(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -47.02%1.22M | -47.02%1.22M | -63.36%1.6M | 16.19%7.86M | -72.95%2.82M | -83.26%2.3M | -83.26%2.3M | 95.10%4.36M | --6.77M | --10.42M |
-Cash and cash equivalents | -47.02%1.22M | -47.02%1.22M | -63.36%1.6M | 16.19%7.86M | -72.95%2.82M | -83.26%2.3M | -83.26%2.3M | 95.10%4.36M | --6.77M | --10.42M |
Receivables | 24.52%1.36M | 24.52%1.36M | -0.83%982.64K | -43.13%899.55K | 9.84%1.86M | 88.36%1.09M | 88.36%1.09M | 540.61%990.92K | --1.58M | --1.69M |
-Accounts receivable | 21.99%1.24M | 21.99%1.24M | -5.35%874.58K | -46.66%807.68K | 8.87%1.78M | 77.40%1.02M | 77.40%1.02M | 497.34%923.99K | --1.51M | --1.63M |
-Taxes receivable | --0 | --0 | ---- | ---- | ---- | --0 | --0 | --6K | --6.55K | ---- |
-Other receivables | 58.46%120.3K | 58.46%120.3K | 77.35%108.06K | 50.77%91.87K | 35.87%82.79K | --75.91K | --75.91K | --60.93K | --60.93K | --60.93K |
Inventory | 108.75%1.22M | 108.75%1.22M | 230.04%1.31M | 294.17%1.12M | 407.82%806.29K | 357.59%583.44K | 357.59%583.44K | 599.98%397.14K | --284.39K | --158.77K |
Prepaid assets | 56.85%5.36M | 56.85%5.36M | 87.53%5.91M | 111.56%4.84M | 127.29%4.58M | 115.29%3.42M | 115.29%3.42M | 7,507.54%3.15M | --2.29M | --2.02M |
Other current assets | -26.58%42.21K | -26.58%42.21K | --62.18K | --111.5K | --16.38K | --57.49K | --57.49K | ---- | ---- | ---- |
Total current assets | 23.52%9.2M | 23.52%9.2M | 10.84%9.86M | 35.82%14.83M | -29.43%10.08M | -53.46%7.45M | -53.46%7.45M | 257.78%8.9M | --10.92M | --14.29M |
Non current assets | ||||||||||
Net PPE | 245.31%9.69M | 245.31%9.69M | 226.62%7.44M | 190.05%5.34M | 134.87%3.88M | 119.16%2.8M | 119.16%2.8M | 81.48%2.28M | --1.84M | --1.65M |
-Gross PPE | 101.05%14.08M | 101.05%14.08M | 91.89%10.6M | 68.02%8.44M | 51.36%7.21M | 63.31%7M | 63.31%7M | 32.71%5.52M | --5.02M | --4.77M |
-Accumulated depreciation | -4.66%-4.39M | -4.66%-4.39M | 2.57%-3.16M | 2.66%-3.09M | -7.00%-3.33M | -39.55%-4.2M | -39.55%-4.2M | -11.66%-3.25M | ---3.18M | ---3.11M |
Goodwill and other intangible assets | --398.14K | --398.14K | --398.14K | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Other non current assets | 51.67%64.88K | 51.67%64.88K | 67.45%59.42K | 173.87%54.12K | 254.60%44.28K | 242.61%42.78K | 242.61%42.78K | 184.18%35.48K | --19.76K | --12.49K |
Total non current assets | 256.39%10.15M | 256.39%10.15M | 241.40%7.89M | 189.88%5.4M | 135.77%3.93M | 120.35%2.85M | 120.35%2.85M | 82.50%2.31M | --1.86M | --1.67M |
Total assets | 87.92%19.35M | 87.92%19.35M | 58.39%17.76M | 58.26%20.23M | -12.18%14.01M | -40.48%10.3M | -40.48%10.3M | 198.62%11.21M | --12.78M | --15.95M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 93.45%6.03M | 93.45%6.03M | 302.88%5.26M | 112.64%4.21M | 105.34%4.29M | 43.74%3.12M | 43.74%3.12M | 108.78%1.31M | --1.98M | --2.09M |
-accounts payable | 163.11%5.39M | 163.11%5.39M | 358.31%4.95M | 151.39%3.45M | 237.27%3.54M | 151.83%2.05M | 151.83%2.05M | 78.52%1.08M | --1.37M | --1.05M |
-Dividends payable | --16.57K | --16.57K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
-Other payable | -41.92%619.88K | -41.92%619.88K | 37.25%309.5K | 25.04%758.85K | -27.96%749.07K | -21.22%1.07M | -21.22%1.07M | 1,012.79%225.51K | --606.89K | --1.04M |
Current accrued expenses | 52.40%1.25M | 52.40%1.25M | 112.55%1.2M | 107.89%1.07M | 157.62%926.01K | 271.39%820.45K | 271.39%820.45K | 236.27%565.57K | --513.82K | --359.45K |
Current debt and capital lease obligation | 105.44%4.82M | 105.44%4.82M | 1,075.79%2.7M | 798.51%2.33M | 127.27%2.99M | 78.68%2.35M | 78.68%2.35M | -78.28%229.65K | --259.81K | --1.32M |
-Current debt | 118.95%4.7M | 118.95%4.7M | --2.51M | --2.08M | 182.61%2.83M | 114.61%2.15M | 114.61%2.15M | ---- | ---- | --1M |
-Current capital lease obligation | -40.11%119.27K | -40.11%119.27K | -17.39%189.72K | -0.18%259.34K | -46.99%168.35K | -36.29%199.16K | -36.29%199.16K | -25.25%229.65K | --259.81K | --317.6K |
Current deferred liabilities | 58.46%120.3K | 58.46%120.3K | 77.35%108.06K | 50.77%91.87K | 35.87%82.79K | 19.72%75.91K | 19.72%75.91K | -2.84%60.93K | --60.93K | --60.93K |
Other current liabilities | ---- | ---- | ---- | ---- | -3.05%74.22K | ---- | ---- | 234.69%64.9K | --48.67K | --76.56K |
Current liabilities | 92.16%12.22M | 92.16%12.22M | 316.33%9.27M | 169.12%7.7M | 114.34%8.37M | 66.89%6.36M | 66.89%6.36M | 15.21%2.23M | --2.86M | --3.9M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --0 | --0 | --0 | --0 | -98.99%25.48K | -97.76%63.31K | -97.76%63.31K | -66.76%1.14M | --1.21M | --2.51M |
-Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -65.22%1.04M | --1.08M | --2.23M |
-Long term capital lease obligation | --0 | --0 | --0 | --0 | -90.84%25.48K | -82.39%63.31K | -82.39%63.31K | -77.30%99.74K | --135.73K | --278.27K |
Total non current liabilities | --0 | --0 | --0 | --0 | -98.99%25.48K | -97.76%63.31K | -97.76%63.31K | -66.76%1.14M | --1.21M | --2.51M |
Total liabilities | 90.26%12.22M | 90.26%12.22M | 175.12%9.27M | 88.93%7.7M | 30.86%8.4M | -3.28%6.42M | -3.28%6.42M | -37.27%3.37M | --4.08M | --6.42M |
Shareholders'equity | ||||||||||
Share capital | 500.00%108 | 500.00%108 | 351.28%8.1K | 313.69%6.98K | 109.07%3.53K | -98.91%18 | -98.91%18 | 35.91%1.79K | --1.69K | --1.69K |
-common stock | 500.00%108 | 500.00%108 | 351.28%8.1K | 313.69%6.98K | 109.07%3.53K | -98.91%18 | -98.91%18 | 35.91%1.79K | --1.69K | --1.69K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -51.43%-42.79M | -51.43%-42.79M | -62.78%-39.28M | -74.21%-35.2M | -78.61%-31.7M | -83.29%-28.26M | -83.29%-28.26M | -85.77%-24.13M | ---20.2M | ---17.75M |
Paid-in capital | 55.36%49.92M | 55.36%49.92M | 49.38%47.76M | 65.07%47.72M | 36.75%37.31M | 23.23%32.13M | 23.23%32.13M | 181.18%31.97M | --28.91M | --27.28M |
Total stockholders'equity | 84.04%7.13M | 84.04%7.13M | 8.21%8.48M | 43.89%12.53M | -41.13%5.62M | -63.65%3.88M | -63.65%3.88M | 584.41%7.84M | --8.71M | --9.54M |
Total equity | 84.04%7.13M | 84.04%7.13M | 8.21%8.48M | 43.89%12.53M | -41.13%5.62M | -63.65%3.88M | -63.65%3.88M | 584.41%7.84M | --8.71M | --9.54M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data