(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 256.99%7.29B | 1,963.71%1.65B | 27.43%3.97B | -61.25%1.11B | 114.36%554.1M | -86.19%2.04B | -106.63%-88.75M | -78.08%3.12B | 168.32%2.88B | -211.70%-3.86B |
Net income from continuing operations | -81.43%402.65M | 106.15%1.3B | -61.79%90.79M | -50.29%183.6M | -176.79%-926.4M | -84.06%2.17B | -30.19%630.58M | -96.41%237.63M | 172.41%369.33M | -76.98%1.21B |
Operating gains losses | 227.57%438.63M | -58.39%213.47M | -159.23%-107.65M | -483.80%-503.2M | 175.84%887.14M | 83.79%-343.84M | 61.04%513.05M | -95.22%181.74M | 102.80%131.11M | 33.91%-1.17B |
Depreciation and amortization | 17.43%3.38B | 5.90%897.26M | 22.06%867.01M | 22.59%811.86M | 22.07%803M | 29.73%2.88B | 30.69%847.27M | -38.51%710.34M | 1,054.05%662.25M | 35.89%657.8M |
Deferred tax | -205.92%-543.42M | 293.50%207.19M | -201.67%-311.14M | -96.91%-345.3M | -119.24%-94.17M | -26.49%513.04M | -123.35%-107.08M | -50.59%306.04M | 36.67%-175.36M | 574.90%489.44M |
Other non cash items | -20.21%2.42B | -210.36%-82.26M | 198.54%1.15B | -42.47%861.9M | -85.23%119.66M | 49.76%3.03B | -92.21%74.54M | -53.27%384.72M | 12.80%1.5B | 157.63%810.21M |
Change In working capital | 200.49%4.69B | 114.63%311.59M | 50.74%2.88B | 24.63%1.11B | 106.24%333.24M | -1,010.74%-4.67B | -34.38%-2.13B | 515.86%1.91B | -52.39%894.31M | -5,745.69%-5.34B |
-Change in receivables | 51.12%-735.78M | 38.83%-749.47M | -182.70%-303.19M | -59.83%690.75M | 86.59%-343.69M | -211.35%-1.51B | -2,712.58%-1.23B | 504.48%366.63M | -44.16%1.72B | -88.85%-2.56B |
-Change in inventory | 277.32%1.3B | 62.36%-308.02M | -61.84%158.18M | 204.93%593.2M | 267.41%859.92M | 88.43%-734.99M | 49.42%-818.26M | 114.06%414.55M | 41.80%-565.33M | 128.76%234.05M |
-Change in payables and accrued expense | 65.32%-576.8M | 697.71%1.79B | -19.22%980.58M | -1,252.55%-2.63B | -67.71%-784.37M | -126.71%-1.66B | 231.17%225M | -67.87%1.21B | -73.49%227.78M | -146.61%-467.69M |
-Change in other working capital | 715.76%4.7B | 39.31%-459.51M | 2,501.61%2.04B | 603.62%2.46B | 123.62%601.38M | -6.67%-763.12M | -405.25%-757.14M | 85.31%-85.09M | 55.21%-487.65M | -336.69%-2.55B |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 256.99%7.29B | 1,963.71%1.65B | 27.43%3.97B | -61.25%1.11B | 114.36%554.1M | -86.19%2.04B | -106.63%-88.75M | -74.24%3.12B | 237.34%2.88B | -211.70%-3.86B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 59.94%-4.59B | 54.49%-1.77B | 77.00%-1.19B | 45.99%-792.7M | 9.69%-838.39M | -2,657.23%-11.45B | -404.11%-3.89B | -85.09%-5.17B | -214.98%-1.47B | -133.92%-928.35M |
Net PPE purchase and sale | -31.50%-4.41B | -57.03%-1.56B | -45.61%-1.19B | -9.63%-919.13M | -4.97%-735.83M | -17.02%-3.35B | -3.10%-994.83M | ---817.98M | -2,517.44%-838.42M | -87.89%-700.99M |
Net intangibles purchase and sale | ---- | ---- | ---- | ---- | ---- | ---2.02B | ---- | ---- | ---- | ---- |
Net business purchase and sale | 102.16%114.76M | --0 | 102.69%114.76M | --0 | --0 | -436.31%-5.32B | ---583.9M | ---4.27B | ---459.67M | --0 |
Net investment purchase and sale | 68.51%-201.89M | 25.61%-207.95M | -49.23%-115.57M | 173.46%121.62M | --0 | -114.48%-641.19M | -92.30%-279.54M | 92.95%-77.44M | -112.02%-165.56M | -104.09%-129.5M |
Net other investing changes | 21.46%-93.88M | 159.96%1.87M | 153.83%2M | 220.61%4.81M | -4.81%-102.56M | 3.33%-119.54M | -100.92%-3.12M | -103.83%-3.72M | 97.49%-3.99M | -79.88%-97.86M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 59.94%-4.59B | 54.49%-1.77B | 77.00%-1.19B | 45.99%-792.7M | 9.69%-838.39M | -2,657.23%-11.45B | -404.11%-3.89B | -91.25%-5.17B | -223.69%-1.47B | -133.92%-928.35M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -72.12%1.32B | -48.14%865.01M | -61.66%553.05M | -958.19%-2.06B | 40.40%1.96B | 155.65%4.75B | 101.86%1.67B | 354.04%1.44B | 103.64%239.57M | 163.15%1.4B |
Net issuance payments of debt | -40.47%5.51B | -48.54%2.16B | -59.24%614.68M | 221.92%5.2B | 1.92%1.97B | 288.45%9.25B | 90.65%4.2B | 173.78%1.51B | 195.50%1.62B | 157.21%1.93B |
Net common stock issuance | ---- | ---- | ---- | --0 | --0 | -143.62%-410.57M | --0 | ---- | 98.59%-19.05M | -129.05%-391.52M |
Cash dividends paid | -5.97%-3.98B | 49.38%-1.26B | ---2K | -129.82%-2.72B | --0 | -14.17%-3.76B | -4,369,587.72%-2.49B | --0 | ---1.18B | 53.22%-82.44M |
Net other financing activities | 39.67%-201.92M | 9.99%-33.21M | 6.08%-61.63M | -2,511.43%-4.54B | 91.24%-5.12M | -105.53%-334.71M | -1,106.93%-36.9M | -101.47%-65.62M | 96.23%-173.77M | -411.43%-58.42M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -72.12%1.32B | -48.14%865.01M | -61.66%553.05M | -958.19%-2.06B | 40.40%1.96B | 155.65%4.75B | 101.86%1.67B | 333.46%1.44B | 103.20%239.57M | 163.15%1.4B |
Net cash flow | ||||||||||
Beginning cash position | -27.96%11.99B | 6.87%15.3B | -19.76%11.98B | 2.80%13.67B | -27.96%11.99B | 67.39%16.65B | -6.13%14.32B | 313.20%14.92B | -4.37%13.3B | 67.39%16.65B |
Current changes in cash | 186.33%4.03B | 132.56%750.91M | 641.56%3.33B | -205.23%-1.73B | 149.46%1.68B | -169.51%-4.66B | -265.53%-2.31B | -109.69%-615.45M | 132.86%1.65B | -185.19%-3.39B |
Effect of exchange rate changes | 189.88%27.8M | 66.33%-7.31M | -152.72%-5.87M | 246.17%36.49M | -90.04%4.49M | 201.60%9.59M | -1,062.39%-21.73M | --11.13M | ---24.96M | 371.00%45.14M |
End cash Position | 33.81%16.05B | 33.81%16.05B | 6.87%15.3B | -19.76%11.98B | 2.80%13.67B | -27.96%11.99B | -27.96%11.99B | -6.13%14.32B | 313.20%14.92B | -4.37%13.3B |
Free cash flow | 186.53%2.88B | 102.96%91.98M | 20.96%2.78B | -90.41%195.41M | 96.02%-181.73M | -127.95%-3.33B | -933.50%-3.11B | -78.33%2.3B | 195.83%2.04B | -247.96%-4.56B |
Currency Unit | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data