(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 23.29%16.87B | 23.29%16.87B | -7.44%13.69B | 12.03%13.68B | 12.03%13.68B | 8.07%14.79B | -10.28%12.21B | --12.21B | 4.65%13.69B | 23.49%13.61B |
-Cash and cash equivalents | 57.36%11.6B | 57.36%11.6B | 52.23%10.37B | 10.20%7.37B | 10.20%7.37B | -33.86%6.81B | -18.71%6.69B | --6.69B | 72.20%10.29B | 62.56%8.23B |
-Short-term investments | -16.46%5.28B | -16.46%5.28B | -58.33%3.33B | 14.26%6.31B | 14.26%6.31B | 135.23%7.99B | 2.59%5.53B | --5.53B | -52.21%3.39B | -9.67%5.39B |
-Accounts receivable | 0.37%5.02B | 0.37%5.02B | -3.83%4.59B | 42.94%5.01B | 42.94%5.01B | 30.43%4.77B | -15.98%3.5B | --3.5B | 7.09%3.66B | 14.22%4.17B |
-Taxes receivable | 10.36%162.38M | 10.36%162.38M | -32.06%148.61M | -36.52%147.13M | -36.52%147.13M | 42.45%218.74M | 21.94%231.8M | --231.8M | 17.76%153.56M | 144.02%190.1M |
-Other receivables | -9.82%54.89M | -9.82%54.89M | 100.52%439.27M | -68.16%60.87M | -68.16%60.87M | 36.24%219.06M | 24.50%191.17M | --191.17M | -3.90%160.79M | -0.41%153.55M |
Inventory | -2.17%6.12B | -2.17%6.12B | -19.78%6.32B | -5.65%6.26B | -5.65%6.26B | 26.49%7.88B | 37.91%6.64B | --6.64B | 19.74%6.23B | -8.92%4.81B |
Prepaid assets | -5.36%227.14M | -5.36%227.14M | -12.40%218.67M | 2.70%240.01M | 2.70%240.01M | -57.45%249.62M | -62.09%233.71M | --233.71M | -10.24%586.68M | 101.48%616.5M |
Restricted cash | -97.97%14.71M | -97.97%14.71M | --0 | -79.27%725.93M | -79.27%725.93M | --0 | --3.5B | --3.5B | ---- | --0 |
Total current assets | 8.85%28.48B | 8.85%28.48B | -9.68%25.4B | -1.30%26.16B | -1.30%26.16B | 14.93%28.13B | 12.55%26.51B | --26.51B | 8.07%24.47B | 14.93%23.55B |
Non current assets | ||||||||||
Net PPE | -2.94%13.01B | -2.94%13.01B | 0.20%13.49B | 3.53%13.41B | 3.53%13.41B | 9.57%13.46B | 10.20%12.95B | --12.95B | 5.80%12.29B | 5.62%11.75B |
-Gross PPE | 2.54%21.95B | 2.54%21.95B | 0.20%13.49B | 9.48%21.41B | 9.48%21.41B | 9.57%13.46B | 10.93%19.55B | --19.55B | 5.80%12.29B | 7.95%17.63B |
-Accumulated depreciation | -11.74%-8.94B | -11.74%-8.94B | ---- | -21.16%-8B | -21.16%-8B | ---- | -12.40%-6.6B | ---6.6B | ---- | -12.94%-5.87B |
Goodwill and other intangible assets | 7.76%334.08M | 7.76%334.08M | 118.45%441.54M | 59.28%310.03M | 59.28%310.03M | 89.72%202.13M | 82.09%194.65M | --194.65M | 7.65%106.54M | 5.44%106.9M |
-Other intangible assets | 7.76%334.08M | 7.76%334.08M | 118.45%441.54M | 59.28%310.03M | 59.28%310.03M | 89.72%202.13M | 82.09%194.65M | --194.65M | 7.65%106.54M | 5.44%106.9M |
Non current prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
Total non current assets | 16.18%20.13B | 16.18%20.13B | 36.50%20.93B | 10.92%17.33B | 10.92%17.33B | 7.69%15.33B | 17.48%15.62B | --15.62B | 11.79%14.24B | 17.05%13.3B |
Total assets | 11.77%48.61B | 11.77%48.61B | 6.61%46.34B | 3.23%43.49B | 3.23%43.49B | 12.27%43.46B | 14.33%42.13B | --42.13B | 9.41%38.71B | 15.69%36.85B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 6.99%2.01B | 6.99%2.01B | -22.40%1.87B | -13.28%1.88B | -13.28%1.88B | 34.25%2.41B | 23.28%2.17B | --2.17B | 51.97%1.79B | 15.70%1.76B |
-accounts payable | 28.62%1.2B | 28.62%1.2B | -25.22%1.04B | -32.81%931.59M | -32.81%931.59M | 21.08%1.39B | 30.82%1.39B | --1.39B | 50.56%1.15B | 20.31%1.06B |
-Total tax payable | -25.84%463.02M | -25.84%463.02M | -20.49%584.25M | 4.95%624.32M | 4.95%624.32M | 78.47%734.83M | 30.31%594.86M | --594.86M | 77.38%411.75M | 27.85%456.5M |
-Other payable | 8.02%352.8M | 8.02%352.8M | -13.30%240.22M | 72.36%326.61M | 72.36%326.61M | 20.91%277.06M | -22.51%189.49M | --189.49M | 25.55%229.15M | -13.88%244.55M |
Current debt and capital lease obligation | 41.84%10.25B | 41.84%10.25B | -7.52%8.91B | -29.41%7.23B | -29.41%7.23B | 28.71%9.63B | 64.55%10.24B | --10.24B | 31.96%7.48B | 93.30%6.22B |
-Current debt | 41.77%10.2B | 41.77%10.2B | -7.83%8.85B | -29.52%7.2B | -29.52%7.2B | 28.72%9.6B | 64.44%10.21B | --10.21B | 32.01%7.46B | 94.55%6.21B |
-Current capital lease obligation | 60.23%47.34M | 60.23%47.34M | 100.53%55.81M | 14.00%29.55M | 14.00%29.55M | 25.36%27.83M | 127.22%25.92M | --25.92M | 17.21%22.2M | -56.99%11.41M |
Current liabilities | 30.46%13.38B | 30.46%13.38B | -8.38%11.77B | -24.19%10.26B | -24.19%10.26B | 29.98%12.85B | 52.86%13.53B | --13.53B | 31.10%9.88B | 58.52%8.85B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -3.66%2.01B | -3.66%2.01B | 345.96%2.05B | 331.77%2.09B | 331.77%2.09B | -9.84%458.77M | -3.67%483.38M | --483.38M | -58.48%508.83M | -44.22%501.8M |
-Long term debt | -5.00%1.9B | -5.00%1.9B | 429.96%1.91B | 431.20%2B | 431.20%2B | -6.92%360.4M | -5.37%376.51M | --376.51M | -65.01%387.21M | -48.75%397.87M |
-Long term capital lease obligation | 27.22%110.76M | 27.22%110.76M | 38.18%135.93M | -18.54%87.06M | -18.54%87.06M | -19.12%98.37M | 2.84%106.87M | --106.87M | 2.30%121.62M | -15.66%103.92M |
Total non current liabilities | -4.39%2.36B | -4.39%2.36B | 190.39%2.41B | 202.25%2.47B | 202.25%2.47B | 6.56%830.07M | 12.10%816.41M | --816.41M | -45.51%778.99M | -32.49%728.31M |
Total liabilities | 23.70%15.74B | 23.70%15.74B | 3.69%14.18B | -11.30%12.73B | -11.30%12.73B | 28.27%13.68B | 49.76%14.35B | --14.35B | 18.88%10.66B | 43.78%9.58B |
Shareholders'equity | ||||||||||
Share capital | 0.00%151.2M | 0.00%151.2M | 0.00%151.2M | 0.00%151.2M | 0.00%151.2M | 0.00%151.2M | 0.00%151.2M | --151.2M | 0.00%151.2M | 0.00%151.2M |
-common stock | 0.00%151.2M | 0.00%151.2M | 0.00%151.2M | 0.00%151.2M | 0.00%151.2M | 0.00%151.2M | 0.00%151.2M | --151.2M | 0.00%151.2M | 0.00%151.2M |
Retained earnings | 7.24%29.93B | 7.24%29.93B | --28.9B | --27.91B | --27.91B | ---- | ---- | ---- | ---- | ---- |
Paid-in capital | 0.00%297.18M | 0.00%297.18M | --297.18M | --297.18M | --297.18M | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | 6.88%32.87B | 6.88%32.87B | 8.01%32.15B | 10.74%30.75B | 10.74%30.75B | 6.11%29.77B | 1.81%27.77B | --27.77B | 6.19%28.06B | 8.36%27.28B |
Noncontrolling interests | --0 | --0 | --0 | 3.06%12.87M | 3.06%12.87M | 338.93%13.55M | 338.70%12.48M | --12.48M | -25.93%-5.67M | -127.71%-5.23M |
Total equity | 6.83%32.87B | 6.83%32.87B | 7.96%32.15B | 10.74%30.77B | 10.74%30.77B | 6.18%29.78B | 1.88%27.78B | --27.78B | 6.19%28.05B | 8.25%27.27B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data