(FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | (FY)Dec 31, 2013 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 15.29%3.32B | 12.18%2.88B | 13.90%2.57B | 26.88%2.25B | -14.82%1.78B | 58.56%2.08B | -1.58%1.31B | 4.69%1.34B | 134.43%1.28B | -51.68%544.15M |
Other non cash items | 3.82%50.89M | 625.27%49.01M | -97.73%6.76M | 76.76%297.08M | 6,559.07%168.08M | -82.62%2.52M | 190.79%14.52M | -11.60%-16M | -230.94%-14.33M | 182.34%10.95M |
Change In working capital | -487.12%-1.14B | 22.95%-193.58M | 25.98%-251.24M | -819.96%-339.45M | 93.73%-36.9M | 30.20%-588.13M | -98.11%-842.58M | 18.82%-425.3M | -29.87%-523.9M | -283.94%-403.4M |
-Change in receivables | -220.20%-833.56M | 64.44%-260.32M | -5.74%-731.98M | -78.07%-692.27M | 9.11%-388.76M | 62.33%-427.71M | -149.79%-1.14B | -37.64%-454.55M | 45.08%-330.24M | -193.38%-601.34M |
-Change in inventory | -198.46%-538.45M | 31.01%-180.41M | -100.06%-261.5M | -150.53%-130.71M | 46.70%-52.17M | -41.88%-97.88M | -207.93%-68.99M | 148.99%63.93M | -261.63%-130.48M | 90.18%-36.08M |
-Change in other current assets | 240.51%290.77M | -227.94%-206.94M | 569.53%161.75M | 48.40%-34.45M | -8,445.38%-66.76M | -87.30%800K | -87.89%6.3M | 1,200.40%52.02M | -77.27%4M | -43.38%17.6M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -28.25%2.21B | 10.70%3.09B | 20.07%2.79B | 4.64%2.32B | 75.31%2.22B | 20.20%1.27B | 0.04%1.05B | 48.02%1.05B | -1.24%711.22M | -10.65%720.17M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | 0.38%-1.07B | -19.20%-1.07B | 2.22%-898.41M | -18.41%-918.79M | 48.02%-775.91M | -147.95%-1.49B | 6.12%-602.03M | 12.72%-641.31M | 26.47%-734.8M | 1.45%-999.32M |
Net intangibles purchase and sale | 5.47%-43.67M | 23.04%-46.2M | -38.48%-60.03M | -6,182.32%-43.35M | ---690K | --0 | ---18M | --0 | ---- | ---- |
Net business purchase and sale | -1,448.51%-159.3M | 94.33%-10.29M | -660.59%-181.46M | 99.56%-23.86M | -2,416.65%-5.42B | ---215.37M | --0 | --124.18M | --0 | 2,694.92%1.92B |
Net investment purchase and sale | -4,173.74%-1.47B | -4,696.67%-34.48M | 100.27%750K | -3,121.42%-281.71M | 79.46%-8.75M | 38.97%-42.57M | -171.84%-69.75M | -164.15%-25.66M | 200.00%40M | ---40M |
Net other investing changes | 115.88%66.81M | -2,211.14%-420.77M | 81.73%-18.21M | 20.97%-99.65M | -113.00%-126.09M | -743.95%-59.2M | -85.77%9.19M | 104.35%64.6M | 160.85%31.61M | -426.20%-51.95M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -69.24%-2.57B | -495.74%-1.52B | 128.68%383.58M | 78.03%-1.34B | -236.66%-6.09B | -106.23%-1.81B | -109.36%-876.7M | 32.39%-418.75M | -170.74%-619.35M | 186.20%875.52M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 147.24%93.27M | 81.09%-197.43M | -5,517.18%-1.04B | -99.53%19.28M | 1,588.83%4.07B | 38.88%240.98M | -71.05%173.51M | 2,927.27%599.4M | -95.05%19.8M | 576.00%399.9M |
Net common stock issuance | -118.70%-35.25M | -27.17%188.46M | 1,178.40%258.76M | -127.59%-24M | -1,157.47%-10.54M | --997K | ---- | ---- | ---- | ---- |
Cash dividends paid | -13.52%-741.64M | 6.85%-653.29M | 1.42%-701.35M | -226.49%-711.43M | 55.58%-217.9M | -94.26%-490.56M | 23.77%-252.52M | -19.35%-331.25M | -0.00%-277.54M | 1.59%-277.54M |
Net other financing activities | -144.90%-120M | 338.75%267.29M | -122.57%-111.95M | 62.91%495.98M | -46.63%304.44M | 83.36%570.45M | 350.87%311.11M | --69M | ---- | --13.47M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -86.33%-1.02B | 69.46%-547.93M | -217.38%-1.79B | -114.59%-565.21M | 1,376.59%3.87B | 49.65%262.4M | -39.46%175.34M | 201.13%289.63M | -339.54%-286.39M | 132.27%119.56M |
Net cash flow | ||||||||||
Beginning cash position | 16.86%6.7B | 31.93%5.73B | 13.91%4.34B | 0.78%3.81B | -7.06%3.78B | 9.69%4.07B | 33.24%3.71B | -6.37%2.79B | 129.27%2.98B | -29.89%1.3B |
Current changes in cash | -234.73%-1.38B | -25.93%1.02B | 228.35%1.38B | 6,186.86%419.71M | 102.39%6.68M | -179.54%-279.8M | -61.91%351.78M | 574.82%923.65M | -111.34%-194.53M | 395.64%1.72B |
Effect of exchange rate changes | 276.64%96.16M | 4.42%-54.44M | -771.40%-56.96M | -60.02%8.48M | 382.14%21.22M | -194.44%-7.52M | 229.87%7.96M | -51.59%2.41M | 113.30%4.99M | -239.89%-37.49M |
End cash Position | -19.10%5.42B | 18.22%6.7B | 33.55%5.67B | 11.27%4.24B | 0.74%3.81B | -7.06%3.78B | 9.69%4.07B | 33.24%3.71B | -6.37%2.79B | 129.27%2.98B |
Free cash flow | -42.81%1.1B | 7.82%1.92B | 33.20%1.78B | -6.08%1.34B | 676.90%1.42B | -159.61%-246.79M | 631.64%414.04M | -97.48%-77.88M | 86.59%-39.44M | -34.97%-294.12M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data