(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 15.55%63.81B | 15.55%63.81B | 6.94%34.38B | 26.83%55.22B | 26.83%55.22B | -6.44%32.15B | -13.29%43.54B | --43.54B | -12.71%34.36B | 28.13%50.22B |
-Cash and cash equivalents | 15.55%63.81B | 15.55%63.81B | 6.94%34.38B | 26.86%55.22B | 26.86%55.22B | -6.44%32.15B | -13.25%43.53B | --43.53B | -12.62%34.36B | 28.03%50.18B |
-Short-term investments | 9.84%547K | 9.84%547K | 21.61%422K | -95.76%498K | -95.76%498K | 105.33%347K | -69.98%11.75M | --11.75M | -99.57%169K | 24,990.38%39.14M |
-Accounts receivable | 8.63%169B | 8.63%169B | 14.33%232.78B | -3.61%155.58B | -3.61%155.58B | 10.34%203.59B | 18.38%161.4B | --161.4B | 22.85%184.51B | 22.76%136.34B |
-Taxes receivable | ---- | ---- | ---- | -37.77%509.85M | -37.77%509.85M | ---- | 5.06%819.27M | --819.27M | ---- | -16.61%779.82M |
-Other receivables | 67.92%32.98B | 67.92%32.98B | 15.75%27.42B | 39.74%19.64B | 39.74%19.64B | 7.24%23.69B | 14.01%14.05B | --14.05B | 4.65%22.09B | -15.51%12.33B |
Inventory | -1.47%60.03B | -1.47%60.03B | 17.43%66.92B | 18.30%60.93B | 18.30%60.93B | 12.15%56.99B | 9.37%51.5B | --51.5B | 8.85%50.82B | 10.54%47.09B |
Prepaid assets | ---- | ---- | ---- | 56.23%15.49B | 56.23%15.49B | ---- | -8.29%9.91B | --9.91B | ---- | -1.44%10.81B |
Restricted cash | -8.53%11.01B | -8.53%11.01B | 20.56%10.66B | 24.17%12.04B | 24.17%12.04B | 8.15%8.84B | -3.34%9.69B | --9.69B | 8.07%8.17B | -5.86%10.03B |
Total current assets | 5.46%336.84B | 5.46%336.84B | 14.42%372.15B | 9.79%319.41B | 9.79%319.41B | 8.44%325.26B | 8.71%290.92B | --290.92B | 13.23%299.95B | 16.35%267.61B |
Non current assets | ||||||||||
Net PPE | 11.83%19.9B | 11.83%19.9B | 1.42%19.66B | 1.11%17.79B | 1.11%17.79B | 2.34%19.38B | 3.11%17.6B | --17.6B | 3.92%18.94B | 4.88%17.07B |
-Gross PPE | -37.98%19.9B | -37.98%19.9B | 1.42%19.66B | 7.93%32.08B | 7.93%32.08B | 2.34%19.38B | 10.40%29.72B | --29.72B | 3.92%18.94B | 13.52%26.92B |
-Accumulated depreciation | ---- | ---- | ---- | -17.83%-14.29B | -17.83%-14.29B | ---- | -23.02%-12.13B | ---12.13B | ---- | -32.39%-9.86B |
Goodwill and other intangible assets | -15.21%10.2B | -15.21%10.2B | -1.49%10.14B | -1.44%12.03B | -1.44%12.03B | -6.49%10.29B | -2.84%12.2B | --12.2B | 13.15%11.01B | 16.32%12.56B |
-Goodwill | ---- | ---- | ---- | -0.60%7.16B | -0.60%7.16B | ---- | -1.21%7.2B | --7.2B | ---- | 28.66%7.29B |
-Other intangible assets | ---- | ---- | ---- | -2.65%4.87B | -2.65%4.87B | ---- | -5.10%5B | --5B | ---- | 2.70%5.27B |
Non current prepaid assets | ---- | ---- | ---- | -9.99%1.75B | -9.99%1.75B | ---- | -6.19%1.94B | --1.94B | ---- | 5.54%2.07B |
Other non current assets | 248.59%3.44B | 248.59%3.44B | 0.34%3.03B | 25.18%988.05M | 25.18%988.05M | -10.18%3.01B | -12.19%789.3M | --789.3M | 2.29%3.36B | 33.23%898.87M |
Total non current assets | 2.63%46.56B | 2.63%46.56B | 1.38%45.54B | 1.97%45.37B | 1.97%45.37B | 1.21%44.92B | 1.98%44.49B | --44.49B | 7.15%44.38B | 9.37%43.63B |
Total assets | 5.10%383.39B | 5.10%383.39B | 12.83%417.69B | 8.75%364.78B | 8.75%364.78B | 7.51%370.18B | 7.77%335.41B | --335.41B | 12.40%344.33B | 15.32%311.24B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -6.13%148.66B | -6.13%148.66B | 19.02%160.96B | 9.32%158.38B | 9.32%158.38B | 8.33%135.24B | 12.54%144.88B | --144.88B | 23.43%124.84B | 8.38%128.73B |
-accounts payable | 1.39%146.63B | 1.39%146.63B | 19.32%156.64B | 8.84%144.62B | 8.84%144.62B | 8.20%131.28B | 13.82%132.87B | --132.87B | 24.08%121.33B | 7.17%116.73B |
-Total tax payable | -45.88%1.77B | -45.88%1.77B | 3.00%1.29B | 8.99%3.28B | 8.99%3.28B | 7.44%1.26B | 16.85%3.01B | --3.01B | 9.68%1.17B | 13.08%2.57B |
-Dividends payable | 0.39%256.37M | 0.39%256.37M | 11.81%3.03B | 3.73%255.39M | 3.73%255.39M | 15.88%2.71B | 13.52%246.21M | --246.21M | 2.07%2.34B | -41.11%216.89M |
-Other payable | ---- | ---- | ---- | 16.79%10.23B | 16.79%10.23B | ---- | -4.88%8.76B | --8.76B | ---- | 27.70%9.21B |
Current debt and capital lease obligation | 3.47%56.53B | 3.47%56.53B | -2.38%76.3B | -3.64%54.63B | -3.64%54.63B | 6.80%78.16B | 0.59%56.7B | --56.7B | -4.81%73.18B | 29.07%56.37B |
-Current debt | 3.27%54.73B | 3.27%54.73B | -2.60%74.67B | -3.91%53B | -3.91%53B | 6.73%76.66B | 0.35%55.15B | --55.15B | -5.18%71.83B | 29.39%54.96B |
-Current capital lease obligation | 9.82%1.8B | 9.82%1.8B | 8.78%1.63B | 5.68%1.64B | 5.68%1.64B | 10.54%1.5B | 10.09%1.55B | --1.55B | 20.38%1.36B | 17.94%1.41B |
Other current liabilities | ---- | ---- | ---- | -5.02%7.71B | -5.02%7.71B | ---- | 1.34%8.12B | --8.12B | ---- | -4.83%8.01B |
Current liabilities | 2.78%241.49B | 2.78%241.49B | 12.98%281.31B | 7.14%234.96B | 7.14%234.96B | 7.17%248.98B | 7.52%219.31B | --219.31B | 11.33%232.32B | 14.32%203.98B |
Non current liabilities | ||||||||||
Long term provisions | ---- | ---- | --2.82B | 8.95%2.87B | 8.95%2.87B | ---- | -5.78%2.63B | --2.63B | 137.91%2.85B | 374.72%2.8B |
Long term debt and capital lease obligation | 15.36%17.25B | 15.36%17.25B | 34.87%18.53B | 28.18%14.96B | 28.18%14.96B | 1.02%13.74B | -4.06%11.67B | --11.67B | 19.83%13.6B | 6.03%12.16B |
-Long term debt | 17.73%13.83B | 17.73%13.83B | 46.72%15.23B | 39.58%11.75B | 39.58%11.75B | 0.55%10.38B | -5.61%8.42B | --8.42B | 28.28%10.32B | 6.52%8.92B |
-Long term capital lease obligation | 6.68%3.42B | 6.68%3.42B | -1.68%3.31B | -1.33%3.21B | -1.33%3.21B | 2.50%3.36B | 0.21%3.25B | --3.25B | -0.73%3.28B | 4.70%3.24B |
Other non current liabilities | 1,569.69%3.1B | 1,569.69%3.1B | -95.09%160.76M | -48.80%185.39M | -48.80%185.39M | 542.57%3.28B | -23.01%362.08M | --362.08M | -6.52%509.96M | -18.78%470.31M |
Total non current liabilities | 9.33%21.59B | 9.33%21.59B | 26.13%23.27B | 20.00%19.74B | 20.00%19.74B | -2.05%18.45B | -4.97%16.45B | --16.45B | 25.90%18.84B | 19.19%17.31B |
Total liabilities | 3.29%263.08B | 3.29%263.08B | 13.89%304.58B | 8.04%254.71B | 8.04%254.71B | 6.48%267.43B | 6.54%235.76B | --235.76B | 12.31%251.15B | 14.69%221.29B |
Shareholders'equity | ||||||||||
Share capital | 0.00%3.12B | 0.00%3.12B | 0.00%3.12B | 0.00%3.12B | 0.00%3.12B | 0.00%3.12B | 0.00%3.12B | --3.12B | 0.00%3.12B | 5.01%3.12B |
-common stock | 0.00%3.12B | 0.00%3.12B | 0.00%3.12B | 0.00%3.12B | 0.00%3.12B | 0.00%3.12B | 0.00%3.12B | --3.12B | 0.00%3.12B | 5.01%3.12B |
Retained earnings | --49.41B | --49.41B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Less: Treasury stock | 0.00%3.84M | 0.00%3.84M | 0.00%3.84M | 0.00%3.84M | 0.00%3.84M | 0.00%3.84M | 0.00%3.84M | --3.84M | -93.49%3.84M | -93.63%3.84M |
Total stockholders'equity | 9.57%74.58B | 9.57%74.58B | 10.06%69.6B | 9.99%68.07B | 9.99%68.07B | 9.43%63.24B | 9.81%61.89B | --61.89B | 11.20%57.79B | 18.84%56.36B |
Noncontrolling interests | 8.89%45.74B | 8.89%45.74B | 10.12%43.51B | 11.21%42B | 11.21%42B | 11.64%39.51B | 12.44%37.77B | --37.77B | 15.14%35.39B | 13.79%33.59B |
Total equity | 9.31%120.32B | 9.31%120.32B | 10.09%113.11B | 10.45%110.07B | 10.45%110.07B | 10.27%102.75B | 10.79%99.65B | --99.65B | 12.66%93.18B | 16.91%89.95B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data