(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -14.43%229.24M | -24.69%151.48M | -117.01%-4.5M | 59.93%95.53M | 31.73%-13.28M | 67.99%267.88M | 217.86%201.14M | 521.00%26.46M | -31.25%59.73M | -485.68%-19.45M |
Net income from continuing operations | -19.91%173.98M | 15.82%37.01M | 5.43%65.11M | -28.30%35.07M | -50.68%36.79M | 12.86%217.22M | -51.68%31.95M | -7.36%61.76M | 31.00%48.92M | 234.03%74.59M |
Operating gains losses | 1,754.55%204K | --0 | -78.85%11K | 242.31%178K | -92.79%15K | 100.15%11K | -490.91%-301K | -64.38%52K | 100.66%52K | -6.31%208K |
Depreciation and amortization | -24.66%15.5M | -15.30%4.36M | -21.66%3.88M | -25.86%3.89M | -35.55%3.37M | 35.30%20.58M | 43.20%5.15M | 36.93%4.95M | 32.36%5.25M | 29.67%5.22M |
Deferred tax | 69.54%6.11M | 2.35%6.11M | --0 | --0 | --0 | 181.33%3.6M | 620.41%5.97M | -560.22%-428K | -271.90%-263K | -912.14%-1.67M |
Other non cash items | 86.66%-1.18M | 20.53%-1.6M | 110.46%185K | -70.79%-497K | 115.02%723K | -181.30%-8.88M | -154.01%-2.01M | -1,941.67%-1.77M | -103.85%-291K | -957.58%-4.81M |
Change In working capital | -63.80%3.97M | -39.59%93.2M | -79.91%-79.62M | 51,400.00%50.79M | 38.97%-60.4M | 113.83%10.96M | 886.89%154.28M | 38.57%-44.25M | -100.25%-99K | -260.65%-98.97M |
-Change in receivables | -118.29%-19.55M | -13.22%94.02M | -493.81%-103.92M | -36.73%34.22M | -15.28%-43.87M | 195.01%106.87M | 1,682.33%108.34M | 83.35%-17.5M | 33.07%54.08M | 7.52%-38.05M |
-Change in inventory | -12.96%25.3M | -92.07%1.76M | -98.13%1.12M | 66.30%-25.29M | 118.52%47.71M | 118.90%29.07M | 141.15%22.23M | 179.37%60.06M | -295.78%-75.06M | 524.68%21.83M |
-Change in prepaid assets | 74.79%-1.06M | 81.60%-796K | 6.57%8.31M | 23.54%-13.36M | -51.12%4.79M | -121.43%-4.21M | -685.25%-4.33M | 1,619.69%7.8M | -1,563.82%-17.48M | 395.33%9.8M |
-Change in payables and accrued expense | 106.55%7.33M | -87.58%3.94M | 116.43%15.26M | 40.56%56.28M | 24.93%-68.14M | -156.86%-111.87M | -28.98%31.72M | -183.51%-92.86M | 111.86%40.04M | -512.89%-90.77M |
-Change in other current liabilities | 9.45%-8.06M | -55.33%-5.73M | 77.68%-392K | 37.67%-1.05M | 49.83%-890K | -13.81%-8.9M | 11.11%-3.69M | 7.92%-1.76M | 13.56%-1.68M | -1,074.73%-1.77M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -14.43%229.24M | -24.69%151.48M | -117.01%-4.5M | 59.93%95.53M | 31.73%-13.28M | 67.99%267.88M | 217.86%201.14M | 521.00%26.46M | -31.25%59.73M | -485.68%-19.45M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -1,910.62%-99.89M | -403.70%-86.35M | -131.78%-4.79M | 70.75%-6.33M | -108.30%-2.43M | 271.76%5.52M | -205.04%-17.14M | 659.01%15.07M | -421.95%-21.64M | 1,908.42%29.22M |
Capital expenditure reported | -19.08%-19.47M | 10.66%-5.57M | -25.85%-6.11M | -140.07%-4M | -5.42%-3.79M | -147.44%-16.35M | -210.40%-6.24M | -167.03%-4.85M | -40.79%-1.67M | -125.03%-3.6M |
Net intangibles purchase and sale | --0 | --0 | --0 | --0 | --0 | -125.00%-2M | --0 | --0 | --0 | ---2M |
Net business purchase and sale | ---75.27M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net investment purchase and sale | -99.36%184K | 97.09%-172K | -93.39%1.32M | 88.35%-2.33M | -96.08%1.37M | 727.02%28.87M | -63.58%-5.91M | 2,366.55%19.92M | -20,700.00%-19.97M | 193,544.44%34.82M |
Net other investing changes | -6.70%-5.34M | ---- | ---- | ---- | ---- | ---5M | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -1,910.62%-99.89M | -403.70%-86.35M | -131.78%-4.79M | 70.75%-6.33M | -108.30%-2.43M | 271.76%5.52M | -205.04%-17.14M | 659.01%15.07M | -421.95%-21.64M | 1,908.42%29.22M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 6.90%-200.94M | -8.44%-53.78M | -9.75%-56.48M | 26.73%-40.94M | 15.55%-49.74M | -16.88%-215.83M | 14.82%-49.59M | -17.76%-51.46M | 13.96%-55.87M | -231.04%-58.9M |
Net common stock issuance | 4.39%-142.35M | -3.70%-38.13M | -13.97%-39.98M | 25.54%-25.78M | 9.31%-38.45M | -20.88%-148.88M | 24.14%-36.77M | -9.99%-35.08M | 7.00%-34.63M | -662.85%-42.4M |
Cash dividends paid | 4.28%-63.18M | 3.99%-15.58M | 4.19%-15.7M | 4.57%-15.86M | 4.38%-16.04M | -34.26%-66.01M | -33.36%-16.23M | -34.11%-16.39M | -34.57%-16.62M | -35.00%-16.77M |
Proceeds from stock option exercised by employees | 100.17%1.21M | -81.82%34K | --301K | 332.86%606K | -4.00%264K | -93.81%602K | -92.52%187K | --0 | -97.34%140K | -82.30%275K |
Net other financing activities | 318.75%3.38M | -102.98%-96K | ---1.1M | --96K | --4.49M | 92.99%-1.55M | 4,285.71%3.22M | --0 | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 6.90%-200.94M | -8.44%-53.78M | -9.75%-56.48M | 26.73%-40.94M | 15.55%-49.74M | -16.88%-215.83M | 14.82%-49.59M | -17.76%-51.46M | 13.96%-55.87M | -231.04%-58.9M |
Net cash flow | ||||||||||
Beginning cash position | 25.15%274.71M | 37.80%191.8M | 70.98%258.06M | 23.27%209.98M | 25.15%274.71M | -11.44%219.5M | -36.59%139.19M | -42.43%150.93M | -26.95%170.35M | -11.44%219.5M |
Current changes in cash | -224.35%-71.59M | -91.55%11.35M | -562.27%-65.77M | 371.52%48.27M | -33.23%-65.44M | 302.70%57.57M | 23,887.43%134.4M | 76.43%-9.93M | -162.02%-17.78M | -241.92%-49.12M |
Effect of exchange rate changes | 164.38%1.52M | 32.32%1.48M | 73.28%-482K | 88.49%-189K | 2,309.38%707K | -6,472.97%-2.36M | 107.02%1.12M | -271.19%-1.8M | -690.65%-1.64M | 89.19%-32K |
End cash Position | -25.51%204.64M | -25.51%204.64M | 37.80%191.8M | 70.98%258.06M | 23.27%209.98M | 25.15%274.71M | 25.15%274.71M | -36.59%139.19M | -42.43%150.93M | -26.95%170.35M |
Free cash flow | -15.94%209.77M | -25.14%145.91M | -149.09%-10.61M | 57.63%91.53M | 31.85%-17.07M | 63.25%249.53M | 218.10%194.9M | 784.17%21.61M | -32.24%58.07M | -827.12%-25.04M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data