(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -5.37%198.13M | -50.76%29.39M | 4.59%61.75M | -22.92%59.74M | 259.36%47.25M | 638.05%209.38M | 198.94%59.69M | 164.46%59.05M | 219.58%77.51M | 134.44%13.15M |
Net income from continuing operations | 127.74%206.71M | 627.17%126.99M | -24.06%15.56M | 14.29%43.08M | 39.44%21.09M | 175.09%90.77M | -87.38%17.46M | 192.61%20.49M | 235.01%37.69M | 127.35%15.12M |
Operating gains losses | -507.71%-133.76M | -476,161.54%-123.83M | -101.17%-9K | 42.86%-12K | 56.41%-9.91M | 85.56%-22.01M | 99.98%-26K | 1,671.43%770K | 76.14%-21K | -14,855.92%-22.73M |
Depreciation and amortization | 0.53%127.01M | -10.01%29.14M | 4.53%33.17M | 4.87%32.38M | 3.09%32.32M | -1.82%126.34M | -0.68%32.38M | -2.62%31.73M | -5.66%30.88M | 1.90%31.35M |
Other non cash items | 81.11%-770K | 245.54%4.34M | -232.55%-729K | -1,819.89%-6.76M | 142.98%2.38M | -749.38%-4.08M | 354.77%1.26M | 362.18%550K | -1,357.14%-352K | -4,027.61%-5.53M |
Change In working capital | -500.23%-12.2M | -454.60%-9.94M | 306.16%11.14M | -299.73%-12.4M | 88.51%-1M | -18.95%3.05M | 224.57%2.8M | -63.19%2.74M | -57.76%6.21M | 46.05%-8.71M |
-Change in receivables | 183.28%10.61M | -11.53%3.13M | 334.32%9.68M | 60.28%-2.47M | 104.45%264K | 37.90%-12.74M | 1,391.97%3.54M | -19.08%-4.13M | 48.87%-6.22M | -28.57%-5.93M |
-Change in prepaid assets | -141.98%-1.87M | 490.18%3.93M | -2,217.08%-5.56M | -8.22%5.36M | -4,020.59%-5.6M | 24,861.11%4.46M | -131.40%-1.01M | 96.86%-240K | 12.28%5.84M | 82.47%-136K |
-Change in payables and accrued expense | -263.57%-20.84M | -2,792.23%-16.99M | -5.79%7.03M | -320.18%-15.28M | 291.46%4.39M | -50.31%12.74M | 113.02%631K | -60.53%7.47M | -68.46%6.94M | 77.98%-2.29M |
-Change in other working capital | 92.76%-102K | 94.43%-20K | 96.29%-13K | 95.20%-17K | 84.97%-52K | -4.84%-1.41M | -5.59%-359K | -4.48%-350K | -4.73%-354K | -4.53%-346K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -5.37%198.13M | -50.76%29.39M | 4.59%61.75M | -22.92%59.74M | 259.36%47.25M | 638.05%209.38M | 198.94%59.69M | 164.46%59.05M | 219.58%77.51M | 134.44%13.15M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 255.73%258.08M | 1,115.78%318.3M | 68.49%-11M | 89.86%-26.75M | -113.67%-22.47M | 30.86%-165.72M | -1,742.35%-31.34M | -19.73%-34.92M | -28.13%-263.82M | 2,618.48%164.36M |
Net investment purchase and sale | --0 | ---- | ---- | ---- | ---- | -273.75%-299K | ---- | ---- | ---- | ---- |
Net other investing changes | 88.19%368.21M | --354.49M | ---- | ---- | ---- | 4.32%195.66M | --0 | --0 | --459K | --195.2M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 255.73%258.08M | 1,115.78%318.3M | 68.49%-11M | 89.86%-26.75M | -113.67%-22.47M | 30.86%-165.72M | -1,742.35%-31.34M | -19.73%-34.92M | -28.13%-263.82M | 2,618.48%164.36M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -143.46%-119.72M | -0.02%-38.99M | -217.24%-29.27M | -117.65%-14.98M | 57.50%-36.48M | -16.79%-49.17M | 51.73%-38.99M | -151.08%-9.23M | 216.86%84.87M | -1,288.64%-85.83M |
Net issuance payments of debt | -98.58%2.91M | -4.11%-532K | -104.62%-518K | -98.04%4.49M | 98.52%-524K | 356.25%204.7M | 99.34%-511K | 1,468.01%11.2M | 28,434.44%229.51M | -4,167.19%-35.5M |
Net common stock issuance | 46.55%-59.75M | 4.20%-20.88M | -62.04%-14.04M | 91.73%-2.86M | 53.06%-21.97M | -433.05%-111.79M | ---21.8M | ---8.67M | -193.08%-34.52M | -1,231.51%-46.82M |
Net preferred stock issuance | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash dividends paid | -141.00%-59.83M | -27.71%-17.58M | -237.36%-14.71M | -325.49%-13.56M | -297.98%-13.98M | -81.29%-24.82M | -366.93%-13.77M | -57.06%-4.36M | 33.08%-3.19M | -9.51%-3.51M |
Net other financing activities | 97.39%-3.06M | --0 | --0 | ---- | ---- | -60,541.24%-117.26M | -142.28%-2.91M | -1.61%-7.4M | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -143.46%-119.72M | -0.02%-38.99M | -217.24%-29.27M | -117.65%-14.98M | 57.50%-36.48M | -16.79%-49.17M | 51.73%-38.99M | -151.08%-9.23M | 216.86%84.87M | -1,288.64%-85.83M |
Net cash flow | ||||||||||
Beginning cash position | -3.39%157.21M | 10.22%185M | 6.91%163.51M | -42.80%145.5M | -3.39%157.21M | -60.90%162.72M | -24.26%167.84M | -27.31%152.94M | -30.35%254.39M | -60.90%162.72M |
Current changes in cash | 6,205.82%336.49M | 3,002.70%308.7M | 44.16%21.48M | 117.76%18.01M | -112.77%-11.71M | 97.83%-5.51M | 81.94%-10.64M | 32.77%14.9M | 34.49%-101.45M | 280.17%91.67M |
End cash Position | 214.05%493.7M | 214.05%493.7M | 10.22%185M | 6.91%163.51M | -42.80%145.5M | -3.39%157.21M | -3.39%157.21M | -24.26%167.84M | -27.31%152.94M | -30.35%254.39M |
Free cash flow | -5.37%198.13M | -50.76%29.39M | 4.59%61.75M | -22.92%59.74M | 259.36%47.25M | 638.05%209.38M | 198.94%59.69M | 164.46%59.05M | 219.58%77.51M | 134.44%13.15M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data