(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 321.25%426.4M | 321.25%426.4M | -3.25%113.77M | 0.48%107.85M | -55.15%96.39M | -15.99%101.22M | -15.99%101.22M | -34.49%117.59M | -34.11%107.33M | -32.90%214.91M |
-Cash and cash equivalents | 321.25%426.4M | 321.25%426.4M | -3.25%113.77M | 0.48%107.85M | -55.15%96.39M | -15.99%101.22M | -15.99%101.22M | -34.49%117.59M | -34.11%107.33M | -32.90%214.91M |
Receivables | -25.86%31.21M | -25.86%31.21M | -37.39%28.65M | 13.98%48.04M | 18.77%41.98M | 46.49%42.09M | 46.49%42.09M | 61.38%45.75M | 68.31%42.15M | 168.53%35.35M |
-Accounts receivable | -25.86%31.21M | -25.86%31.21M | -37.39%28.65M | 13.98%48.04M | 18.77%41.98M | 46.49%42.09M | 46.49%42.09M | 61.38%45.75M | 68.31%42.15M | 168.53%35.35M |
Inventory | 15.94%9.19M | 15.94%9.19M | --8.43M | ---- | ---- | --7.92M | --7.92M | ---- | ---- | ---- |
Prepaid assets | 25.39%8.12M | 25.39%8.12M | --11.75M | ---- | ---- | --6.48M | --6.48M | ---- | ---- | ---- |
Restricted cash | 20.21%67.3M | 20.21%67.3M | 41.74%71.23M | 22.05%55.67M | 24.39%49.12M | 32.55%55.98M | 32.55%55.98M | 19.30%50.25M | -3.96%45.61M | -12.22%39.48M |
Other current assets | ---- | ---- | -96.90%446K | 8.00%15.27M | 13.04%20.5M | ---- | ---- | -22.35%14.37M | 90.71%14.14M | 58.62%18.14M |
Total current assets | 153.73%542.21M | 153.73%542.21M | 111.45%482.04M | 8.41%226.83M | -32.44%207.98M | -24.25%213.7M | -24.25%213.7M | -19.23%227.97M | -13.84%209.23M | -21.03%307.87M |
Non current assets | ||||||||||
Net PPE | -15.15%15.88M | -15.15%15.88M | -25.17%17.2M | -23.73%18.51M | -22.33%19.83M | -35.64%18.71M | -35.64%18.71M | -69.39%22.98M | -68.33%24.27M | -67.06%25.53M |
-Gross PPE | -15.15%15.88M | -15.15%15.88M | -25.17%17.2M | -23.73%18.51M | -22.33%19.83M | -35.64%18.71M | -35.64%18.71M | -74.12%22.98M | -73.03%24.27M | -71.79%25.53M |
Goodwill and other intangible assets | -0.32%930K | -0.32%930K | 0.22%930K | --930K | --930K | -97.81%933K | -97.81%933K | --928K | ---- | ---- |
-Other intangible assets | -0.32%930K | -0.32%930K | 0.22%930K | --930K | --930K | -97.81%933K | -97.81%933K | --928K | ---- | ---- |
Non current accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -61.14%715K | -66.88%688K | -73.34%692K |
Financial assets | 55.60%417K | 55.60%417K | --3.62M | 137.24%2.15M | ---- | --268K | --268K | ---- | --905K | ---- |
Non current deferred assets | -43.86%4.18M | -43.86%4.18M | -38.20%4.63M | 81.56%6.62M | 60.73%7.07M | 47.85%7.44M | 47.85%7.44M | 26.52%7.49M | -38.94%3.65M | -32.46%4.4M |
Other non current assets | -48.68%429K | -48.68%429K | ---- | 422.62%439K | -51.27%459K | 839.33%836K | 839.33%836K | -76.57%86K | -80.60%84K | 316.81%942K |
Total non current assets | -9.13%2.61B | -9.13%2.61B | -9.56%2.61B | -0.63%2.86B | 8.32%2.87B | 3.99%2.87B | 3.99%2.87B | 4.73%2.88B | 3.78%2.88B | 4.68%2.64B |
Total assets | 2.16%3.15B | 2.16%3.15B | -0.69%3.09B | -0.01%3.09B | 4.07%3.07B | 1.37%3.08B | 1.37%3.08B | 2.50%3.11B | 2.36%3.09B | 1.24%2.95B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -10.77%79.7M | -10.77%79.7M | -12.32%79.19M | -10.59%71.77M | 15.92%80.35M | 36.37%89.31M | 36.37%89.31M | 30.31%90.31M | 37.11%80.27M | 45.37%69.31M |
-accounts payable | -34.35%48.41M | -34.35%48.41M | 0.57%60.85M | -29.12%44.97M | -5.08%53.06M | 54.58%73.74M | 54.58%73.74M | 24.15%60.51M | 54.59%63.45M | 63.02%55.9M |
-Total tax payable | ---- | ---- | ---- | -1.77%10.58M | 40.58%11.2M | ---- | ---- | -13.45%14.54M | -26.59%10.77M | -18.93%7.97M |
-Dividends payable | 114.11%29.97M | 114.11%29.97M | 27.25%17.77M | 241.54%14.89M | 277.18%14.23M | 298.38%14M | 298.38%14M | 348.62%13.96M | 95.96%4.36M | 17.65%3.77M |
-Other payable | -16.60%1.32M | -16.60%1.32M | -56.36%566K | -21.27%1.33M | 11.20%1.86M | -6.33%1.58M | -6.33%1.58M | 98.02%1.3M | 182.27%1.69M | 370.42%1.67M |
Current accrued expenses | -8.23%6.35M | -8.23%6.35M | -83.99%4.2M | 0.27%24.76M | 19.50%21.68M | -74.01%6.92M | -74.01%6.92M | 19.18%26.25M | 0.95%24.69M | 4.06%18.14M |
Current debt and capital lease obligation | -66.34%74.05M | -66.34%74.05M | 27,438.31%575M | 25.46%2.07M | 102.33%222.04M | 963.11%220M | 963.11%220M | -97.61%2.09M | -29.39%1.65M | 4,681.74%109.74M |
-Current debt | -66.34%74.05M | -66.34%74.05M | 27,438.31%575M | 25.46%2.07M | 102.33%222.04M | 963.11%220M | 963.11%220M | -97.61%2.09M | -29.39%1.65M | 4,681.74%109.74M |
Current deferred liabilities | ---- | ---- | ---- | 6.70%44.09M | 3.76%51.29M | ---- | ---- | 42.14%44.67M | 57.90%41.32M | 238.96%49.43M |
Other current liabilities | ---- | ---- | 236.18%15.4M | 6.70%4.22M | 70.89%5.58M | ---- | ---- | -53.13%4.58M | 78.32%3.96M | 45.02%3.26M |
Current liabilities | -49.37%160.09M | -49.37%160.09M | 301.32%673.78M | -3.28%146.91M | 52.44%380.94M | 79.92%316.23M | 79.92%316.23M | -23.66%167.89M | 33.56%151.89M | 196.63%249.89M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 23.79%757.24M | 23.79%757.24M | -68.94%257.59M | 0.59%827.03M | 24.68%605.73M | -0.35%611.69M | -0.35%611.69M | 18.85%829.26M | 4.77%822.17M | -38.20%485.83M |
-Long term debt | 24.94%740.51M | 24.94%740.51M | -70.44%239.7M | 1.29%812.77M | 27.06%590.31M | 0.67%592.68M | 0.67%592.68M | 23.67%810.91M | 8.23%802.38M | -37.38%464.6M |
-Long term capital lease obligation | -11.98%16.74M | -11.98%16.74M | -2.53%17.88M | -27.93%14.27M | -27.34%15.43M | -24.32%19.01M | -24.32%19.01M | -56.31%18.35M | -54.37%19.8M | -51.99%21.23M |
Non current deferred liabilities | -11.18%48.14M | -11.18%48.14M | 620.83%51.01M | 42.37%9.07M | 56.80%10.11M | 712.35%54.2M | 712.35%54.2M | -22.29%7.08M | -0.28%6.37M | -4.73%6.45M |
Derivative product liabilities | --401K | --401K | ---- | ---- | --1.61M | --0 | --0 | --0 | --0 | --0 |
Other non current liabilities | -14.50%7.04M | -14.50%7.04M | 131.77%5.79M | -24.43%2.08M | -11.65%2.38M | 135.26%8.23M | 135.26%8.23M | -19.96%2.5M | -11.11%2.75M | -12.21%2.7M |
Total non current liabilities | 20.68%822.59M | 20.68%822.59M | -60.97%327.36M | 0.83%838.18M | 25.23%619.84M | 8.97%681.63M | 8.97%681.63M | 17.78%838.83M | 4.13%831.29M | -38.19%494.97M |
Total liabilities | -1.52%982.68M | -1.52%982.68M | -0.55%1B | 0.19%985.09M | 34.36%1B | 24.53%997.86M | 24.53%997.86M | 8.00%1.01B | 7.80%983.18M | -15.84%744.86M |
Shareholders'equity | ||||||||||
Share capital | -0.02%283.29M | -0.02%283.29M | -0.02%283.31M | -0.02%283.32M | -0.03%283.32M | -0.04%283.34M | -0.04%283.34M | -0.03%283.37M | 9.65%283.38M | 47.48%283.41M |
-common stock | -2.77%2.04M | -2.77%2.04M | -2.84%2.06M | -2.49%2.07M | -3.85%2.07M | -4.56%2.09M | -4.56%2.09M | -3.51%2.12M | -2.97%2.13M | -0.23%2.16M |
-Preferred stock | 0.00%281.25M | 0.00%281.25M | 0.00%281.25M | 0.00%281.25M | 0.00%281.25M | 0.00%281.25M | 0.00%281.25M | 0.00%281.25M | 9.76%281.25M | 48.03%281.25M |
Retained earnings | 19.72%-533.06M | 19.72%-533.06M | -161.92%-630.27M | 10.24%1.1B | 9.81%1.06B | -170.04%-663.98M | -170.04%-663.98M | 25.65%1.02B | 19.72%997.4M | 11.81%962.05M |
Paid-in capital | -1.99%2.42B | -1.99%2.42B | -2.14%2.43B | -1.93%2.45B | -5.49%2.45B | -6.30%2.47B | -6.30%2.47B | -5.37%2.49B | -5.04%2.49B | 0.11%2.59B |
Other equity interest | ---- | ---- | ---- | -3.36%-1.73B | -2.74%-1.71B | ---- | ---- | -1.50%-1.69B | -1.04%-1.67B | -1.29%-1.67B |
Total stockholders'equity | 3.92%2.17B | 3.92%2.17B | -0.76%2.09B | -0.11%2.1B | -4.32%2.07B | -5.18%2.08B | -5.18%2.08B | 2.02%2.1B | 1.92%2.1B | 8.77%2.17B |
Noncontrolling interests | --0 | --0 | ---- | ---- | ---- | --0 | --0 | --0 | --0 | 4.50%41.94M |
Total equity | 3.92%2.17B | 3.92%2.17B | -0.76%2.09B | -0.11%2.1B | -6.14%2.07B | -6.91%2.08B | -6.91%2.08B | 0.06%2.1B | 0.01%2.1B | 8.68%2.21B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data