(Q1)Mar 29, 2024 | (FY)Dec 29, 2023 | (Q4)Dec 29, 2023 | (Q3)Sep 29, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 30, 2022 | (Q4)Dec 30, 2022 | (Q3)Sep 30, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -33.80%-34.99M | -2,756.68%-88.1M | -1,218.12%-23.32M | -130.87%-4.1M | -34.52M | -26.15M | 94.29%-3.08M | 2.09M | 13.3M | -53.98M |
Net income from continuing operations | -257.16%-33.33M | -178.64%-2.29M | 3.27%-17.47M | 94.97%34.83M | ---10.31M | ---9.33M | -93.66%2.91M | ---18.06M | --17.87M | --45.83M |
Operating gains losses | -98.94%47K | -483.09%-27.51M | -103.71%-407K | -708.00%-31.54M | --18K | --4.43M | -71.32%7.18M | --10.97M | --5.19M | --25.04M |
Depreciation and amortization | 5.88%4.41M | 7.15%17.12M | -4.56%3.94M | 15.78%4.64M | --4.38M | --4.17M | 7.03%15.98M | --4.12M | --4.01M | --14.93M |
Deferred tax | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---24.12M |
Other non cash items | 3.33%279K | -100.50%-47K | -887.50%-158K | 6,381.82%1.38M | ---1.54M | --270K | 103.87%9.46M | ---16K | ---22K | ---244.75M |
Change In working capital | 71.81%-7.39M | -89.32%-77.44M | -313.60%-9.74M | 4.91%-13.91M | ---27.6M | ---26.21M | -131.98%-40.91M | --4.56M | ---14.63M | --127.91M |
-Change in receivables | 74.07%-4M | -453.16%-6.77M | 267.03%15.06M | 51.60%-7.51M | --1.09M | ---15.41M | 124.88%1.92M | --4.1M | ---15.51M | ---7.71M |
-Change in prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --3.38M |
-Change in payables and accrued expense | -2.21%-6.02M | -147.96%-22.09M | -307.74%-22.2M | -50.72%10.6M | ---4.6M | ---5.89M | 342.01%46.06M | --10.68M | --21.5M | ---19.03M |
-Change in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --826K |
-Change in other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---4.66M |
-Change in other working capital | 153.53%2.63M | 45.34%-48.59M | 74.55%-2.6M | 63.40%-11.83M | ---29.25M | ---4.91M | -157.30%-88.88M | ---10.23M | ---32.31M | --155.1M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -33.80%-34.99M | -2,756.68%-88.1M | -1,218.12%-23.32M | -130.87%-4.1M | ---34.52M | ---26.15M | 94.29%-3.08M | --2.09M | --13.3M | ---53.98M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -251.09%-7.4M | 425.38%22.05M | 295.37%8.9M | 109.04%506K | 14.76M | -2.11M | -96.92%4.2M | -4.55M | -5.6M | 136.17M |
Net PPE purchase and sale | -87.04%-4.62M | 32.57%-7.04M | 60.00%-902K | -105.01%-7.81M | --4.14M | ---2.47M | -745.59%-10.44M | ---2.26M | ---3.81M | ---1.24M |
Net business purchase and sale | -19,766.67%-2.98M | -153.28%-6.88M | 6,146.10%8.81M | -12.07%-6.67M | ---9.01M | ---15K | -90.60%12.92M | --141K | ---5.95M | --137.41M |
Net other investing changes | -47.21%199K | 1,989.14%35.98M | 140.66%992K | --14.98M | --19.62M | --377K | --1.72M | ---2.44M | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -251.09%-7.4M | 425.38%22.05M | 295.37%8.9M | 109.04%506K | --14.76M | ---2.11M | -96.92%4.2M | ---4.55M | ---5.6M | --136.17M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -70.45%6.72M | 5,242.32%47.88M | 20,075.00%15.18M | 617.59%3.65M | 6.31M | 22.73M | -216.67%-931K | -76K | -705K | -294K |
Net issuance payments of debt | -91.95%1.84M | 9,872.94%29.61M | -5,007.89%-3.88M | 4,838.96%3.65M | --7.04M | --22.81M | -3.06%-303K | ---76K | ---77K | ---294K |
Net common stock issuance | ---- | --25.03M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net other financing activities | 6,441.56%4.88M | -976.75%-6.76M | ---5.96M | --0 | ---723K | ---77K | ---628K | --0 | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -70.45%6.72M | 5,242.32%47.88M | 20,075.00%15.18M | 617.59%3.65M | --6.31M | --22.73M | -216.67%-931K | ---76K | ---705K | ---294K |
Net cash flow | ||||||||||
Beginning cash position | -22.14%63.91M | 0.22%82.09M | -25.37%63.16M | -18.71%63.11M | --76.56M | --82.09M | --81.9M | --84.63M | --77.63M | --0 |
Current changes in cash | -545.40%-35.67M | -10,086.26%-18.18M | 129.64%754K | -99.27%51K | ---13.45M | ---5.53M | -99.78%182K | ---2.54M | --7M | --81.9M |
End cash Position | -63.11%28.24M | -22.14%63.91M | -22.14%63.91M | -25.37%63.16M | --63.11M | --76.56M | 0.22%82.09M | --82.09M | --84.63M | --81.9M |
Free cash flow | -38.39%-39.61M | -603.35%-95.14M | -14,234.91%-24.23M | -167.80%-7.03M | ---35.26M | ---28.62M | 76.23%-13.53M | ---169K | --10.38M | ---56.91M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data