(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -149.03%-832.14K | -124.53%-607.11K | -1.64%720.33K | -198.62%-718.93K | -144.71%-226.44K | -42.39%1.7M | -135.41%-270.39K | 732.35K | 728.96K | -53.90%506.45K |
Net income from continuing operations | 50.81%-17.28M | 106.72%2.49M | -170.82%-748.07K | -5,334.10%-17.6M | -381.79%-1.41M | -1,168.73%-35.13M | -5,253.79%-37.02M | --1.06M | --336.34K | -43.54%501.6K |
Operating gains losses | -95.52%1.85M | --1.44M | --860.74K | ---9.79K | ---433.15K | --41.38M | ---- | ---- | ---- | ---- |
Depreciation and amortization | 625.78%1.37M | 54.64%287.17K | 17,687.62%288.87K | 3,991.54%46.44K | 91,849.20%751.23K | 9,752.89%189.27K | 28,164.54%185.7K | --1.62K | --1.14K | 83.60%817 |
Deferred tax | 80.23%-1.83M | 92.99%-630.22K | 123.22%61.94K | ---652.15K | ---609.28K | ---9.25M | ---8.99M | ---266.78K | --0 | --0 |
Other non cashItems | -575.42%-3.82M | ---5.47M | --359.17K | --213.89K | --1.08M | --802.8K | ---- | ---- | ---- | ---- |
Change in working capital | -1,127.85%-4.04M | -419.40%-1.41M | -120.09%-323.68K | -753.01%-1.07M | -1,834.77%-1.24M | 214.42%393.4K | 693.32%440.52K | ---147.07K | --164.11K | -131.33%-64.15K |
-Change in receivables | -211.21%-767.7K | -180.24%-792.68K | 132.22%26.5K | 103.36%5.49K | 86.46%-7.02K | 329.40%690.3K | 699.89%987.88K | ---82.25K | ---163.52K | -120.91%-51.82K |
-Change in prepaid assets | -535.47%-221.71K | -499.82%-305.48K | 205.43%10.73K | -123.30%-4.39K | 326.66%77.44K | 1,568.05%50.91K | 372.28%76.41K | ---10.18K | --18.85K | 36.34%-34.16K |
-Change in payables and accrued expense | -1,557.32%-3.14M | 59.79%-184.7K | -844.46%-363.93K | -652.54%-1.05M | -5,209.18%-1.54M | -598.34%-189.66K | -736.39%-459.37K | --48.89K | --190.66K | 157.16%30.16K |
-Change in deferred charges | 385.21%20.93K | -205.29%-41.48K | 102.92%3.02K | -116.28%-19.23K | 1,043.43%78.62K | 40.29%-7.34K | 53.52%-13.59K | ---103.53K | --118.12K | -113.16%-8.33K |
-Change in other current assets | 145.19%68.16K | 45.19%-82.66K | --0 | --0 | --150.82K | ---150.82K | ---150.82K | --0 | --0 | --0 |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | -149.03%-832.14K | -124.53%-607.11K | -1.64%720.33K | -198.62%-718.93K | -144.71%-226.44K | -42.39%1.7M | -135.41%-270.39K | --732.35K | --728.96K | -53.90%506.45K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 24.75%-2.18M | -22.53%-2.96M | -300.61%-10.78K | 166.89%329.27K | 5,433.00%464.99K | -379.77%-2.9M | -266.63%-2.42M | 5.38K | -492.27K | -2.05%8.4K |
Net investment purchase and sale | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Net proceeds payment for loan | 536.25%1.03M | -71.45%36.07K | -204.51%-10.78K | -190.61%-10.97K | 7,806.90%1.01M | -84.49%161.57K | -91.33%126.33K | --10.32K | --12.1K | 49.42%12.82K |
Net PPE purchase and sale | -1,103.57%-208.43K | --0 | --0 | 7,875.07%340.24K | -12,324.62%-548.67K | -192.53%-17.32K | 35.74%-3.58K | ---4.94K | ---4.38K | ---4.42K |
Net business purchase and sale | 1.37%-3M | ---- | ---- | ---- | ---- | ---3.04M | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 24.75%-2.18M | -22.79%-2.96M | -3,280.83%-10.78K | 166.89%329.27K | 5,433.00%464.99K | -379.77%-2.9M | -266.29%-2.41M | --339 | ---492.27K | -2.05%8.4K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -111.94%-488.83K | -112.84%-488.83K | 0 | 0 | 0 | 375.25%4.09M | 454.40%3.81M | 152.84K | 75K | 106.51%60K |
Net issuance payments of debt | ---488.83K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | 375.25%4.09M | 454.40%3.81M | --152.84K | --75K | 106.51%60K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -111.94%-488.83K | -112.84%-488.83K | --0 | --0 | --0 | 375.25%4.09M | 454.40%3.81M | --152.84K | --75K | 106.51%60K |
Net cash flow | ||||||||||
Beginning cash position | 52.66%8.39M | 23.04%8.95M | 29.09%8.24M | 42.14%8.63M | 52.66%8.39M | 83.11%5.5M | 67.01%7.27M | --6.38M | --6.07M | 83.11%5.5M |
Current changes in cash | -220.98%-3.5M | -461.77%-4.06M | -19.87%709.55K | -225.02%-389.66K | -58.50%238.56K | 16.02%2.89M | -1.65%1.12M | --885.53K | --311.69K | 209.12%574.86K |
End cash position | -41.73%4.89M | -41.73%4.89M | 23.04%8.95M | 29.09%8.24M | 42.14%8.63M | 52.66%8.39M | 52.66%8.39M | --7.27M | --6.38M | 90.47%6.07M |
Free cash flow | -161.94%-1.04M | -121.60%-607.11K | -0.97%720.33K | -152.26%-378.69K | -254.39%-775.11K | -42.86%1.68M | -136.15%-273.97K | --727.41K | --724.58K | -54.31%502.04K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data