(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Cash cash equivalents and federal funds sold | -41.63%4.91M | -41.63%4.91M | 23.21%8.97M | 29.41%8.26M | 42.39%8.65M | 52.99%8.41M | 52.99%8.41M | --7.28M | --6.38M | --6.07M |
-Cash and cash equivalents | -41.63%4.91M | -41.63%4.91M | 23.21%8.97M | 29.41%8.26M | 42.39%8.65M | 52.99%8.41M | 52.99%8.41M | --7.28M | --6.38M | --6.07M |
Receivables | 13.09%6.82M | 13.09%6.82M | -86.39%6.02M | 691.39%6.05M | 902.40%6.02M | 998.15%6.03M | 998.15%6.03M | --44.22M | --764.11K | --600.59K |
-Accounts receivable | 54.70%2.23M | 54.70%2.23M | 71.24%1.44M | 98.97%1.46M | 150.34%1.44M | 171.86%1.44M | 171.86%1.44M | --838.68K | --735.18K | --573.66K |
-Other receivables | 0.00%4.58M | 0.00%4.58M | -89.43%4.58M | 15,746.46%4.58M | 16,923.99%4.58M | 24,927.14%4.58M | 24,927.14%4.58M | --43.38M | --28.93K | --26.93K |
Prepaid assets | 24.87%1.11M | 24.87%1.11M | -14.64%803.61K | 4,060.24%810.04K | 2,015.58%810.65K | 14,649.79%888.09K | 14,649.79%888.09K | --941.48K | --19.47K | --38.32K |
Net loan | -72.09%393.85K | -72.09%393.85K | -83.49%317.13K | -84.30%301.61K | -79.96%288.74K | -3.59%1.41M | -3.59%1.41M | --1.92M | --1.92M | --1.44M |
-Gross loan | -71.76%404.58K | -71.76%404.58K | -79.03%407.54K | -78.63%410.44K | -71.80%413.29K | -3.09%1.43M | -3.09%1.43M | --1.94M | --1.92M | --1.47M |
-Allowance for loans and lease losses | -50.10%10.72K | -50.10%10.72K | 317.64%90.4K | --108.83K | 407.45%124.55K | 45.77%21.49K | 45.77%21.49K | --21.65K | ---- | --24.55K |
Derivative assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.09M | ---- | ---- |
Net PPE | -11.42%944.08K | -11.42%944.08K | 6,110.22%1.03M | 8,301.45%1.11M | 11,750.09%1.18M | 16,681.80%1.07M | 16,681.80%1.07M | --16.51K | --13.19K | --9.95K |
-Gross PPE | 4.37%1.24M | 4.37%1.24M | 2,524.88%1.28M | 2,909.10%1.32M | 3,303.60%1.35M | 3,291.16%1.19M | 3,291.16%1.19M | --48.89K | --43.94K | --39.57K |
-Accumulated depreciation | -137.76%-300.01K | -137.76%-300.01K | -696.49%-257.87K | -595.98%-214.02K | -465.86%-167.58K | -338.14%-126.18K | -338.14%-126.18K | ---32.38K | ---30.75K | ---29.62K |
Goodwill and other intangible assets | -67.28%9.78M | -67.28%9.78M | --12.04M | --12.29M | --29.53M | --29.89M | --29.89M | ---- | ---- | ---- |
-Goodwill | -68.56%6.06M | -68.56%6.06M | --6.06M | --6.06M | --19.27M | --19.27M | --19.27M | ---- | ---- | ---- |
-Other intangible assets | -64.96%3.72M | -64.96%3.72M | --5.99M | --6.23M | --10.27M | --10.62M | --10.62M | ---- | ---- | ---- |
Other assets | -51.94%82.66K | -51.94%82.66K | --2.12K | --1.98K | --34.19K | --171.99K | --171.99K | ---- | ---- | ---- |
Total assets | -31.77%67.86M | -31.77%67.86M | -26.80%72.38M | 691.90%72.08M | 991.84%89.12M | 1,222.39%99.45M | 1,222.39%99.45M | --98.88M | --9.1M | --8.16M |
Liabilities | ||||||||||
Payables | -98.80%794.71K | -98.80%794.71K | -98.42%933.72K | 879.60%1.17M | 5,037.02%2.25M | 151,490.41%66.13M | 151,490.41%66.13M | --59.21M | --119.46K | --43.84K |
-Accounts payable | -98.77%794.71K | -98.77%794.71K | -98.42%933.72K | 879.60%1.17M | 5,037.02%2.25M | 148,165.55%64.68M | 148,165.55%64.68M | --59.21M | --119.46K | --43.84K |
-Other payable | ---- | ---- | ---- | ---- | ---- | --1.45M | --1.45M | ---- | ---- | ---- |
Current accrued expenses | -31.52%1.01M | -31.52%1.01M | -76.23%1.32M | 352.92%1.2M | 650.69%1.2M | 1,037.37%1.47M | 1,037.37%1.47M | --5.57M | --264.04K | --159.49K |
Current debt and capital lease obligation | 15,500.96%3.14M | 15,500.96%3.14M | --2.85M | --2.16M | --1.3M | --20.12K | --20.12K | ---- | ---- | ---- |
-Current debt | --3.01M | --3.01M | --2.73M | --1.98M | --1.23M | --0 | --0 | ---- | ---- | ---- |
-Current capital lease obligation | 558.65%132.55K | 558.65%132.55K | --122.51K | --184.12K | --66.73K | --20.12K | --20.12K | ---- | ---- | ---- |
Current deferred liabilities | -79.72%2.91M | -79.72%2.91M | 101,288.94%14.79M | --14.7M | --14.41M | 172,236.71%14.36M | 172,236.71%14.36M | --14.58K | --0 | --0 |
Long term debt and capital lease obligation | 1,078.41%11.88M | 1,078.41%11.88M | --12.67M | --13.4M | --14.25M | --1.01M | --1.01M | ---- | ---- | ---- |
-Long term debt | --11M | --11M | --11.77M | --12.52M | --13.27M | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | -13.16%875.45K | -13.16%875.45K | --898.75K | --873.88K | --979.27K | --1.01M | --1.01M | ---- | ---- | ---- |
Non current deferred liabilities | -70.52%810K | -70.52%810K | --2.86M | --2.83M | --2.94M | --2.75M | --2.75M | ---- | ---- | ---- |
Derivative product liabilities | 43.85%11.47M | 43.85%11.47M | 1,038.84%8.39M | --7.53M | --7.54M | --7.98M | --7.98M | --737.06K | ---- | ---- |
Other liabilities | 139.95%1.49M | 139.95%1.49M | -41.85%1.54M | 330.39%1.75M | 2,013.78%1.23M | --619.84K | --619.84K | --2.65M | --406.62K | --58.39K |
Total liabilities | -64.48%33.51M | -64.48%33.51M | -33.48%45.35M | 5,561.24%44.73M | 17,141.46%45.12M | 51,875.88%94.34M | 51,875.88%94.34M | --68.18M | --790.12K | --261.72K |
Shareholders'equity | ||||||||||
Share capital | 129.81%5.46K | 129.81%5.46K | 148.67%4.66K | --4.63K | --4.03K | --2.38K | --2.38K | --1.87K | ---- | ---- |
-common stock | 129.91%5.46K | 129.91%5.46K | 148.93%4.66K | --4.63K | --4.03K | --2.37K | --2.37K | --1.87K | ---- | ---- |
-Preferred stock | --0 | --0 | --0 | --0 | --1 | --1 | --1 | --2 | ---- | ---- |
Paid-in capital | 136.40%105.92M | 136.40%105.92M | 224.13%98.7M | --97.92M | --90.69M | --44.81M | --44.81M | --30.45M | ---- | ---- |
Retained earnings | -80.30%-71.57M | -80.30%-71.57M | -29,481.31%-71.68M | ---70.58M | ---46.7M | ---39.7M | ---39.7M | --243.98K | ---- | ---- |
Total stockholders'equity | 571.90%34.36M | 571.90%34.36M | -11.97%27.02M | 229.04%27.35M | 456.86%44M | -30.33%5.11M | -30.33%5.11M | --30.7M | --8.31M | --7.9M |
Total equity | 571.90%34.36M | 571.90%34.36M | -11.97%27.02M | 229.04%27.35M | 456.86%44M | -30.33%5.11M | -30.33%5.11M | --30.7M | --8.31M | --7.9M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data