(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 51.91%113.77M | 18.16%22.09M | 25.22%21.89M | -5.22%21.48M | 200.78%48.32M | 18.03%74.9M | -41.38%18.69M | 414.45%17.48M | 19.01%22.66M | 75.85%16.07M |
Net income from continuing operations | 195.93%8.04M | 242.02%2.59M | 158.39%1.59M | 155.50%1.79M | 442.62%2.07M | -205.68%-8.38M | 41.89%-1.82M | -142.00%-2.73M | -298.46%-3.23M | -120.48%-603K |
Operating gains losses | ---1.33M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | -4.98%65.47M | -23.10%16.83M | -6.73%16.67M | 12.00%16.19M | 7.48%15.78M | 24.80%68.9M | 51.06%21.89M | 25.44%17.87M | 9.48%14.45M | 10.69%14.68M |
Deferred tax | 310.25%2.97M | -495.00%-238K | 173.32%720K | 1,858.14%756K | 597.13%1.74M | -106.35%-1.41M | -100.22%-40K | -193.70%-982K | -101.37%-43K | ---349K |
Other non cash items | -87.79%117K | 52.65%-322K | -95.68%-679K | -60.95%378K | -27.24%740K | -63.56%958K | -125.56%-680K | -304.12%-347K | 96,700.00%968K | 603.47%1.02M |
Change In working capital | 2,629.67%23.02M | 116.60%492K | -403.03%-500K | -133.81%-1.26M | 1,429.90%24.28M | 97.40%-910K | 62.16%-2.96M | 100.81%165K | 370.85%3.72M | 75.70%-1.83M |
-Change in receivables | 67.58%-189K | 8.28%-1.6M | 5.53%-3.09M | 100.75%11K | -23.80%4.49M | -457.67%-583K | -228.13%-1.74M | 41.18%-3.27M | -158.21%-1.46M | 216.50%5.89M |
-Change in payables and accrued expense | -15,200.00%-2.87M | -10.37%562K | 42.99%-419K | -151.09%-2.18M | 79.73%-837K | -99.36%19K | -92.71%627K | 88.12%-735K | 406.18%4.26M | -1,369.75%-4.13M |
-Change in other current assets | 47.45%8.66M | -11.33%6.14M | -31.68%578K | 652.51%2.97M | 24.54%-1.03M | 363.75%5.87M | 18.61%6.93M | 142.38%846K | -38.76%-537K | 75.98%-1.37M |
-Change in other current liabilities | 43.37%-3.1M | ---- | ---- | ---- | ---- | -26.26%-5.47M | ---- | ---- | ---- | ---- |
-Change in other working capital | 2,850.54%20.52M | 54.10%-1.52M | -26.87%2.43M | -241.51%-2.06M | 1,075.37%21.66M | 97.64%-746K | 82.86%-3.31M | 149.72%3.33M | 166.96%1.46M | 34.91%-2.22M |
Cash from discontinued investing activities | 0 | 0 | ||||||||
Operating cash flow | 51.91%113.77M | 18.16%22.09M | 25.22%21.89M | -5.22%21.48M | 200.78%48.32M | 129.85%74.9M | 104.63%18.69M | 3,301.65%17.48M | -66.93%22.66M | -81.02%16.07M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -28.51%-236.69M | -19.92%-64.2M | 12.74%-36.84M | -58.99%-68.08M | -48.16%-67.57M | -15.30%-184.18M | -30.15%-53.54M | -7.62%-42.22M | -7.30%-42.82M | -15.55%-45.61M |
Capital expenditure reported | -35.30%-256.55M | -15.62%-66.2M | -24.16%-54.2M | -59.22%-68.49M | -48.10%-67.67M | -18.43%-189.61M | -38.62%-57.25M | -11.25%-43.65M | -7.32%-43.01M | -15.73%-45.69M |
Net intangibles purchase and sale | --17.3M | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Net other investing changes | -52.87%2.56M | -55.79%1.99M | -90.98%58K | 110.88%407K | 17.44%101K | 1,383.61%5.43M | 1,660.94%4.51M | 913.92%643K | 10.29%193K | 514.29%86K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -28.51%-236.69M | -19.92%-64.2M | 12.74%-36.84M | -58.99%-68.08M | -48.16%-67.57M | -110.32%-184.18M | -30.23%-53.54M | -102.22%-42.22M | -7.18%-42.82M | -13.03%-45.61M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 216.10%218.11M | 216.96%145.41M | 0.73%24.61M | 5,164.46%24.51M | 2,968.73%23.58M | 107.31%69M | 1,404.01%45.88M | 102.60%24.43M | -7.80%-484K | 58.53%-822K |
Net issuance payments of debt | 200.00%225M | 200.00%150M | 0.00%25M | --25M | --25M | --75M | --50M | --25M | --0 | --0 |
Cash dividends paid | -13.33%-4.52M | ---- | ---- | ---- | ---- | 99.58%-3.99M | ---- | ---- | ---- | ---- |
Net other financing activities | -17.83%-2.37M | 47.76%-70K | 31.51%-389K | -0.83%-488K | -72.63%-1.42M | 45.15%-2.01M | -19.64%-134K | 49.19%-568K | -7.80%-484K | 58.53%-822K |
Cash from discontinued financing activities | 0 | 0 | ||||||||
Financing cash flow | 216.10%218.11M | 216.96%145.41M | 0.73%24.61M | 5,164.46%24.51M | 2,968.73%23.58M | 104.20%69M | 1,404.01%45.88M | 101.51%24.43M | 94.60%-484K | 92.19%-822K |
Net cash flow | ||||||||||
Beginning cash position | -47.76%44.06M | 8.88%35.97M | -21.09%26.3M | -10.35%48.4M | -47.76%44.06M | -56.83%84.34M | -93.80%33.03M | -86.60%33.34M | -76.45%53.98M | -56.83%84.34M |
Current changes in cash | 336.31%95.19M | 836.61%103.29M | 3,299.34%9.66M | -7.00%-22.09M | 114.28%4.34M | 63.73%-40.28M | 102.46%11.03M | -100.11%-302K | -205.30%-20.65M | -189.87%-30.36M |
End cash Position | 216.05%139.26M | 216.05%139.26M | 8.88%35.97M | -21.09%26.3M | -10.35%48.4M | -47.76%44.06M | -47.76%44.06M | -93.80%33.03M | -86.60%33.34M | -76.45%53.98M |
Free cash flow | -24.46%-142.78M | -14.39%-44.11M | -23.45%-32.31M | -130.96%-47.01M | 34.70%-19.35M | 72.09%-114.71M | 91.33%-38.56M | 34.22%-26.17M | -171.57%-20.36M | -165.57%-29.63M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data