US Stock MarketDetailed Quotes

SHALY SHANGRI-LA ASIA

Watchlist

14.167
0.0000.00%

15min DelayClose Jun 7 09:30 ET

2.54BMarket Cap13.81P/E (TTM)

SHANGRI-LA ASIA Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Dec 31, 2023

(FY)Dec 31, 2022

(FY)Dec 31, 2021

(FY)Dec 31, 2020

(FY)Dec 31, 2019

(FY)Dec 31, 2018

(FY)Dec 31, 2017

(FY)Dec 31, 2016

(FY)Dec 31, 2015

(FY)Dec 31, 2014

Total revenue

46.48%2.14B

17.82%1.46B

20.09%1.24B

-57.49%1.03B

-3.44%2.43B

14.98%2.52B

6.54%2.19B

-3.17%2.06B

0.52%2.12B

1.47%2.11B

Operating revenue

46.48%2.14B

17.82%1.46B

20.09%1.24B

-57.49%1.03B

-3.44%2.43B

14.98%2.52B

6.54%2.19B

-3.17%2.06B

0.52%2.12B

1.47%2.11B

Cost of revenue

25.71%975.05M

11.36%775.63M

3.77%696.53M

-39.46%671.19M

-0.42%1.11B

16.56%1.11B

8.61%955.12M

-5.85%879.39M

2.34%934.04M

0.65%912.65M

Gross profit

69.95%1.17B

26.08%686.52M

50.32%544.52M

-72.61%362.24M

-5.84%1.32B

13.76%1.4B

4.99%1.23B

-1.06%1.18B

-0.86%1.19B

2.10%1.2B

Operating expense

20.18%961.09M

-10.65%799.71M

8.49%895.08M

-23.77%825.07M

-1.40%1.08B

5.48%1.1B

4.44%1.04B

-1.75%996.35M

2.06%1.01B

2.45%993.71M

Selling and administrative expenses

23.41%321.27M

3.79%260.34M

-15.02%250.84M

-22.62%295.18M

7.80%381.44M

14.19%353.85M

6.52%309.89M

-0.49%290.91M

1.22%292.35M

3.33%288.82M

-Selling and marketing expense

23.49%80.21M

13.12%64.95M

-7.44%57.42M

-35.49%62.03M

-2.92%96.15M

10.86%99.04M

3.27%89.34M

-3.79%86.51M

5.96%89.91M

0.74%84.86M

-General and administrative expense

23.38%241.07M

1.02%195.39M

-17.04%193.42M

-18.28%233.15M

11.96%285.29M

15.54%254.81M

7.90%220.55M

0.97%204.4M

-0.75%202.43M

4.44%203.96M

Other operating expenses

18.62%639.81M

-16.28%539.38M

21.58%644.24M

-24.40%529.89M

-5.77%700.87M

1.79%743.8M

3.59%730.75M

-2.27%705.44M

2.40%721.8M

2.10%704.89M

Operating profit

281.68%205.66M

67.71%-113.2M

24.26%-350.56M

-292.64%-462.83M

-21.72%240.26M

58.16%306.94M

8.01%194.07M

3.01%179.68M

-15.00%174.44M

0.40%205.23M

Net non-operating interest income expense

-23.23%-252.57M

-5.74%-204.96M

1.49%-193.82M

2.65%-196.76M

-35.86%-202.12M

-27.25%-148.77M

-14.36%-116.91M

8.21%-102.24M

-8.19%-111.38M

-4.18%-102.95M

Non-operating interest income

616.16%80.5M

10.88%11.24M

-35.90%10.14M

-28.59%15.82M

3.96%22.15M

33.40%21.3M

5.36%15.97M

1.41%15.16M

8.17%14.95M

18.11%13.82M

Non-operating interest expense

54.06%333.07M

6.00%216.2M

-4.05%203.96M

-5.21%212.57M

31.86%224.27M

27.99%170.07M

13.20%132.88M

-7.07%117.39M

8.19%126.33M

5.65%116.77M

Other net income (expense)

Special income (charges)

--0

199.62%26.32M

-164.98%-26.42M

309.66%40.66M

83.88%-19.4M

-908.16%-120.3M

122.89%14.89M

6.19%-65.03M

-4,224.21%-69.33M

105.39%1.68M

-Less:Impairment of capital assets

----

273.48%51.77M

-32.28%13.86M

-83.39%20.47M

--123.19M

--0

-10.15%65.03M

4,405.71%72.38M

-103.03%-1.68M

-Less:Other special charges

----

37.08%-26.32M

24.72%-41.84M

-5,084.14%-55.57M

62.82%-1.07M

80.63%-2.88M

---14.89M

----

---3.05M

----

-Write off

----

1,470.57%16.49M

--1.05M

--0

----

Other non- operating income (expenses)

----

-82,800.00%-1.65M

-99.75%2K

--801K

----

434.00%267K

Income before tax

260.59%280.15M

51.13%-174.44M

33.54%-356.95M

-290.67%-537.06M

-3.01%281.66M

16.08%290.4M

67.27%250.17M

-45.08%149.56M

-13.43%272.33M

-42.91%314.57M

Income tax

503.20%78.47M

203.85%13.01M

52.69%-12.53M

-123.65%-26.48M

4.96%111.94M

0.51%106.66M

21.24%106.12M

-14.48%87.53M

-4.40%102.36M

-2.55%107.07M

Net income

207.59%201.68M

45.57%-187.45M

32.54%-344.42M

-400.84%-510.58M

-7.63%169.72M

27.56%183.74M

132.21%144.05M

-63.51%62.03M

-18.08%169.98M

-52.96%207.5M

Net income continuous Operations

207.59%201.68M

45.57%-187.45M

32.54%-344.42M

-400.84%-510.58M

-7.63%169.72M

27.56%183.74M

132.21%144.05M

-63.51%62.03M

-18.08%169.98M

-52.96%207.5M

Minority interest income

160.61%17.54M

46.27%-28.93M

-6.78%-53.84M

-392.56%-50.42M

288.01%17.24M

34.29%-9.17M

68.31%-13.95M

-247.49%-44.02M

12.18%29.85M

-45.50%26.61M

Net income attributable to the parent company

216.16%184.14M

45.45%-158.52M

36.85%-290.58M

-401.77%-460.16M

-20.95%152.49M

22.09%192.91M

48.98%158M

-24.32%106.05M

-22.53%140.13M

-53.89%180.89M

Preferred stock dividends

Other preferred stock dividends

Net income attributable to common stockholders

216.16%184.14M

45.45%-158.52M

36.85%-290.58M

-401.77%-460.16M

-20.95%152.49M

22.09%192.91M

48.98%158M

-24.32%106.05M

-22.53%140.13M

-53.89%180.89M

Basic earnings per share

216.44%1.034

45.39%-0.888

36.93%-1.626

-401.87%-2.578

-20.93%0.854

21.90%1.08

49.16%0.886

-24.43%0.594

-31.89%0.786

-54.10%1.154

Diluted earnings per share

215.54%1.026

45.39%-0.888

36.93%-1.626

-401.87%-2.578

-20.93%0.854

22.17%1.08

48.82%0.884

-24.43%0.594

-31.89%0.786

-54.06%1.154

Dividend per share

16.04%0.5622

35.14%0.4844

39.09%0.3585

-9.19%0.2577

-19.29%0.2838

-20.79%0.3517

Currency Unit

USD

	(FY)Dec 31, 2023	(FY)Dec 31, 2022	(FY)Dec 31, 2021	(FY)Dec 31, 2020	(FY)Dec 31, 2019	(FY)Dec 31, 2018	(FY)Dec 31, 2017	(FY)Dec 31, 2016	(FY)Dec 31, 2015	(FY)Dec 31, 2014
Total revenue	46.48%2.14B	17.82%1.46B	20.09%1.24B	-57.49%1.03B	-3.44%2.43B	14.98%2.52B	6.54%2.19B	-3.17%2.06B	0.52%2.12B	1.47%2.11B
Operating revenue	46.48%2.14B	17.82%1.46B	20.09%1.24B	-57.49%1.03B	-3.44%2.43B	14.98%2.52B	6.54%2.19B	-3.17%2.06B	0.52%2.12B	1.47%2.11B
Cost of revenue	25.71%975.05M	11.36%775.63M	3.77%696.53M	-39.46%671.19M	-0.42%1.11B	16.56%1.11B	8.61%955.12M	-5.85%879.39M	2.34%934.04M	0.65%912.65M
Gross profit	69.95%1.17B	26.08%686.52M	50.32%544.52M	-72.61%362.24M	-5.84%1.32B	13.76%1.4B	4.99%1.23B	-1.06%1.18B	-0.86%1.19B	2.10%1.2B
Operating expense	20.18%961.09M	-10.65%799.71M	8.49%895.08M	-23.77%825.07M	-1.40%1.08B	5.48%1.1B	4.44%1.04B	-1.75%996.35M	2.06%1.01B	2.45%993.71M
Selling and administrative expenses	23.41%321.27M	3.79%260.34M	-15.02%250.84M	-22.62%295.18M	7.80%381.44M	14.19%353.85M	6.52%309.89M	-0.49%290.91M	1.22%292.35M	3.33%288.82M
-Selling and marketing expense	23.49%80.21M	13.12%64.95M	-7.44%57.42M	-35.49%62.03M	-2.92%96.15M	10.86%99.04M	3.27%89.34M	-3.79%86.51M	5.96%89.91M	0.74%84.86M
-General and administrative expense	23.38%241.07M	1.02%195.39M	-17.04%193.42M	-18.28%233.15M	11.96%285.29M	15.54%254.81M	7.90%220.55M	0.97%204.4M	-0.75%202.43M	4.44%203.96M
Other operating expenses	18.62%639.81M	-16.28%539.38M	21.58%644.24M	-24.40%529.89M	-5.77%700.87M	1.79%743.8M	3.59%730.75M	-2.27%705.44M	2.40%721.8M	2.10%704.89M
Operating profit	281.68%205.66M	67.71%-113.2M	24.26%-350.56M	-292.64%-462.83M	-21.72%240.26M	58.16%306.94M	8.01%194.07M	3.01%179.68M	-15.00%174.44M	0.40%205.23M
Net non-operating interest income expense	-23.23%-252.57M	-5.74%-204.96M	1.49%-193.82M	2.65%-196.76M	-35.86%-202.12M	-27.25%-148.77M	-14.36%-116.91M	8.21%-102.24M	-8.19%-111.38M	-4.18%-102.95M
Non-operating interest income	616.16%80.5M	10.88%11.24M	-35.90%10.14M	-28.59%15.82M	3.96%22.15M	33.40%21.3M	5.36%15.97M	1.41%15.16M	8.17%14.95M	18.11%13.82M
Non-operating interest expense	54.06%333.07M	6.00%216.2M	-4.05%203.96M	-5.21%212.57M	31.86%224.27M	27.99%170.07M	13.20%132.88M	-7.07%117.39M	8.19%126.33M	5.65%116.77M
Other net income (expense)
Special income (charges)	--0	199.62%26.32M	-164.98%-26.42M	309.66%40.66M	83.88%-19.4M	-908.16%-120.3M	122.89%14.89M	6.19%-65.03M	-4,224.21%-69.33M	105.39%1.68M
-Less:Impairment of capital assets	----	----	273.48%51.77M	-32.28%13.86M	-83.39%20.47M	--123.19M	--0	-10.15%65.03M	4,405.71%72.38M	-103.03%-1.68M
-Less:Other special charges	----	37.08%-26.32M	24.72%-41.84M	-5,084.14%-55.57M	62.82%-1.07M	80.63%-2.88M	---14.89M	----	---3.05M	----
-Write off	----	----	1,470.57%16.49M	--1.05M	--0	----	----	----	----	----
Other non- operating income (expenses)	----	----	----	----	-82,800.00%-1.65M	-99.75%2K	--801K	----	----	434.00%267K
Income before tax	260.59%280.15M	51.13%-174.44M	33.54%-356.95M	-290.67%-537.06M	-3.01%281.66M	16.08%290.4M	67.27%250.17M	-45.08%149.56M	-13.43%272.33M	-42.91%314.57M
Income tax	503.20%78.47M	203.85%13.01M	52.69%-12.53M	-123.65%-26.48M	4.96%111.94M	0.51%106.66M	21.24%106.12M	-14.48%87.53M	-4.40%102.36M	-2.55%107.07M
Net income	207.59%201.68M	45.57%-187.45M	32.54%-344.42M	-400.84%-510.58M	-7.63%169.72M	27.56%183.74M	132.21%144.05M	-63.51%62.03M	-18.08%169.98M	-52.96%207.5M
Net income continuous Operations	207.59%201.68M	45.57%-187.45M	32.54%-344.42M	-400.84%-510.58M	-7.63%169.72M	27.56%183.74M	132.21%144.05M	-63.51%62.03M	-18.08%169.98M	-52.96%207.5M
Minority interest income	160.61%17.54M	46.27%-28.93M	-6.78%-53.84M	-392.56%-50.42M	288.01%17.24M	34.29%-9.17M	68.31%-13.95M	-247.49%-44.02M	12.18%29.85M	-45.50%26.61M
Net income attributable to the parent company	216.16%184.14M	45.45%-158.52M	36.85%-290.58M	-401.77%-460.16M	-20.95%152.49M	22.09%192.91M	48.98%158M	-24.32%106.05M	-22.53%140.13M	-53.89%180.89M
Preferred stock dividends
Other preferred stock dividends	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	216.16%184.14M	45.45%-158.52M	36.85%-290.58M	-401.77%-460.16M	-20.95%152.49M	22.09%192.91M	48.98%158M	-24.32%106.05M	-22.53%140.13M	-53.89%180.89M
Basic earnings per share	216.44%1.034	45.39%-0.888	36.93%-1.626	-401.87%-2.578	-20.93%0.854	21.90%1.08	49.16%0.886	-24.43%0.594	-31.89%0.786	-54.10%1.154
Diluted earnings per share	215.54%1.026	45.39%-0.888	36.93%-1.626	-401.87%-2.578	-20.93%0.854	22.17%1.08	48.82%0.884	-24.43%0.594	-31.89%0.786	-54.06%1.154
Dividend per share	0	0	0	0	16.04%0.5622	35.14%0.4844	39.09%0.3585	-9.19%0.2577	-19.29%0.2838	-20.79%0.3517
Currency Unit	USD	USD	USD	USD	USD	USD	USD	USD	USD	USD

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall