(Q1)Mar 30, 2024 | (FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Oct 1, 2022 | (Q2)Jul 2, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -8,253.22%-9.52M | -2,379.25%-32.01M | -1,810.25%-2.53M | -846.30%-32.45M | 76.28%3.09M | -121.94%-113.97K | -1.29M | -132.57K | -3.43M | 1.75M |
Net income from continuing operations | -361.51%-2.4M | -140.24%-3.58M | -185.63%-6.77M | 477.40%7.1M | -970.35%-3.39M | -782.44%-519.76K | --8.9M | --7.91M | --1.23M | ---316.48K |
Operating gains losses | 99.95%-860 | -626.58%-8.62M | ---10.01K | -671.67%-8.63M | 3,709.31%1.83M | -10,567.53%-1.81M | ---1.19M | --0 | ---1.12M | ---50.67K |
Depreciation and amortization | -20.07%923.99K | 68.69%6.42M | 196.34%2.97M | 16.50%1.14M | 102.20%1.15M | -7.69%1.16M | --3.8M | --1M | --981.73K | --567.3K |
Deferred tax | 196.79%597.99K | ---- | ---- | ---- | ---- | ---617.84K | ---- | ---- | ---- | ---- |
Other non cash items | -0.00%358.75K | 100.00%1 | 86.95%-1.08M | -70.98%358.75K | 129.02%358.75K | 159.96%358.75K | ---8.85M | ---8.25M | --1.24M | ---1.24M |
Change In working capital | -786.86%-9.03M | -561.75%-26.22M | 395.69%2.36M | -463.04%-32.42M | -9.51%2.52M | 778.07%1.31M | ---3.96M | ---798.06K | ---5.76M | --2.79M |
-Change in receivables | 63.82%-251.43K | -17,916.53%-18.23M | 117.28%435.04K | -962.07%-18.52M | -11.64%550.82K | -358.42%-694.97K | --102.3K | ---2.52M | --2.15M | --623.41K |
-Change in inventory | -1,166.72%-10.81M | -256.10%-20.23M | -636.21%-4.01M | -129.38%-16.39M | 390.10%1.02M | -268.31%-853.25K | ---5.68M | --747.86K | ---7.14M | --208.67K |
-Change in prepaid assets | 161.34%193.34K | 1,209.69%5.31M | 1,415.30%5.5M | 61.83%-137.3K | 151.05%259.19K | -1,300.65%-315.18K | ---478.21K | --362.96K | ---359.66K | ---507.76K |
-Change in payables and accrued expense | -42.09%1.84M | 230.78%6.92M | -28.55%434.86K | 751.25%2.62M | -72.01%689.22K | 652.23%3.18M | --2.09M | --608.65K | ---402.69K | --2.46M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -8,253.29%-9.52M | -2,379.25%-32.01M | -1,810.24%-2.53M | -846.30%-32.45M | 76.28%3.09M | -121.94%-113.97K | ---1.29M | ---132.57K | ---3.43M | --1.75M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 99.40%-7.75K | -125.45%-713.33K | 926.80%1.99M | -116.39%-1.06M | 73.25%-364.95K | 37.75%-1.28M | 2.8M | -241.1K | 6.47M | -1.36M |
Net PPE purchase and sale | 99.40%-7.75K | -110.63%-294.97K | 1,085.26%2.38M | -116.39%-1.06M | 77.46%-309.49K | 37.36%-1.3M | --2.78M | ---241.1K | --6.47M | ---1.37M |
Net investment purchase and sale | --0 | -1,673.08%-418.36K | ---382.04K | --0 | -704.67%-55.46K | 7.67%19.13K | --26.6K | --0 | ---348 | --9.17K |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | --1 | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 99.40%-7.75K | -125.45%-713.33K | 926.80%1.99M | -116.39%-1.06M | 73.25%-364.95K | 37.75%-1.28M | --2.8M | ---241.1K | --6.47M | ---1.36M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 411.61%9.52M | 1,523.46%32.73M | 241.19%1.13M | 1,179.46%32.93M | -627.25%-3.19M | 116.82%1.86M | -2.3M | 331.1K | -3.05M | -438.16K |
Net issuance payments of debt | 105.84%2.87M | 756.62%10.46M | -732.89%-8.86M | 567.11%21.26M | -1,088.74%-3.33M | 14.36%1.4M | ---1.59M | --1.4M | ---4.55M | --336.84K |
Net common stock issuance | 1,330.10%6.64M | --0 | -223.21%-12.28M | 338.64%12.28M | 77.61%-464.65K | 228.18%464.65K | ---3.44M | ---3.8M | --2.8M | ---2.08M |
Net other financing activities | ---- | 715.29%22.27M | --22.27M | ---608.62K | --4.77M | ---4.16M | --2.73M | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 513.91%9.52M | 1,523.46%32.73M | 241.19%1.13M | 1,179.46%32.93M | 322.17%973.46K | -367.99%-2.3M | ---2.3M | --331.1K | ---3.05M | ---438.16K |
Net cash flow | ||||||||||
Beginning cash position | -98.66%10.57K | --0 | -1,462.02%-579.69K | --0 | --0 | 0.00%788.24K | --788.24K | --42.56K | --55.54K | --106.74K |
Current changes in cash | 98.66%-10.57K | 101.34%10.57K | 1,486.86%590.26K | ---- | ---- | -15.66%-788.24K | ---788.24K | ---42.56K | ---12.98K | ---51.19K |
End cash Position | --0 | --10.57K | --10.57K | -1,462.02%-579.69K | --0 | --0 | --0 | --0 | --42.56K | --55.54K |
Free cash flow | -473.76%-9.53M | -463.11%-32.4M | 97.41%-4.9K | -664.23%-33.51M | 635.14%2.78M | -6.63%-1.66M | ---5.75M | ---189.01K | ---4.38M | --377.8K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data