US Stock MarketDetailed Quotes

SGPYY SAGE GROUP UNSPON ADR EA REPR 4 ORD(POST REV SPLIT)

Watchlist
  • 59.700
  • +0.440+0.74%
15min DelayClose Apr 26 16:00 ET
14.93BMarket Cap58.41P/E (TTM)

SAGE GROUP UNSPON ADR EA REPR 4 ORD(POST REV SPLIT) Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Sep 30, 2023
(FY)Sep 30, 2022
(FY)Sep 30, 2021
(FY)Sep 30, 2020
(FY)Sep 30, 2019
(FY)Sep 30, 2018
(FY)Sep 30, 2017
(FY)Sep 30, 2016
(FY)Sep 30, 2015
(FY)Sep 30, 2014
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
Net income from continuing operations
-18.85%211M
-8.77%260M
-8.06%285M
16.54%310M
-9.83%266M
14.79%295M
36.70%257M
-3.24%188M
2.86%194.3M
297.68%188.9M
Deferred tax
-6.85%68M
21.67%73M
-1.64%60M
-34.41%61M
-4.12%93M
15.48%97M
58.49%84M
-33.08%53M
-11.80%79.2M
-22.98%89.8M
Other non cash items
10.00%33M
15.38%30M
-16.13%26M
47.62%31M
-27.59%21M
61.11%29M
-25.00%18M
12.15%24M
2.39%21.4M
27.44%20.9M
Change In working capital
124.32%18M
-167.89%-74M
36.25%109M
-21.57%80M
563.64%102M
-100.00%-22M
-136.67%-11M
300.00%30M
440.91%7.5M
-119.30%-2.2M
-Change in receivables
-16.00%-58M
-42.86%-50M
-234.62%-35M
44.44%26M
157.14%18M
115.22%7M
9.80%-46M
-507.14%-51M
59.02%-8.4M
-9.63%-20.5M
-Change in inventory
----
----
----
----
----
----
---1M
--0
-300.00%-200K
-50.00%100K
-Change in other current assets
17.39%54M
24.32%46M
270.00%37M
-73.68%10M
18.75%38M
0.00%32M
-11.11%32M
57.21%36M
143.62%22.9M
4.44%9.4M
Cash from discontinued investing activities
Operating cash flow
35.79%387M
-24.20%285M
-7.39%376M
-13.98%406M
20.10%472M
30.13%393M
5.96%302M
-9.47%285M
23.45%314.8M
-10.90%255M
Investing cash flow
Cash flow from continuing investing activities
Net PPE purchase and sale
-150.00%-5M
94.87%-2M
-62.50%-39M
11.11%-24M
-50.00%-27M
40.00%-18M
-30.43%-30M
-60.84%-23M
23.12%-14.3M
-97.87%-18.6M
Net intangibles purchase and sale
57.50%-17M
-135.29%-40M
-6.25%-17M
-6.67%-16M
58.33%-15M
-63.64%-36M
-175.00%-22M
-33.33%-8M
27.71%-6M
13.54%-8.3M
Net business purchase and sale
89.30%-26M
-313.16%-243M
-47.22%114M
644.83%216M
462.50%29M
98.85%-8M
-4,231.25%-693M
66.17%-16M
-235.46%-47.3M
-121.14%-14.1M
Net investment purchase and sale
----
----
----
----
--14M
--0
--7M
--0
----
----
Net other investing changes
----
----
--3M
----
----
----
--158M
----
----
----
Cash from discontinued investing activities
Investing cash flow
87.32%-36M
-558.06%-284M
-65.36%62M
2,457.14%179M
112.07%7M
89.97%-58M
-1,184.44%-578M
31.19%-45M
-68.12%-65.4M
-190.26%-38.9M
Financing cash flow
Cash flow from continuing financing activities
Net issuance payments of debt
-75.14%87M
355.47%350M
-201.48%-137M
175.00%135M
-205.08%-180M
-115.25%-59M
422.50%387M
-1,891.04%-120M
-93.25%6.7M
-61.49%99.2M
Net common stock issuance
103.65%10M
20.58%-274M
-17,350.00%-345M
-33.33%2M
0.00%3M
160.00%3M
-600.00%-5M
108.13%1M
85.91%-12.3M
64.12%-87.3M
Cash dividends paid
-3.83%-190M
3.17%-183M
-1.61%-189M
-2.76%-186M
-5.85%-181M
-8.92%-171M
-8.28%-157M
-8.61%-145M
-5.78%-133.5M
60.66%-126.2M
Net other financing activities
----
----
----
----
-4,000.00%-78M
-77.78%2M
175.00%9M
-196.00%-12M
135.82%12.5M
-467.37%-34.9M
Cash from discontinued financing activities
Financing cash flow
10.24%-114M
81.70%-127M
-688.64%-694M
79.86%-88M
-91.67%-437M
-197.85%-228M
183.51%233M
-115.78%-279M
15.21%-129.3M
48.84%-152.5M
Net cash flow
Beginning cash position
-13.76%489M
-33.14%567M
127.96%848M
15.53%372M
51.17%322M
-18.08%213M
-1.14%260M
83.02%263M
73.34%143.7M
52.39%82.9M
Current changes in cash
288.10%237M
50.78%-126M
-151.51%-256M
1,083.33%497M
-60.75%42M
348.84%107M
-10.26%-43M
-132.47%-39M
88.84%120.1M
103.85%63.6M
Effect of exchange rate changes
-162.50%-30M
292.00%48M
-19.05%-25M
-362.50%-21M
300.00%8M
150.00%2M
-111.11%-4M
9,100.00%36M
85.71%-400K
-3.70%-2.8M
End cash Position
42.33%696M
-13.76%489M
-33.14%567M
127.96%848M
15.53%372M
51.17%322M
-18.08%213M
-1.29%260M
83.30%263.4M
73.34%143.7M
Free cash flow
56.65%365M
-27.19%233M
-12.57%320M
-14.88%366M
27.60%430M
34.80%337M
-1.57%250M
-13.13%254M
28.81%292.4M
-13.52%227M
Currency Unit
GBP
GBP
GBP
GBP
GBP
GBP
GBP
GBP
GBP
GBP
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Sep 30, 2023(FY)Sep 30, 2022(FY)Sep 30, 2021(FY)Sep 30, 2020(FY)Sep 30, 2019(FY)Sep 30, 2018(FY)Sep 30, 2017(FY)Sep 30, 2016(FY)Sep 30, 2015(FY)Sep 30, 2014
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
Net income from continuing operations -18.85%211M-8.77%260M-8.06%285M16.54%310M-9.83%266M14.79%295M36.70%257M-3.24%188M2.86%194.3M297.68%188.9M
Deferred tax -6.85%68M21.67%73M-1.64%60M-34.41%61M-4.12%93M15.48%97M58.49%84M-33.08%53M-11.80%79.2M-22.98%89.8M
Other non cash items 10.00%33M15.38%30M-16.13%26M47.62%31M-27.59%21M61.11%29M-25.00%18M12.15%24M2.39%21.4M27.44%20.9M
Change In working capital 124.32%18M-167.89%-74M36.25%109M-21.57%80M563.64%102M-100.00%-22M-136.67%-11M300.00%30M440.91%7.5M-119.30%-2.2M
-Change in receivables -16.00%-58M-42.86%-50M-234.62%-35M44.44%26M157.14%18M115.22%7M9.80%-46M-507.14%-51M59.02%-8.4M-9.63%-20.5M
-Change in inventory ---------------------------1M--0-300.00%-200K-50.00%100K
-Change in other current assets 17.39%54M24.32%46M270.00%37M-73.68%10M18.75%38M0.00%32M-11.11%32M57.21%36M143.62%22.9M4.44%9.4M
Cash from discontinued investing activities
Operating cash flow 35.79%387M-24.20%285M-7.39%376M-13.98%406M20.10%472M30.13%393M5.96%302M-9.47%285M23.45%314.8M-10.90%255M
Investing cash flow
Cash flow from continuing investing activities
Net PPE purchase and sale -150.00%-5M94.87%-2M-62.50%-39M11.11%-24M-50.00%-27M40.00%-18M-30.43%-30M-60.84%-23M23.12%-14.3M-97.87%-18.6M
Net intangibles purchase and sale 57.50%-17M-135.29%-40M-6.25%-17M-6.67%-16M58.33%-15M-63.64%-36M-175.00%-22M-33.33%-8M27.71%-6M13.54%-8.3M
Net business purchase and sale 89.30%-26M-313.16%-243M-47.22%114M644.83%216M462.50%29M98.85%-8M-4,231.25%-693M66.17%-16M-235.46%-47.3M-121.14%-14.1M
Net investment purchase and sale ------------------14M--0--7M--0--------
Net other investing changes ----------3M--------------158M------------
Cash from discontinued investing activities
Investing cash flow 87.32%-36M-558.06%-284M-65.36%62M2,457.14%179M112.07%7M89.97%-58M-1,184.44%-578M31.19%-45M-68.12%-65.4M-190.26%-38.9M
Financing cash flow
Cash flow from continuing financing activities
Net issuance payments of debt -75.14%87M355.47%350M-201.48%-137M175.00%135M-205.08%-180M-115.25%-59M422.50%387M-1,891.04%-120M-93.25%6.7M-61.49%99.2M
Net common stock issuance 103.65%10M20.58%-274M-17,350.00%-345M-33.33%2M0.00%3M160.00%3M-600.00%-5M108.13%1M85.91%-12.3M64.12%-87.3M
Cash dividends paid -3.83%-190M3.17%-183M-1.61%-189M-2.76%-186M-5.85%-181M-8.92%-171M-8.28%-157M-8.61%-145M-5.78%-133.5M60.66%-126.2M
Net other financing activities -----------------4,000.00%-78M-77.78%2M175.00%9M-196.00%-12M135.82%12.5M-467.37%-34.9M
Cash from discontinued financing activities
Financing cash flow 10.24%-114M81.70%-127M-688.64%-694M79.86%-88M-91.67%-437M-197.85%-228M183.51%233M-115.78%-279M15.21%-129.3M48.84%-152.5M
Net cash flow
Beginning cash position -13.76%489M-33.14%567M127.96%848M15.53%372M51.17%322M-18.08%213M-1.14%260M83.02%263M73.34%143.7M52.39%82.9M
Current changes in cash 288.10%237M50.78%-126M-151.51%-256M1,083.33%497M-60.75%42M348.84%107M-10.26%-43M-132.47%-39M88.84%120.1M103.85%63.6M
Effect of exchange rate changes -162.50%-30M292.00%48M-19.05%-25M-362.50%-21M300.00%8M150.00%2M-111.11%-4M9,100.00%36M85.71%-400K-3.70%-2.8M
End cash Position 42.33%696M-13.76%489M-33.14%567M127.96%848M15.53%372M51.17%322M-18.08%213M-1.29%260M83.30%263.4M73.34%143.7M
Free cash flow 56.65%365M-27.19%233M-12.57%320M-14.88%366M27.60%430M34.80%337M-1.57%250M-13.13%254M28.81%292.4M-13.52%227M
Currency Unit GBPGBPGBPGBPGBPGBPGBPGBPGBPGBP
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
US
Overall
Symbol
Latest Price
%Chg