(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -89.00%-16.18M | -28.81M | -717.30%-35.33M | -28.74%-5.44M | 1,016.12%10.22M | -8.56M | -96.59%-4.32M | -74.80%-4.23M | 14.23%-1.12M | |
Net income from continuing operations | 472.26%48.89M | ---44.54M | -145.35%-29.85M | -273.32%-127.21M | -409.60%-80.37M | ---13.13M | ---- | -90.82%-12.17M | -2,100.96%-34.08M | -1,599.68%-15.77M |
Operating gains losses | 213.19%6.21M | ---7.52M | -232.59%-6.09M | -226.94%-1.95M | -129.63%-563K | ---5.49M | ---- | -2,008.33%-1.83M | 333.58%1.53M | 495.77%1.9M |
Depreciation and amortization | 28,326.67%4.26M | --41K | 54.55%34K | 75.86%102K | 133.42%38K | --15K | ---- | 69.23%22K | -1.94%58K | 19.40%16.28K |
Other non cash items | 187.21%3.46M | --290K | 20,473.33%3.09M | -1,058.90%-3.66M | 52.86%287K | ---3.97M | ---- | -85.85%15K | 0.05%382K | 291.43%187.76K |
Change In working capital | -45,573.77%-83.58M | ---6.56M | -639.33%-22.22M | 930.71%15.31M | 905.68%17.69M | ---183K | ---- | -101.68%-3.01M | 249.89%1.49M | 314.69%1.76M |
-Change in inventory | --3.29M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
-Change in prepaid assets | 486.11%139K | ---3.93M | -383.77%-5.01M | -4,224.74%-12.41M | ---11.89M | ---36K | ---- | -550.94%-1.04M | ---287K | ---- |
-Change in payables and accrued expense | 17,953.74%26.25M | ---10.16M | -773.60%-17.21M | 1,441.72%24.68M | 1,693.11%26.54M | ---147K | ---- | -48.01%-1.97M | 297.26%1.6M | 326.75%1.48M |
-Change in other working capital | ---29.41M | ---- | ---- | 1,674.85%3.04M | ---- | ---- | ---- | ---- | 513.90%171K | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -89.54%-16.18M | -939.77%-28.81M | -717.30%-35.33M | -28.74%-5.44M | 1,013.96%10.2M | -4,335.87%-8.53M | -148.52%-2.77M | -96.59%-4.32M | -74.80%-4.23M | 14.23%-1.12M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 57.20%-14.32M | -19.72M | -177.67%-27.88M | -622.31%-132.53M | -772.76%-72.85M | -33.46M | -468.90%-10.04M | -1,256.44%-18.35M | -1,627.34%-8.35M | |
Net PPE purchase and sale | 57.20%-14.32M | ---19.72M | -177.67%-27.88M | -595.71%-127.65M | -714.29%-67.97M | ---33.46M | ---- | -468.90%-10.04M | -1,256.44%-18.35M | -1,627.34%-8.35M |
Net other investing changes | ---- | ---- | ---- | ---4.88M | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 57.20%-14.32M | -21.89%-19.72M | -177.67%-27.88M | -622.31%-132.53M | -772.76%-72.85M | -625.27%-33.46M | -346.55%-16.17M | -468.90%-10.04M | -1,256.44%-18.35M | -1,627.34%-8.35M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 106,918.18%23.54M | 0 | 2,743.68%57.41M | -51.61%79.79M | -40.25%77.68M | 22K | -94.62%2.02M | 835.84%164.87M | 44,090.36%130M | |
Net issuance payments of debt | --0 | --0 | --0 | 79.52%-1.01M | -128.81%-689K | --0 | ---- | 82.70%-326K | -505.55%-4.95M | -79.51%-301.12K |
Net common stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 934.91%169.69M | 102,068.73%130.31M |
Proceeds from stock option exercised by employees | --0 | --0 | --0 | 1,743.94%2.43M | --0 | --22K | ---- | --2.35M | --132K | --0 |
Net other financing activities | --23.54M | --0 | --57.41M | --78.37M | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 106,918.18%23.54M | --0 | 2,743.68%57.41M | -51.61%79.79M | -40.25%77.68M | 101.54%22K | 104.80%58K | -94.62%2.02M | 835.84%164.87M | 44,090.36%130M |
Net cash flow | ||||||||||
Beginning cash position | -63.00%45.62M | -34.10%92.85M | -37.56%96.35M | 1,039.37%154.31M | 140.05%85.19M | 203.84%123.29M | 200.75%140.9M | 1,039.37%154.31M | 12,967.35%13.54M | 120.80%35.49M |
Current changes in cash | 83.44%-6.95M | -156.93%-48.53M | 53.03%-5.8M | -140.89%-58.19M | -87.52%15.05M | -619.52%-42M | -217.64%-18.89M | -136.82%-12.35M | 927.70%142.29M | 5,897.41%120.54M |
Effect of exchange rate changes | -113.39%-522K | 1.17%1.29M | 315.68%2.3M | 115.30%234K | -124.91%-3.88M | 421.41%3.9M | 491.72%1.28M | -369.16%-1.07M | -276.40%-1.53M | -283.32%-1.72M |
End cash Position | -55.23%38.14M | -63.00%45.62M | -34.10%92.85M | -37.56%96.35M | -37.56%96.35M | 140.05%85.19M | 203.84%123.29M | 200.75%140.9M | 1,039.37%154.31M | 1,039.37%154.31M |
Free cash flow | 27.38%-30.5M | -1,651.25%-48.53M | -340.08%-63.21M | -489.52%-133.09M | -510.56%-57.78M | -328.56%-42M | -148.52%-2.77M | -262.36%-14.36M | -498.61%-22.58M | -430.51%-9.46M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data