(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | --38.14M | -63.00%45.62M | -34.10%92.85M | -37.56%96.35M | -37.56%96.35M | 203.83%123.29M | 200.75%140.9M | 1,039.37%154.31M | 1,039.37%154.31M | 120.80%35.49M |
-Cash and cash equivalents | --38.14M | -63.00%45.62M | -34.10%92.85M | -37.56%96.35M | -37.56%96.35M | 203.83%123.29M | 200.75%140.9M | 1,039.37%154.31M | 1,039.37%154.31M | 120.80%35.49M |
Receivables | --77.11M | --3.08M | 84.65%914K | 1,032.48%5.3M | 1,032.48%5.3M | ---- | -22.80%495K | 49.14%468K | 49.14%468K | 10.13%418.06K |
-Accounts receivable | --73.49M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Taxes receivable | --3.25M | --2.69M | 11.72%553K | -10.47%419K | -10.47%419K | ---- | --495K | 49.14%468K | 49.14%468K | --418.06K |
-Related party accounts receivable | --370K | --388K | --361K | --4.88M | --4.88M | ---- | ---- | --0 | --0 | ---- |
Inventory | --21.8M | --24.11M | --721K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Prepaid assets | --16.31M | --16.76M | 1,331.81%19.17M | 3,665.40%12.84M | 3,665.40%12.84M | ---- | --1.34M | 81.48%341K | 81.48%341K | --471.02K |
Other current assets | ---- | ---- | ---- | ---- | ---- | --1.32M | ---- | ---- | ---- | --8.35K |
Total current assets | --153.36M | -28.12%89.56M | -20.37%113.66M | -26.19%114.49M | -26.19%114.49M | 202.73%124.6M | 200.55%142.73M | 1,004.29%155.11M | 1,004.29%155.11M | 121.16%36.38M |
Non current assets | ||||||||||
Net PPE | --240.79M | 239.09%232.7M | 371.71%249.77M | 380.06%194.21M | 380.06%194.21M | 159.97%68.63M | 149.62%52.95M | 112.47%40.46M | 112.47%40.46M | 59.83%30.06M |
-Gross PPE | --246.38M | 242.09%235.82M | 371.26%250.97M | 377.76%195.13M | 377.76%195.13M | 158.85%68.93M | 148.76%53.26M | 112.35%40.84M | 112.35%40.84M | 59.61%30.3M |
-Accumulated depreciation | ---5.59M | -911.36%-3.12M | -292.81%-1.2M | -137.11%-920K | -137.11%-920K | -32.36%-308K | -55.80%-306K | -100.94%-388K | -100.94%-388K | -36.70%-239.94K |
Goodwill and other intangible assets | --51.14M | --53.21M | 184.47%293K | 121.74%204K | 121.74%204K | ---- | --103K | -17.19%92K | -17.19%92K | --96.88K |
-Other intangible assets | --51.14M | --53.21M | 184.47%293K | 121.74%204K | 121.74%204K | ---- | --103K | -17.19%92K | -17.19%92K | --96.88K |
Non current accounts receivable | --7.96M | --6.01M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Related parties assets | --370K | --388K | --361K | --4.88M | --4.88M | ---- | ---- | --0 | --0 | ---- |
Non current deferred assets | --1.76M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current assets | ---- | ---- | ---- | ---- | ---- | --92K | ---- | ---- | ---- | ---- |
Total non current assets | --301.65M | 324.81%291.92M | 371.35%250.06M | 379.48%194.41M | 379.48%194.41M | 159.10%68.72M | 148.97%53.05M | 111.72%40.55M | 111.72%40.55M | 59.41%30.16M |
Total assets | --455.01M | 97.33%381.48M | 85.78%363.72M | 57.88%308.91M | 57.88%308.91M | 185.63%193.32M | 184.57%195.78M | 489.38%195.66M | 489.38%195.66M | 88.13%66.54M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | --60.22M | 483.94%26.14M | 1,387.92%29.07M | 644.35%29.72M | 644.35%29.72M | 468.89%4.48M | 119.82%1.95M | 79.76%3.99M | 79.76%3.99M | -21.93%2.38M |
-accounts payable | --46.82M | 557.23%22.81M | 1,657.16%23.05M | 638.41%26.24M | 638.41%26.24M | 887.98%3.47M | 90.15%1.31M | 81.92%3.55M | 81.92%3.55M | -16.55%2.02M |
-Total tax payable | --13.39M | 231.38%3.34M | 837.69%6.02M | 692.48%3.48M | 692.48%3.48M | 131.09%1.01M | 222.72%642K | 64.01%439K | 64.01%439K | 9.13%354.08K |
Current accrued expenses | --6.59M | --3.42M | --3.46M | 32,550.00%1.96M | 32,550.00%1.96M | ---- | ---- | --6K | --6K | ---- |
Current debt and capital lease obligation | --29.73M | 40,089.74%15.67M | 49,690.32%15.44M | 5.26%680K | 5.26%680K | -97.66%39K | -98.96%31K | -86.06%646K | -86.06%646K | -93.72%296.43K |
-Current debt | --27.64M | --13.87M | --14.05M | ---- | ---- | ---- | ---- | -94.16%270K | -94.16%270K | -94.30%268.86K |
-Current capital lease obligation | --2.09M | 4,520.51%1.8M | 4,367.74%1.39M | 80.85%680K | 80.85%680K | 301.52%39K | 268.92%31K | 4,040.06%376K | 4,040.06%376K | 224.34%27.57K |
Current deferred liabilities | --2.13M | --31.75M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current liabilities | --1.11M | ---- | 4,109.84%5.14M | --5.08M | --5.08M | --5.03M | --122K | ---- | ---- | ---- |
Current liabilities | --99.78M | 706.87%76.99M | 2,420.55%53.11M | 706.07%37.44M | 706.07%37.44M | 288.64%9.54M | -45.36%2.11M | -32.95%4.65M | -32.95%4.65M | -65.80%2.67M |
Non current liabilities | ||||||||||
Long term provisions | --7.22M | 1,274.67%7.27M | 3,580.32%6.92M | 3,941.36%6.55M | 3,941.36%6.55M | --529K | --188K | --162K | --162K | ---- |
Long term debt and capital lease obligation | --126.9M | 2,762.23%120.79M | 2,832.84%124.68M | -49.78%2.99M | -49.78%2.99M | -0.66%4.22M | 0.65%4.25M | 31.89%5.95M | 31.89%5.95M | -5.87%4.23M |
-Long term debt | --122.77M | 2,866.23%118.86M | 2,923.01%121.13M | ---- | ---- | -0.00%4.01M | -0.00%4.01M | -6.15%4.01M | -6.15%4.01M | -5.82%4.01M |
-Long term capital lease obligation | --4.13M | 805.63%1.93M | 1,352.05%3.54M | 53.68%2.99M | 53.68%2.99M | -11.53%213K | 12.70%244K | 700.03%1.95M | 700.03%1.95M | -6.81%220.26K |
Non current accrued expenses | --2.35M | --1.89M | --1.82M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current liabilities | ---- | ---- | ---- | --78.82M | --78.82M | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | --136.61M | 2,636.30%129.95M | 2,905.59%133.42M | 1,345.21%88.36M | 1,345.21%88.36M | 11.80%4.75M | 5.10%4.44M | 35.48%6.11M | 35.48%6.11M | -5.87%4.23M |
Total liabilities | --236.38M | 1,348.04%206.94M | 2,749.47%186.53M | 1,069.27%125.8M | 1,069.27%125.8M | 113.20%14.29M | -18.98%6.55M | -5.96%10.76M | -5.96%10.76M | -43.93%6.9M |
Shareholders'equity | ||||||||||
Share capital | --373.04M | 33.86%309.7M | 29.63%297.78M | 23.08%276.71M | 23.08%276.71M | 149.72%231.36M | 148.55%229.71M | 317.02%224.82M | 317.02%224.82M | 75.75%92.65M |
-common stock | --373.04M | 33.86%309.7M | 29.63%297.78M | 23.08%276.71M | 23.08%276.71M | 149.72%231.36M | 148.55%229.71M | 317.02%224.82M | 317.02%224.82M | 75.75%92.65M |
Retained earnings | ---220.02M | -175.69%-268.9M | -190.16%-224.36M | -189.02%-194.51M | -189.02%-194.51M | -140.12%-97.54M | -95.25%-77.32M | -102.55%-67.3M | -102.55%-67.3M | -59.55%-51.53M |
Paid-in capital | --64.68M | 169.67%129.73M | 165.05%103.43M | 236.57%103.94M | 236.57%103.94M | 308.35%48.11M | 231.07%39.02M | 685.60%30.88M | 685.60%30.88M | 316.43%21.9M |
Gains losses not affecting retained earnings | --923K | 238.54%4.01M | 115.82%344K | 13.38%-3.03M | 13.38%-3.03M | -2.38%-2.9M | 44.05%-2.17M | -22.39%-3.5M | -22.39%-3.5M | -29.03%-3.37M |
Total stockholders'equity | --218.63M | -2.51%174.54M | -6.36%177.19M | -0.97%183.11M | -0.97%183.11M | 193.60%179.03M | 211.66%189.24M | 749.84%184.9M | 749.84%184.9M | 158.62%59.64M |
Total equity | --218.63M | -2.51%174.54M | -6.36%177.19M | -0.97%183.11M | -0.97%183.11M | 193.60%179.03M | 211.66%189.24M | 749.84%184.9M | 749.84%184.9M | 158.62%59.64M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data