(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -337.52%-539.05K | 551.76%1.01M | -870.53%-2.23M | -1.08M | 35.79%-501.17K | -5,181.01%-123.21K | -223.05K | -229.26K | -780.48K | -2.33K |
Net income from continuing operations | -122.02%-396K | -3,872.78%-2.65M | -125.33%-553.12K | --6.76M | -31.74%2.71M | 77,177.45%1.8M | --70.23K | --2.18M | --3.97M | ---2.33K |
Operating gains losses | 480.75%2.64M | -58.18%989.23K | 70.64%-752.33K | ---7.27M | ---6.38M | ---693.89K | --2.37M | ---2.56M | ---- | ---- |
Other non cash items | -102.26%-3.31M | 121.93%740.64K | 595.26%387.52K | ---2.14M | --2.95M | ---1.64M | ---3.38M | ---78.25K | ---- | ---- |
Change In working capital | 28.42%525.63K | -41.21%422.82K | -13.27%197.54K | --1.57M | 135.27%213.19K | --409.31K | --719.22K | --227.75K | ---604.47K | --0 |
-Change in prepaid assets | -165.69%-99.42K | -40.07%140.85K | -484.70%-160.71K | --573.47K | 122.88%145.34K | --151.34K | --235.02K | --41.77K | ---635.33K | --0 |
-Change in payables and accrued expense | 142.30%625.05K | -41.77%281.97K | 92.63%358.24K | --863.13K | -310.64%-65.01K | --257.97K | --484.2K | --185.98K | --30.86K | --0 |
-Change in other working capital | ---- | ---- | ---- | --132.87K | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -337.52%-539.05K | -122.83%-497.01K | -214.22%-720.39K | ---1.08M | 35.79%-501.17K | -5,181.01%-123.21K | ---223.05K | ---229.26K | ---780.48K | ---2.33K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 21,751.11%8.9M | 0 | 104.53M | 0 | -40.75K | 40.75K | 0 | 0 | ||
Net other investing changes | --8.9M | --0 | --104.53M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 21,751.11%8.9M | --0 | --104.53M | --0 | ---40.75K | --40.75K | --0 | --0 | ---- | ---- |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -8.46M | 150K | -103.63M | 414.81K | -99.72%414.81K | 0 | 0 | 0 | 147.51M | 128.73K |
Net issuance payments of debt | --650K | --150K | --400K | ---- | ---- | --0 | --0 | --0 | ---- | --200K |
Net common stock issuance | ---9.11M | --0 | ---104.03M | --0 | --0 | --0 | --0 | --0 | ---- | ---- |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Net other financing activities | ---- | ---- | ---- | --414.81K | ---- | ---- | ---- | ---- | ---- | ---71.28K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | ---8.46M | --150K | ---103.63M | --414.81K | -99.72%414.81K | --0 | --0 | --0 | --147.51M | --128.73K |
Net cash flow | ||||||||||
Beginning cash position | -75.62%122.46K | -35.28%469.47K | -69.34%292.72K | --954.6K | 232.16%419.83K | --502.29K | --725.34K | --954.6K | --126.39K | --0 |
Current changes in cash | -10.32%-90.97K | -55.58%-347.01K | 177.10%176.75K | ---661.88K | -115.35%-127.11K | -165.24%-82.46K | ---223.05K | ---229.26K | --828.21K | --126.39K |
End cash Position | -92.50%31.49K | -75.62%122.46K | -35.28%469.47K | --292.72K | -69.34%292.72K | 232.16%419.83K | --502.29K | --725.34K | --954.6K | --126.39K |
Free cash flow | -337.52%-539.05K | -122.83%-497.01K | -214.22%-720.39K | ---1.08M | 35.79%-501.17K | -5,181.01%-123.21K | ---223.05K | ---229.26K | ---780.48K | ---2.33K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- |
No Data
No Data