(Q1)Jan 31, 2024 | (FY)Oct 31, 2023 | (Q4)Oct 31, 2023 | (Q3)Jul 31, 2023 | (Q2)Apr 30, 2023 | (Q1)Jan 31, 2023 | (FY)Oct 31, 2022 | (Q4)Oct 31, 2022 | (Q3)Jul 31, 2022 | (Q2)Apr 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -97.94%-280.39K | 69.92%-1.09M | -115.83%-271.74K | 63.28%-295.4K | 71.83%-378.48K | 89.43%-141.65K | 46.17%-3.61M | 98.10%-125.9K | -319.99%-804.39K | -236.34%-1.34M |
Net income from continuing operations | 7.48%-249.48K | 73.88%-1.14M | 96.85%-18.62K | 61.25%-415.84K | 64.05%-435.05K | 81.88%-269.66K | 44.06%-4.36M | 91.28%-590.08K | -113.36%-1.07M | -424.88%-1.21M |
Operating gains losses | ---- | ---155K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | -6.77%85.48K | -0.86%357.04K | -6.16%86.74K | -3.96%88.78K | -1.86%89.84K | 9.50%91.68K | 73.91%360.15K | 6.19%92.44K | 61.96%92.44K | 169.40%91.55K |
Other non cash items | -27.50%6.11K | 123.39%34.23K | -67.62%8.7K | 109.79%8.6K | 109.69%8.51K | 233.54%8.42K | 67.57%-146.37K | 120.92%26.85K | -244.93%-87.87K | 39.04%-87.88K |
Change In working capital | -1,345.73%-143.98K | -220.72%-319.3K | -152.09%-173.78K | -260.91%-100.1K | 64.77%-56.97K | -61.98%11.56K | 553.99%264.5K | 154.53%333.59K | -90.72%62.21K | 1.30%-161.7K |
-Change in receivables | -126.00%-9.41K | -81.63%37.19K | 112.76%28.02K | -132.73%-19.59K | -105.37%-7.43K | 508.48%36.19K | 205.76%202.48K | -87.57%13.17K | 141.75%59.86K | 365.33%138.31K |
-Change in prepaid assets | -167.08%-20.84K | 608.50%24.77K | 243.39%16.4K | -33.27%54.91K | 39.95%-77.6K | -16.67%31.07K | 89.08%-4.87K | -48.74%4.78K | 510.47%82.29K | -70.31%-129.21K |
-Change in payables and accrued expense | -104.19%-113.73K | -669.92%-381.26K | -169.13%-218.19K | -69.41%-135.42K | 116.42%28.05K | -2,910.24%-55.7K | -75.81%66.9K | 143.42%315.65K | -109.99%-79.93K | -376.59%-170.8K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -97.94%-280.39K | 69.92%-1.09M | -115.83%-271.74K | 63.28%-295.4K | 71.83%-378.48K | 89.43%-141.65K | 46.17%-3.61M | 98.10%-125.9K | -319.99%-804.39K | -236.34%-1.34M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | -81.38%206.75K | 155K | 0 | 0 | -95.97%51.75K | 143.13%1.11M | 0 | 0 | 85.58%-174.32K |
Capital expenditure reported | ---- | --0 | --0 | --0 | ---- | ---- | 85.14%-182.03K | --0 | --0 | 85.58%-174.32K |
Net investment purchase and sale | --0 | -96.00%51.75K | --0 | --0 | --0 | -96.00%51.75K | 195.74%1.29M | --0 | --0 | --0 |
Net other investing changes | ---- | --155K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | -81.38%206.75K | --155K | --0 | --0 | -95.97%51.75K | 143.13%1.11M | --0 | --0 | 85.58%-174.32K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 246.88%693.75K | -58.94%998.48K | 581.71%197.12K | 0 | -75.15%601.36K | 200K | -72.69%2.43M | 223.39%28.92K | -100.42%-17.12K | 21.76%2.42M |
Net issuance payments of debt | --0 | --200K | ---- | ---- | ---- | --200K | --0 | ---- | ---- | ---- |
Net common stock issuance | --696.25K | -66.78%813K | --0 | --0 | --813K | --0 | -70.60%2.45M | --0 | --0 | ---- |
Proceeds from stock option exercised by employees | ---- | --0 | ---- | ---- | ---- | ---- | -93.42%57K | ---- | ---- | ---- |
Net other financing activities | ---2.5K | 80.07%-14.52K | 89.75%-2.88K | --0 | ---- | ---- | 74.76%-72.86K | -19.84%-28.08K | 84.10%-17.12K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 246.88%693.75K | -58.94%998.48K | 581.71%197.12K | --0 | -75.15%601.36K | --200K | -72.69%2.43M | 223.39%28.92K | -100.42%-17.12K | 21.76%2.42M |
Net cash flow | ||||||||||
Beginning cash position | 3,664.49%121.18K | -95.72%3.22K | -59.29%40.79K | -63.53%336.19K | 469.05%113.32K | -95.72%3.22K | -83.71%75.28K | -97.97%100.2K | -36.15%921.71K | -98.13%19.91K |
Current changes in cash | 275.46%413.36K | 263.69%117.96K | 182.89%80.39K | 64.04%-295.4K | -75.29%222.87K | 298.84%110.1K | 81.37%-72.06K | 98.00%-96.98K | -123.53%-821.51K | 138.23%901.8K |
End cash Position | 371.73%534.54K | 3,664.49%121.18K | 3,664.49%121.18K | -59.29%40.79K | -63.53%336.19K | 469.05%113.32K | -95.72%3.22K | -95.72%3.22K | -97.97%100.2K | -36.15%921.71K |
Free cash flow | -97.94%-280.39K | 71.36%-1.09M | -115.83%-271.74K | 63.28%-295.4K | 75.07%-378.48K | 89.49%-141.65K | 52.18%-3.8M | 96.39%-125.9K | 61.20%-804.39K | 5.64%-1.52M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data
No Data