(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 67.90%540.98M | 338.11%420.54M | -179.62%-38.5M | -48.71%60.19M | 63.15%98.75M | 15.99%322.2M | 65.85%95.99M | 10.92%48.35M | 16.68%117.33M | -20.10%60.53M |
Net income from continuing operations | -31.73%175.06M | -71.29%23.91M | -41.38%47.25M | 112.41%58.31M | -29.97%45.59M | -5.44%256.41M | 72.60%83.26M | 0.04%80.6M | -63.36%27.45M | -3.45%65.1M |
Operating gains losses | 266.44%13.23M | 2,727.48%18.55M | 29.73%-2.03M | -26.28%-1.87M | 50.54%-1.42M | 86.26%-7.95M | 89.71%-706K | 80.05%-2.89M | 89.54%-1.48M | 87.13%-2.88M |
Depreciation and amortization | -2.22%47.88M | -2.91%11.94M | -3.63%11.98M | -5.17%11.94M | 3.22%12.01M | 3.69%48.96M | 4.04%12.3M | 7.54%12.43M | 9.37%12.59M | -5.57%11.64M |
Deferred tax | -116.47%-2.46M | -155.48%-6.66M | 126.06%4.54M | 98.10%-156K | -101.97%-179K | 36.54%14.93M | 63.34%12.01M | 173.52%2.01M | -365.22%-8.19M | 182.21%9.11M |
Other non cashItems | -138.22%-11.44M | -86.81%940K | -221.82%-2.35M | -381.51%-7.42M | -114.37%-2.62M | -79.64%29.94M | -65.97%7.13M | -76.63%1.93M | -92.31%2.63M | -78.17%18.25M |
Change in working capital | 2,485.69%249.52M | 2,408.93%354.93M | -171.40%-111.56M | -113.72%-7.9M | 221.75%14.05M | 85.29%-10.46M | -57.81%-15.37M | -238.62%-41.11M | 359.79%57.56M | 81.31%-11.54M |
-Change in receivables | 11.62%-19.54M | 25.75%-12.07M | -60.98%-6.93M | 10.12%-4.66M | 13.32%4.12M | -599.82%-22.11M | -7,106.47%-16.26M | -780.37%-4.31M | -250.45%-5.18M | 193.69%3.63M |
-Change in payables and accrued expense | -73.03%5.09M | 134.88%3.7M | 75.66%-6.85M | -61.05%20.89M | -415.75%-12.65M | 144.88%18.86M | -1,356.21%-10.62M | -426.40%-28.15M | 386.60%53.62M | 112.22%4.01M |
-Change in other current assets | 3,759.12%263.97M | 3,059.63%363.29M | -1,030.63%-97.78M | -364.75%-24.13M | 217.74%22.58M | 78.46%-7.21M | 206.29%11.5M | 57.35%-8.65M | -67.20%9.11M | 36.47%-19.18M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | 67.90%540.98M | 338.11%420.54M | -179.62%-38.5M | -48.71%60.19M | 63.15%98.75M | 15.99%322.2M | 65.85%95.99M | 10.92%48.35M | 16.68%117.33M | -20.10%60.53M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 80.60%-183.59M | 94.83%-18.31M | 206.50%254.56M | 58.12%-139.17M | -1,244.45%-280.67M | 62.71%-946.23M | -240.19%-354.03M | 26.98%-239.01M | 79.56%-332.31M | 97.51%-20.88M |
Proceeds payment in interest bearing deposits in bank | -36.06%695K | --0 | 81.63%445K | -22.36%250K | --0 | 272.26%1.09M | 0.41%495K | 155.06%245K | 32,300.00%322K | -89.80%25K |
Net investment purchase and sale | -11.31%560.06M | -65.34%65.05M | -12.70%209.61M | -26.60%145.5M | 2,464.45%139.89M | 113.68%631.5M | 481.94%187.7M | 127.89%240.11M | 108.67%198.24M | 100.38%5.46M |
Net proceeds payment for loan | 60.75%-717.02M | 85.57%-77.04M | 110.98%51.95M | 64.93%-280.08M | -1,877.81%-411.84M | -177.33%-1.83B | -291.12%-533.99M | -184.46%-473.14M | -197.99%-798.62M | -102.94%-20.82M |
Net PPE purchase and sale | 6.19%-33.09M | 31.34%-6.53M | 10.49%-7.84M | 16.42%-8.23M | -46.59%-10.49M | 16.51%-35.27M | 13.76%-9.51M | 71.32%-8.76M | -3,759.48%-9.84M | -659.66%-7.16M |
Net business purchase and sale | --0 | --0 | --0 | ---- | ---- | 987.10%276.4M | --0 | --0 | ---- | ---- |
Net other investing changes | -13.13%5.76M | -84.04%204K | -84.58%390K | 183.53%3.39M | 9.18%1.77M | 102.47%6.63M | -82.70%1.28M | -42.34%2.53M | 100.77%1.2M | 101.30%1.62M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 80.60%-183.59M | 94.83%-18.31M | 206.50%254.56M | 58.12%-139.17M | -1,244.45%-280.67M | 62.71%-946.23M | -240.19%-354.03M | 26.98%-239.01M | 79.56%-332.31M | 97.51%-20.88M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -23.49%-425.42M | -251.02%-393.79M | -275.96%-356.32M | 159.24%300.45M | 838.17%24.25M | -178.57%-344.5M | 159.11%260.76M | 65.41%-94.78M | -1,130.77%-507.19M | -100.27%-3.29M |
Change in federal funds and securities sold for repurchase | -269.74%-92.43M | 19.69%-6.51M | -309.54%-28.1M | 3.48%-40.28M | -253.53%-17.54M | 78.55%-25M | 76.65%-8.11M | -55.38%13.41M | 69.28%-41.73M | -52.28%11.43M |
Increase decrease in deposit | -165.45%-302.75M | -96.55%13.77M | -328.23%-257.51M | 148.89%36.95M | -470.84%-95.95M | -45.42%462.53M | 275.23%399.4M | 148.52%112.83M | -165.59%-75.58M | -97.83%25.87M |
Net issuance payments of debt | 119.74%113.07M | -132.26%-375.49M | 73.31%-25.48M | 210.94%349.51M | 22,638.36%164.53M | -600.24%-572.92M | -106.38%-161.67M | -15,602.63%-95.47M | -24,629.04%-315.05M | 54.38%-730K |
Net commonstock issuance | 63.72%-40.32M | ---323K | 55.64%-19.98M | 59.99%-20.02M | --0 | 16.10%-111.13M | --0 | 12.44%-45.04M | ---50.04M | -421.27%-16.06M |
Net preferred stock issuance | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash dividends paid | -7.30%-100.96M | -3.74%-25.04M | -4.03%-25.09M | -3.72%-25.38M | -19.09%-25.46M | -19.27%-94.1M | -17.53%-24.13M | -24.83%-24.12M | -25.33%-24.47M | -9.54%-21.38M |
Proceeds from stock option exercised by employees | 47.94%-2.02M | 79.31%-192K | 21.50%-157K | -2.12%-337K | 44.93%-1.34M | -365.89%-3.88M | 0.43%-928K | -32.45%-200K | -264.18%-330K | -203.50%-2.42M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -23.49%-425.42M | -251.02%-393.79M | -275.96%-356.32M | 159.24%300.45M | 838.17%24.25M | -178.57%-344.5M | 159.11%260.76M | 65.41%-94.78M | -1,130.77%-507.19M | -100.27%-3.29M |
Net cash flow | ||||||||||
Beginning cash position | -58.68%682.12M | -10.86%605.65M | -22.69%745.91M | -68.91%524.45M | -58.68%682.12M | -52.46%1.65B | -61.86%679.41M | -58.75%964.85M | -56.80%1.69B | -52.46%1.65B |
Current changes in cash | 92.98%-68.03M | 211.36%8.44M | 50.86%-140.26M | 130.67%221.46M | -533.59%-157.67M | 46.83%-968.53M | 102.07%2.71M | 48.82%-285.44M | 53.89%-722.17M | -91.61%36.36M |
End cash position | -9.97%614.09M | -9.97%614.09M | -10.86%605.65M | -22.69%745.91M | -68.91%524.45M | -58.68%682.12M | -58.68%682.12M | -61.86%679.41M | -58.75%964.85M | -56.80%1.69B |
Free cash flow | 77.01%507.89M | 378.74%414.01M | -217.02%-46.33M | -51.66%51.96M | 65.37%88.26M | 24.80%286.93M | 84.59%86.48M | 214.51%39.59M | 10.54%107.49M | -27.13%53.37M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data