(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -18.68%1.03B | -18.68%1.03B | -46.07%772.32M | -23.38%845.69M | --819.86M | 6.57%1.27B | --1.27B | --1.43B | 179.36%1.1B | 170.61%1.19B |
-Cash and cash equivalents | -15.74%1B | -15.74%1B | -35.36%737.28M | -7.71%787.58M | --701.47M | 48.55%1.19B | --1.19B | --1.14B | 115.98%853.36M | 81.90%801.65M |
-Short-term investments | -62.31%30.21M | -62.31%30.21M | -87.99%35.04M | -76.79%58.12M | --118.39M | -79.49%80.17M | --80.17M | --291.66M | --250.43M | --390.95M |
-Accounts receivable | 27.31%929.62M | 27.31%929.62M | 25.73%1.13B | 65.27%1.27B | --913.8M | 61.66%730.2M | --730.2M | --896.36M | 56.56%768.25M | 2.78%451.7M |
-Taxes receivable | 2,965.19%90.41M | 2,965.19%90.41M | ---- | 3,644.71%98.62M | ---- | -32.75%2.95M | --2.95M | ---- | -27.30%2.63M | 260.84%4.39M |
-Other receivables | 64.38%553.56M | 64.38%553.56M | 11.81%445.44M | -19.88%325.15M | --402.04M | -13.84%336.76M | --336.76M | --398.38M | 21.31%405.84M | 26.70%390.84M |
Inventory | 114.21%3.18B | 114.21%3.18B | 162.84%3.15B | 160.60%2.85B | --2.28B | 61.91%1.48B | --1.48B | --1.2B | 46.51%1.09B | 50.03%916.08M |
Prepaid assets | -70.33%147.95M | -70.33%147.95M | -40.79%203.99M | 42.57%299.1M | --403.71M | 491.14%498.71M | --498.71M | --344.53M | 207.70%209.79M | 31.62%84.36M |
Other current assets | 14.35%4.82M | 14.35%4.82M | 518.09%119.79M | -71.78%1.41M | --91.99M | 148.95%4.22M | --4.22M | --19.38M | --5M | -12.53%1.69M |
Total current assets | 37.21%5.94B | 37.21%5.94B | 35.64%5.82B | 58.51%5.69B | --4.91B | 42.26%4.33B | --4.33B | --4.29B | 75.88%3.59B | 62.96%3.04B |
Non current assets | ||||||||||
Net PPE | 48.92%1.65B | 48.92%1.65B | 67.51%1.55B | 49.76%1.41B | --1.04B | 58.10%1.11B | --1.11B | --925.43M | 52.64%939.29M | 55.81%702.43M |
-Gross PPE | 39.24%2.49B | 39.24%2.49B | 67.51%1.55B | 37.07%2.15B | --1.04B | 40.76%1.79B | --1.79B | --925.43M | 39.56%1.57B | 39.11%1.27B |
-Accumulated depreciation | -23.32%-833.23M | -23.32%-833.23M | ---- | -18.10%-742.75M | ---- | -19.26%-675.69M | ---675.69M | ---- | -23.72%-628.91M | -22.79%-566.55M |
Goodwill and other intangible assets | 49.00%599.39M | 49.00%599.39M | 75.48%551.35M | 80.82%478.44M | --491.03M | 62.49%402.27M | --402.27M | --314.19M | 9.81%264.59M | 11.50%247.56M |
-Other intangible assets | 49.00%599.39M | 49.00%599.39M | 75.48%551.35M | 80.82%478.44M | --491.03M | 62.49%402.27M | --402.27M | --314.19M | 9.81%264.59M | 11.50%247.56M |
Non current prepaid assets | 102.16%138.7M | 102.16%138.7M | -1.08%64.23M | -0.60%70.57M | --70.24M | 19.57%68.61M | --68.61M | --64.93M | --70.99M | 97.59%57.38M |
Other non current assets | ---- | ---- | 36.24%70.28M | ---- | --233.65M | ---- | ---- | --51.59M | ---- | ---- |
Total non current assets | 38.70%2.47B | 38.70%2.47B | 57.35%2.32B | 55.25%2.16B | --2.04B | 58.79%1.78B | --1.78B | --1.47B | 39.09%1.39B | 38.33%1.12B |
Total assets | 37.65%8.41B | 37.65%8.41B | 41.19%8.13B | 57.60%7.84B | --6.95B | 46.72%6.11B | --6.11B | --5.76B | 63.79%4.98B | 55.49%4.17B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 37.19%689.98M | 37.19%689.98M | 29.62%611.32M | 59.04%807.16M | --609.67M | 22.92%502.94M | --502.94M | --471.63M | 52.17%507.52M | 19.55%409.17M |
-accounts payable | 17.19%235.76M | 17.19%235.76M | -9.06%249.22M | 19.35%300.97M | --504.83M | 0.46%201.18M | --201.18M | --274.06M | 57.16%252.16M | 25.48%200.26M |
-Total tax payable | -43.72%20.87M | -43.72%20.87M | -35.58%20.97M | 23.56%40.98M | --25.82M | 135.74%37.08M | --37.08M | --32.55M | 123.60%33.17M | -14.65%15.73M |
-Dividends payable | ---- | ---- | ---- | 108.24%110.25M | ---- | ---- | ---- | ---- | --52.94M | ---- |
-Other payable | 63.73%433.35M | 63.73%433.35M | 106.71%341.13M | 109.73%354.96M | --79.02M | 37.01%264.68M | --264.68M | --165.03M | 6.96%169.25M | 17.62%193.18M |
Current debt and capital lease obligation | 1,338.67%995.29M | 1,338.67%995.29M | --753.2M | 3,893.59%640.42M | --380.56M | 53.97%69.18M | --69.18M | --0 | -67.89%16.04M | 349.34%44.93M |
-Current debt | 1,711.47%978.19M | 1,711.47%978.19M | --753.2M | --624M | --380.56M | 70.05%54M | --54M | --0 | --0 | --31.76M |
-Current capital lease obligation | 12.64%17.1M | 12.64%17.1M | ---- | 2.42%16.42M | ---- | 15.21%15.18M | --15.18M | ---- | --16.04M | 31.78%13.18M |
Other current liabilities | ---- | ---- | 42.80%230.45M | --12.5M | --160.52M | ---- | ---- | --161.38M | ---- | --15.97M |
Current liabilities | 107.92%1.88B | 107.92%1.88B | 99.49%1.71B | 78.35%1.76B | --1.51B | 26.74%903.88M | --903.88M | --855.34M | 54.81%985.98M | 49.15%713.15M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 1,563.84%551.77M | 1,563.84%551.77M | 1,399.26%607.88M | 1,185.19%483.88M | --29.86M | -41.57%33.16M | --33.16M | --40.55M | -16.30%37.65M | 39.51%56.75M |
-Long term debt | --530.06M | --530.06M | --584.24M | --456.24M | ---- | --0 | --0 | --0 | --0 | --18.2M |
-Long term capital lease obligation | -34.53%21.71M | -34.53%21.71M | -41.69%23.64M | -26.58%27.64M | --29.86M | -13.98%33.16M | --33.16M | --40.55M | -16.30%37.65M | -5.23%38.55M |
Other non current liabilities | ---- | ---- | ---- | ---- | --0.01 | ---- | ---- | ---- | ---0.01 | ---- |
Total non current liabilities | 959.26%570.33M | 959.26%570.33M | 947.59%629.85M | 763.10%516.68M | --69.56M | -36.63%53.84M | --53.84M | --60.12M | -22.64%59.86M | -3.91%84.96M |
Total liabilities | 155.78%2.45B | 155.78%2.45B | 155.19%2.34B | 117.55%2.28B | --1.58B | 20.00%957.72M | --957.72M | --915.47M | 46.42%1.05B | 40.87%798.11M |
Shareholders'equity | ||||||||||
Share capital | 0.29%81.91M | 0.29%81.91M | 0.26%81.67M | 0.26%81.67M | --81.67M | 0.26%81.67M | --81.67M | --81.45M | 17.28%81.45M | 17.28%81.45M |
-common stock | 0.29%81.91M | 0.29%81.91M | 0.26%81.67M | 0.26%81.67M | --81.67M | 0.26%81.67M | --81.67M | --81.45M | 17.28%81.45M | 17.28%81.45M |
Retained earnings | 21.97%3.38B | 21.97%3.38B | 29.65%3.31B | 39.77%3.11B | --2.96B | 58.56%2.77B | --2.77B | --2.55B | 55.28%2.23B | 41.09%1.75B |
Paid-in capital | 9.85%1.78B | 9.85%1.78B | ---- | --1.32B | ---- | 28.88%1.62B | --1.62B | ---- | ---- | 118.29%1.26B |
Total stockholders'equity | 17.03%5.3B | 17.03%5.3B | 21.86%5.16B | 33.53%4.93B | --4.75B | 44.30%4.53B | --4.53B | --4.24B | 73.80%3.69B | 62.69%3.14B |
Noncontrolling interests | 5.91%658.73M | 5.91%658.73M | 4.33%635.73M | 167.86%636.67M | --628.21M | 174.40%621.94M | --621.94M | --609.31M | 19.35%237.68M | 24.67%226.66M |
Total equity | 15.69%5.96B | 15.69%5.96B | 19.65%5.8B | 41.65%5.57B | --5.38B | 53.05%5.15B | --5.15B | --4.85B | 69.13%3.93B | 59.41%3.37B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data