(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -9.83%-4.08M | 25.38%-15.97M | 16.79%-3.68M | -88.18%-5.7M | -103.20%-2.88M | -105.38%-3.71M | -99.85%-21.4M | -119.21%-4.42M | -104.66%-3.03M | 18.42%90M |
Net income from continuing operations | -75.90%-9.04M | -13.54%-24.81M | 2.63%-7.06M | -42.69%-7.65M | -348.31%-4.97M | -127.04%-5.14M | -0.88%-21.86M | -220.91%-7.25M | -114.10%-5.36M | -96.30%2M |
Operating gains losses | ---- | 585.51%1.82M | --0 | --584.79K | -99.06%367.75K | 186.92%869.16K | -97.59%265.74K | --270.25K | --0 | --39M |
Depreciation and amortization | -96.15%17.92K | 380.22%1.86M | 34.34%467.01K | 2,213.28%465.64K | -98.50%465.64K | -98.50%465.64K | 813.93%388.14K | -98.98%347.62K | -99.93%20.13K | 3.33%31M |
Deferred tax | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -62.50%3M |
Other non cash items | 43,389.03%1.22M | 13,193.39%1.81M | 22,322.36%993.98K | 12,743.04%349.72K | 107.69%461.4K | -99.94%2.8K | --13.6K | -99.85%4.43K | 100.02%2.72K | 40.00%-6M |
Change In working capital | -7,666.20%-530.59K | 425.69%1.34M | -43.36%1.21M | -125.00%-552.71K | -95.70%687.74K | -100.10%-6.83K | -196.66%-410.2K | 105.61%2.13M | 136.85%2.21M | 277.78%16M |
-Change in receivables | -3,149.79%-263.08K | 187.53%20.74K | -86.27%1K | 78.44%-3.96K | 100.07%15.07K | -99.91%8.63K | ---23.7K | -99.95%7.28K | 99.85%-18.34K | 8.00%-23M |
-Change in inventory | 903.87%37.81K | -0.81%-156.09K | -98.13%94.37K | 44.62%-245.76K | --0 | 99.95%-4.7K | 66.59%-154.84K | 200.72%5.04M | -105.55%-443.8K | -9.09%-12M |
-Change in prepaid assets | 240.77%47.36K | -632.28%-595.63K | -130.63%-78.4K | -75.28%-533.49K | --49.9K | ---33.64K | ---81.34K | --255.94K | ---304.37K | ---- |
-Change in payables and accrued expense | -1,300.84%-407.71K | 1,646.72%2.12M | 140.93%1.2M | -91.59%243.11K | -98.41%634.87K | -98.30%33.95K | -140.69%-136.84K | 91.34%-2.94M | 189.19%2.89M | 37.93%40M |
-Change in other current assets | ---- | --0 | ---- | ---- | ---- | ---- | 200.00%11.16K | ---- | ---- | ---- |
-Change in other current liabilities | -25.42%-13.88K | -101.52%-49.66K | 94.10%-13.87K | -114.77%-12.62K | ---12.1K | ---11.06K | ---24.64K | ---235.16K | --85.45K | ---- |
-Change in other working capital | --68.9K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 650.00%11M |
Cash from discontinued investing activities | -66.67%4M | |||||||||
Operating cash flow | -9.83%-4.08M | 25.38%-15.97M | 16.79%-3.68M | -88.18%-5.7M | -103.06%-2.88M | -104.76%-3.71M | -99.85%-21.4M | -116.99%-4.42M | -104.52%-3.03M | 6.82%94M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -3.34K | 99.88%-4.91K | 99.93%-2.42K | -2.49K | 0 | 0 | -1,469.56%-4.06M | 89.13%-3.59M | 0 | 300.00%60M |
Net PPE purchase and sale | ---3.34K | 99.87%-4.91K | 99.93%-2.42K | ---2.49K | --0 | --0 | -2,148.79%-3.64M | 10.97%-3.56M | --0 | 20.00%-4M |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 404.35%70M |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | -330.44%-416.01K | 98.68%-26.38K | --0 | ---6M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---3.34K | 99.88%-4.91K | 99.93%-2.42K | ---2.49K | --0 | --0 | -1,469.56%-4.06M | 89.13%-3.59M | --0 | 300.00%60M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 141.53%4.5M | -34.37%13.27M | -97.00%183.57K | 918,986,300.00%9.19M | 104.83%2.03M | -88.35%1.86M | 6.76%20.21M | 118.57%6.13M | 100.00%1 | 81.66%-42M |
Net issuance payments of debt | 660.13%4.5M | -97.55%154.89K | -106.14%-235.16K | ---1.19M | 105.67%2.38M | -105.35%-802.79K | --6.33M | 125.52%3.83M | --0 | 19.23%-42M |
Net common stock issuance | ---- | --10.44M | --418.73K | ---- | ---- | ---- | --0 | --0 | ---- | 99.46%-1M |
Net preferred stock issuance | ---- | --0 | --0 | --0 | ---- | ---- | -90.91%1,000K | --0 | --0 | ---- |
Proceeds from stock option exercised by employees | -99.78%5.83K | -79.30%2.67M | -100.00%-3 | --0 | --0 | --2.67M | 62.51%12.89M | --2.3M | --1 | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 141.53%4.5M | -34.37%13.27M | -97.00%183.57K | 918,986,300.00%9.19M | 104.83%2.03M | -88.35%1.86M | 6.76%20.21M | 118.57%6.13M | 100.00%1 | 81.66%-42M |
Net cash flow | ||||||||||
Beginning cash position | -99.75%6.76K | -65.91%2.72M | -23.76%3.5M | -99.75%18.91K | -99.66%866.48K | -98.68%2.72M | --7.97M | -98.13%4.59M | -98.10%7.62M | -54.97%258M |
Current changes in cash | 122.75%420.73K | 48.40%-2.71M | -86.15%-3.5M | 214.91%3.48M | -100.76%-847.57K | -103.49%-1.85M | -165.91%-5.25M | 95.31%-1.88M | 98.06%-3.03M | 165.50%112M |
End cash Position | -50.66%427.48K | -99.75%6.76K | -99.75%6.76K | -23.76%3.5M | -99.99%18.91K | -99.66%866.48K | -65.91%2.72M | -98.68%2.72M | -98.13%4.59M | -8.96%366M |
Free cash flow | -9.92%-4.08M | 36.22%-15.98M | 53.90%-3.68M | -88.26%-5.71M | -103.23%-2.88M | -105.23%-3.71M | -130.40%-25.05M | -138.00%-7.98M | -104.89%-3.03M | 8.54%89M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data