(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -40.66%49.08M | -40.66%49.08M | -48.05%46.12M | -40.31%63.82M | -34.18%70.79M | -21.32%82.7M | -21.32%82.7M | -26.00%88.78M | 17.68%106.91M | 79.20%107.55M |
-Cash and cash equivalents | -87.01%3.88M | -87.01%3.88M | -75.12%9.66M | -40.09%32.29M | -57.55%27.2M | -49.30%29.88M | -49.30%29.88M | -52.95%38.81M | -40.68%53.89M | 6.77%64.08M |
-Short-term investments | -14.44%45.2M | -14.44%45.2M | -27.03%36.46M | -40.52%31.54M | 0.28%43.59M | 14.38%52.83M | 14.38%52.83M | 33.26%49.97M | --53.02M | --43.47M |
Receivables | 87.63%11.47M | 87.63%11.47M | 44.86%155K | 27.34%163K | 150.00%120K | 94.50%6.11M | 94.50%6.11M | 205.71%107K | 814.29%128K | 500.00%48K |
-Accounts receivable | 41.59%160K | 41.59%160K | 44.86%155K | 123.29%163K | 207.69%120K | 318.52%113K | 318.52%113K | 205.71%107K | 421.43%73K | 387.50%39K |
-Other receivables | 88.50%11.31M | 88.50%11.31M | ---- | ---- | ---- | 92.55%6M | 92.55%6M | ---- | --55K | --9K |
Other current assets | -39.22%795K | -39.22%795K | -34.75%1.28M | -56.00%444K | -35.89%1.2M | -34.37%1.31M | -34.37%1.31M | -16.03%1.95M | 100.60%1.01M | 345.37%1.88M |
Total current assets | -31.93%61.34M | -31.93%61.34M | -47.66%47.55M | -40.37%64.43M | -34.13%72.11M | -18.25%90.13M | -18.25%90.13M | -25.75%90.84M | 18.26%108.05M | 81.11%109.47M |
Non current assets | ||||||||||
Net PPE | -34.65%2M | -34.65%2M | -29.29%2.2M | -18.74%2.41M | 13.07%2.91M | 72.53%3.06M | 72.53%3.06M | 162.19%3.11M | 240.64%2.97M | 211.26%2.57M |
-Gross PPE | -3.16%9.02M | -3.16%9.02M | -0.66%9.1M | 2.71%9.12M | 8.01%9.4M | 20.35%9.32M | 20.35%9.32M | 30.71%9.16M | 35.44%8.88M | 36.22%8.7M |
-Accumulated depreciation | -12.24%-7.02M | -12.24%-7.02M | -14.04%-6.9M | -13.47%-6.71M | -5.89%-6.49M | -4.84%-6.26M | -4.84%-6.26M | -3.95%-6.05M | -4.01%-5.92M | -10.23%-6.13M |
Investments and advances | 44.60%30.84M | 44.60%30.84M | 73.93%38.92M | 106.97%28.31M | 29.46%28.92M | -38.79%21.33M | -38.79%21.33M | -25.40%22.38M | --13.68M | --22.34M |
Other non current assets | -30.78%1.26M | -30.78%1.26M | 487.34%1.39M | 322.59%1.53M | 244.15%1.68M | 1,056.69%1.82M | 1,056.69%1.82M | 41.07%237K | -87.16%363K | -66.94%487K |
Total non current assets | 30.12%34.1M | 30.12%34.1M | 65.27%42.51M | 89.64%32.25M | 31.92%33.5M | -28.75%26.2M | -28.75%26.2M | -17.95%25.72M | 359.77%17.01M | 1,004.61%25.4M |
Total assets | -17.96%95.44M | -17.96%95.44M | -22.74%90.06M | -22.69%96.68M | -21.69%105.61M | -20.88%116.33M | -20.88%116.33M | -24.16%116.56M | 31.55%125.06M | 114.94%134.87M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -32.43%1.05M | -32.43%1.05M | 8.18%1.18M | 58.88%1.24M | 68.25%1.59M | 29.32%1.55M | 29.32%1.55M | -14.33%1.09M | -23.68%783K | 13.99%945K |
-accounts payable | -32.43%1.05M | -32.43%1.05M | 8.18%1.18M | 58.88%1.24M | 68.25%1.59M | 29.32%1.55M | 29.32%1.55M | -14.33%1.09M | -23.68%783K | 13.99%945K |
Current accrued expenses | -56.01%439K | -56.01%439K | -94.20%88K | -2.57%568K | -71.99%170K | 116.96%998K | 116.96%998K | 259.72%1.52M | -37.24%583K | -46.61%607K |
Current debt and capital lease obligation | 3.56%1.02M | 3.56%1.02M | 60.93%1M | 31.66%994K | 23.46%984K | 1,228.38%983K | 1,228.38%983K | 763.89%622K | 963.38%755K | 3.24%797K |
-Current capital lease obligation | 3.56%1.02M | 3.56%1.02M | 60.93%1M | 31.66%994K | 23.46%984K | 1,228.38%983K | 1,228.38%983K | 763.89%622K | 963.38%755K | 1,038.57%797K |
Current deferred liabilities | 122.80%20.24M | 122.80%20.24M | 192.43%9.04M | 191.72%9.05M | 191.36%9.07M | 179.02%9.08M | 179.02%9.08M | 2,123.74%3.09M | 2,147.83%3.1M | 2,222.39%3.11M |
Other current liabilities | 45.37%926K | 45.37%926K | 133.97%737K | 8.88%650K | 23.82%655K | -31.28%637K | -31.28%637K | 136.84%315K | 261.82%597K | 104.25%529K |
Current liabilities | 57.31%24.44M | 57.31%24.44M | 56.28%13.55M | 94.21%14.18M | 98.73%13.8M | 84.73%15.54M | 84.73%15.54M | 144.62%8.67M | 125.96%7.3M | 85.87%6.94M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -54.55%840K | -54.55%840K | 49.80%1.1M | 60.38%1.36M | 122.84%1.6M | 3,322.22%1.85M | 3,322.22%1.85M | 906.85%735K | 831.87%848K | 57.11%718K |
-Long term capital lease obligation | -54.55%840K | -54.55%840K | 49.80%1.1M | 60.38%1.36M | 122.84%1.6M | 3,322.22%1.85M | 3,322.22%1.85M | 906.85%735K | 831.87%848K | 558.72%718K |
Total non current liabilities | -54.55%840K | -54.55%840K | 49.80%1.1M | 60.38%1.36M | 122.84%1.6M | 3,322.22%1.85M | 3,322.22%1.85M | 580.56%735K | -99.63%848K | -99.62%718K |
Total liabilities | 45.42%25.28M | 45.42%25.28M | 55.78%14.65M | 90.69%15.54M | 100.99%15.4M | 105.39%17.39M | 105.39%17.39M | 157.52%9.4M | -96.47%8.15M | -96.03%7.66M |
Shareholders'equity | ||||||||||
Share capital | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | --3K | --3K |
-common stock | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | --3K | --3K |
Retained earnings | -17.20%-246.9M | -17.20%-246.9M | -18.95%-238.97M | -21.85%-231.76M | -23.81%-221.22M | -26.54%-210.65M | -26.54%-210.65M | -30.47%-200.91M | -31.97%-190.2M | -29.65%-178.68M |
Paid-in capital | 2.09%317.07M | 2.09%317.07M | 1.86%314.99M | 1.84%313.57M | 1.75%311.88M | 1.76%310.58M | 1.76%310.58M | 1.71%309.23M | 3,597.80%307.92M | 4,026.71%306.53M |
Gains losses not affecting retained earnings | 98.47%-15K | 98.47%-15K | 47.48%-614K | 17.85%-672K | 30.34%-457K | -436.07%-981K | -436.07%-981K | -4,576.00%-1.17M | ---818K | ---656K |
Total stockholders'equity | -29.09%70.16M | -29.09%70.16M | -29.63%75.41M | -30.60%81.14M | -29.08%90.21M | -28.59%98.94M | -28.59%98.94M | -28.58%107.16M | 186.09%116.91M | 197.56%127.2M |
Total equity | -29.09%70.16M | -29.09%70.16M | -29.63%75.41M | -30.60%81.14M | -29.08%90.21M | -28.59%98.94M | -28.59%98.94M | -28.58%107.16M | 186.09%116.91M | 197.56%127.2M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data