(Q3)Dec 30, 2023 | (Q2)Sep 30, 2023 | (Q1)Jul 1, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Oct 1, 2022 | (Q1)Jul 2, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -82.33%-101.85M | 53.70%-51.3M | 209.68%25.02M | -805.74%-212.8M | -156.54%-23.32M | -55.86M | -54.79%-110.81M | -205.53%-22.82M | -83.54%30.15M | -48.51%41.24M |
Net income from continuing operations | -16.05%17.68M | 53.61%24.78M | 352.89%23.11M | -80.02%9.23M | -1,993.30%-33.06M | --21.05M | 38.42%16.13M | -63.90%5.1M | -63.36%46.2M | -88.23%1.75M |
Operating gains losses | -77.72%242K | -2,453.45%-1.48M | 85.59%-304K | -120.81%-1.36M | -172.44%-276K | --1.09M | -100.84%-58K | -108.81%-2.11M | 134.31%6.52M | -97.65%381K |
Depreciation and amortization | -17.99%16.3M | 10.27%11.09M | 9.11%10.68M | 12.10%40.94M | -87.12%1.22M | --19.88M | 10.38%10.06M | 14.07%9.79M | 12.81%36.52M | 17.37%9.48M |
Deferred tax | -230.53%-620K | -116.55%-73K | -93.63%32K | -149.54%-3.53M | -260.83%-4.95M | --475K | -74.20%441K | 1.01%502K | -57.15%7.13M | -18.52%3.08M |
Other non cash items | ---- | ---- | ---- | 1,425.70%4.33M | -26,790.39%-75M | ---- | ---- | ---- | 56.04%284K | 2,061.54%281K |
Change In working capital | 12.65%-155.3M | 37.68%-85.62M | 76.47%-8.5M | -294.54%-262.41M | 238.18%88.86M | ---177.79M | -36.10%-137.38M | -6,081.34%-36.1M | -347.44%-66.51M | -29.33%26.28M |
-Change in receivables | -43.09%38.45M | 43.00%-43.42M | -63.57%12.14M | 181.92%22.1M | 93.25%-2.62M | --67.57M | -11.17%-76.16M | 29.90%33.32M | -211.10%-26.98M | -1,206.12%-38.87M |
-Change in inventory | 164.73%24.92M | 6.57%-278.32M | 43.20%-64.23M | -338.62%-266.9M | 134.10%182.56M | ---38.49M | -53.96%-297.9M | -58.04%-113.07M | -188.85%-60.85M | 15.05%77.98M |
-Change in payables and accrued expense | -6.38%-223.32M | 1.86%237.12M | -12.55%36.57M | -196.57%-18.82M | -231.92%-83.5M | ---209.93M | 34.33%232.8M | -0.54%41.82M | 129.55%19.49M | -20.46%-25.16M |
-Change in other current assets | -51.01%-1.12M | -113.15%-73K | -92.70%80K | 347.34%2.74M | -50.15%1.83M | ---741K | 142.50%555K | 321.86%1.1M | -127.16%-1.11M | 739.48%3.68M |
-Change in other working capital | 52.19%5.77M | -127.84%-929K | 835.98%6.95M | -152.06%-1.53M | -208.81%-9.4M | --3.79M | 130.51%3.34M | -80.29%742K | 172.84%2.94M | 168.27%8.64M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -82.33%-101.85M | 53.70%-51.3M | 209.68%25.02M | -805.74%-212.8M | -156.54%-23.32M | ---55.86M | -54.79%-110.81M | -205.53%-22.82M | -83.54%30.15M | -48.51%41.24M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 77.07%-4.97M | 50.39%-7.22M | 23.64%-11.67M | -43.57%-64.88M | 1.05%-13.38M | -21.67M | -23.61%-14.54M | -29.30%-15.28M | -2,102.08%-45.19M | 55.45%-13.52M |
Net PPE purchase and sale | 76.19%-5.39M | 20.01%-11.71M | 23.34%-14.74M | -32.34%-70.63M | 16.60%-14.12M | ---22.64M | 2.50%-14.64M | -45.48%-19.23M | 25.29%-53.37M | 45.85%-16.93M |
Net other investing changes | -56.51%421K | 4,629.47%4.49M | -22.20%3.07M | -29.69%5.75M | -78.34%738K | --968K | -97.08%95K | 182.14%3.95M | -88.90%8.18M | 276.05%3.41M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 77.07%-4.97M | 50.39%-7.22M | 23.64%-11.67M | -43.57%-64.88M | 1.05%-13.38M | ---21.67M | -23.61%-14.54M | -29.30%-15.28M | -2,102.08%-45.19M | 55.45%-13.52M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 41.47%109.16M | -53.72%58.31M | -133.78%-13.32M | 923.13%279.03M | 230.97%36.44M | 77.16M | 262.31%126M | 502.28%39.43M | 75.13%-33.9M | -587.96%-27.82M |
Net issuance payments of debt | 43.34%116.64M | -48.48%75.78M | -120.10%-11.13M | 4,074.91%320.26M | 324.31%36.45M | --81.38M | 208.49%147.07M | 2,122.13%55.37M | 106.12%7.67M | -895.65%-16.25M |
Net common stock issuance | -77.59%-7.49M | 17.10%-17.47M | 86.33%-2.18M | -6.24%-41.21M | --0 | ---4.22M | -65.16%-21.07M | -249.80%-15.92M | -790.04%-38.79M | -399.50%-11.01M |
Cash dividends paid | --0 | --0 | 0.00%-12K | 0.00%-23K | 0.00%-11K | --0 | --0 | 0.00%-12K | 0.00%-23K | 0.00%-11K |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 58.24%-2.76M | -180.20%-552K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 41.47%109.16M | -53.72%58.31M | -133.78%-13.32M | 923.13%279.03M | 230.97%36.44M | --77.16M | 262.31%126M | 502.28%39.43M | 75.13%-33.9M | -587.96%-27.82M |
Net cash flow | ||||||||||
Beginning cash position | -6.25%12.08M | 0.45%12.29M | 12.40%12.26M | -81.78%10.9M | 13.67%12.52M | --12.89M | -79.55%12.24M | -81.78%10.9M | 459.12%59.84M | -22.18%11.01M |
Current changes in cash | 730.19%2.34M | -132.26%-210K | -97.37%35K | 102.76%1.35M | -142.99%-260K | ---371K | 101.34%651K | 44,500.00%1.33M | -199.59%-48.93M | -100.23%-107K |
End cash Position | 15.20%14.42M | -6.25%12.08M | 0.45%12.29M | 12.40%12.26M | 12.40%12.26M | --12.52M | 14.45%12.89M | -79.55%12.24M | -81.78%10.9M | -81.78%10.9M |
Free cash flow | -36.61%-107.24M | 49.77%-63.01M | 124.45%10.28M | -1,120.87%-283.42M | -254.01%-37.44M | ---78.5M | -44.85%-125.44M | -600.64%-42.05M | -120.77%-23.22M | -50.22%24.31M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data