(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 104.36%582.06M | 1,330.50%179.44M | 23.42%116.34M | 36.79%234.84M | 711.74%51.44M | -29.01%284.83M | 120.65%12.54M | -4.74%94.26M | 39.42%171.68M | -97.36%6.34M |
Net income from continuing operations | 51.36%299.73M | 63.87%61.8M | 59.51%60.82M | 38.63%91.86M | 52.45%85.26M | -60.39%198.03M | -43.13%37.71M | -61.96%38.13M | -66.23%66.26M | -59.24%55.93M |
Operating gains losses | -39.74%-40.7M | -30.01%-10.25M | -38.64%-11.37M | -38.02%-10.52M | -57.99%-8.56M | 37.82%-29.12M | 41.93%-7.88M | 31.85%-8.2M | 33.08%-7.62M | 44.96%-5.42M |
Depreciation and amortization | 1.42%208.74M | 3.33%53.98M | 1.82%52.39M | -2.24%49.94M | 2.72%52.43M | 1.57%205.83M | 0.58%52.25M | 2.66%51.46M | 0.25%51.08M | 2.86%51.04M |
Deferred tax | -314.32%-16.12M | -93.63%930K | -20.68%-6.17M | -246.96%-8.28M | -719.29%-2.6M | 48.78%7.52M | -14.21%14.6M | -40.44%-5.12M | 67.88%-2.39M | 146.82%420K |
Other non cash items | 16.51%2.65M | 29.86%748K | 26.53%725K | 7.79%609K | 1.25%565K | 2.48%2.27M | 2.49%576K | 2.32%573K | 2.36%565K | 2.76%558K |
Change In working capital | 137.29%59.5M | 147.08%46.96M | 332.56%7.07M | 84.30%94.29M | 21.11%-88.82M | 51.65%-159.54M | 50.44%-99.74M | 103.09%1.63M | 142.37%51.16M | -351.06%-112.59M |
-Change in receivables | 102.22%1.16M | 112.83%4.17M | 57.87%20.12M | 62.99%32.26M | -6.07%-55.4M | -325.89%-52.18M | -244.71%-32.5M | -60.66%12.75M | -30.28%19.79M | 13.16%-52.23M |
-Change in payables and accrued expense | 320.67%77.68M | 179.37%51.88M | 82.48%-3.33M | 14.72%54.47M | -1,593.16%-25.34M | -78.09%-35.2M | 48.72%-65.37M | -206.82%-19.01M | 4.84%47.48M | -96.20%1.7M |
-Change in other current assets | -266.39%-19.34M | -859.39%-9.1M | -172.42%-9.72M | 539.42%7.56M | -1,032.30%-8.08M | 220.92%11.63M | 79.69%-948K | -32.51%13.43M | 91.95%-1.72M | 125.03%867K |
-Change in other working capital | ---- | ---- | ---- | ---- | ---- | 74.12%-83.78M | 98.99%-929K | 95.50%-5.53M | 91.68%-14.39M | -198.59%-62.93M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 104.36%582.06M | 1,330.50%179.44M | 23.42%116.34M | 36.79%234.84M | 711.74%51.44M | -29.01%284.83M | 120.65%12.54M | -4.74%94.26M | 39.42%171.68M | -97.36%6.34M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -18.62%-268.48M | -21.58%-69.58M | -14.56%-63.02M | -13.70%-66.81M | -24.82%-69.06M | 11.79%-226.34M | 42.34%-57.23M | 20.37%-55.01M | -64.79%-58.76M | -5.22%-55.33M |
Net PPE purchase and sale | -20.40%-229.2M | -9.68%-60.6M | -19.68%-50.2M | -28.45%-59.51M | -25.70%-58.89M | -5.45%-190.37M | -0.18%-55.25M | 14.31%-41.94M | -26.17%-46.33M | -17.94%-46.85M |
Net business purchase and sale | 10.99%-39.44M | -83.15%-9.08M | 2.25%-12.82M | 58.58%-7.34M | -19.64%-10.2M | 56.93%-44.31M | 91.69%-4.96M | 40.18%-13.12M | -111.29%-17.71M | 33.85%-8.52M |
Net other investing changes | -98.05%163K | -96.54%103K | -92.00%4K | -99.32%36K | -45.95%20K | -68.89%8.34M | -80.86%2.98M | -97.21%50K | -44.12%5.28M | 94.74%37K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -18.62%-268.48M | -21.58%-69.58M | -14.56%-63.02M | -13.70%-66.81M | -24.82%-69.06M | 11.79%-226.34M | 42.34%-57.23M | 20.37%-55.01M | -64.79%-58.76M | -5.22%-55.33M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -838.61%-327.48M | -400.50%-103.29M | -199.82%-77.05M | -0.96%-150.56M | -96.76%3.42M | 94.61%-34.89M | 106.69%34.37M | 69.90%-25.7M | -335.30%-149.13M | 849.22%105.57M |
Net issuance payments of debt | -177.06%-203.95M | -225.84%-73.08M | -197.38%-26.34M | -22,868.25%-129.1M | -86.28%24.55M | 35.25%264.68M | -70.83%58.07M | 800.30%27.05M | 109.49%567K | 42,019.91%179M |
Net common stock issuance | 93.47%-12.76M | 10.71%-1.71M | 36.34%-9.54M | 98.81%-1.51M | --0 | -146.02%-195.53M | 85.74%-1.91M | 76.74%-14.99M | -7,784.91%-126.95M | ---51.68M |
Cash dividends paid | 1.06%-63.9M | -0.95%-16.05M | -0.89%-16.04M | 1.14%-15.92M | 4.76%-15.9M | -27.65%-64.59M | 5.28%-15.9M | 6.18%-15.89M | 4.55%-16.11M | ---16.69M |
Net other financing activities | -18.78%-46.86M | -111.67%-12.46M | -14.97%-25.13M | 39.25%-4.04M | -3.40%-5.24M | 94.47%-39.45M | 99.14%-5.89M | -211.96%-21.86M | 32.23%-6.64M | 62.92%-5.07M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -838.61%-327.48M | -400.50%-103.29M | -199.82%-77.05M | -0.96%-150.56M | -96.76%3.42M | 94.61%-34.89M | 106.69%34.37M | 69.90%-25.7M | -335.30%-149.13M | 849.22%105.57M |
Net cash flow | ||||||||||
Beginning cash position | 31.75%97.91M | -28.44%77.44M | 6.86%101.17M | -36.05%83.7M | 31.75%97.91M | -87.12%74.31M | -85.53%108.22M | -88.22%94.67M | -82.56%130.88M | -87.12%74.31M |
Current changes in cash | -158.91%-13.9M | 163.64%6.57M | -275.06%-23.73M | 148.23%17.46M | -125.11%-14.2M | 104.69%23.6M | 98.47%-10.32M | 124.42%13.55M | -168.04%-36.21M | -67.34%56.57M |
End cash Position | -14.20%84.01M | -14.20%84.01M | -28.44%77.44M | 6.86%101.17M | -36.05%83.7M | 31.75%97.91M | 31.75%97.91M | -85.53%108.22M | -88.22%94.67M | -82.56%130.88M |
Free cash flow | 273.58%352.86M | 378.25%118.84M | 26.41%66.14M | 39.87%175.32M | 81.62%-7.45M | -57.20%94.45M | 63.15%-42.71M | 4.62%52.32M | 45.05%125.35M | -120.24%-40.51M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data