(Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (Q3)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -361.70%-75.53K | 14.36%-23.27K | 44.52%-491.7K | -5,388.50%-420.86K | 63.32%-72.54K | 104.38%28.86K | 26.50%-27.17K | 79.49%-886.26K | 100.70%7.96K | 82.83%-197.77K |
Net income from continuing operations | -965.42%-214.62K | 68.46%-40.4K | 96.25%-117.87K | 111.53%236.74K | 16.57%-206.36K | 96.76%-20.14K | 42.98%-128.1K | 36.01%-3.15M | -45.57%-2.05M | 86.58%-247.34K |
Operating gains losses | ---- | ---- | -1,065.60%-332K | -145,868.70%-191.22K | ---- | ---- | ---- | ---28.48K | ---131 | ---56.7K |
Depreciation and amortization | --0 | --0 | -49.64%117.31K | -54.22%16.87K | -45.56%35.01K | -53.03%33.28K | -47.24%32.16K | -6.21%232.95K | -72.36%36.85K | 54.18%64.3K |
Other non cash items | --0 | -103.08%-457 | -1,509.84%-937.98K | -6,649.91%-969.26K | 153.24%189.14K | -326.05%-172.68K | -15.70%14.82K | -91.92%66.53K | -98.08%14.8K | 247.12%74.69K |
Change In working capital | -0.99%139.09K | -90.57%9.6K | -75.56%-167.85K | -323.45%-419.28K | -62.21%9.07K | 131.62%140.48K | -25.66%101.89K | 18.28%-95.61K | 86.05%187.64K | -90.59%23.99K |
-Change in receivables | ---- | --0 | -101.40%-543 | -143.30%-543 | ---- | ---- | --0 | 202.15%38.86K | 102.95%1.25K | ---566 |
-Change in inventory | ---- | ---- | --0 | --0 | ---- | ---- | ---- | 107.96%3.37K | 75.20%-10.51K | ---- |
-Change in prepaid assets | --0 | --0 | 243.28%66.57K | -57.01%20.1K | -75.29%6.44K | 104.72%5.16K | 444.84%34.86K | -110.67%-46.46K | -86.29%46.76K | -89.20%26.07K |
-Change in payables and accrued expense | 79.95%144.34K | -107.43%-1.27K | -204.52%-148.21K | -274.40%-233.01K | 85.51%-12.5K | 153.36%80.21K | -68.53%17.1K | 89.15%-48.67K | 197.52%133.61K | -86.86%-86.29K |
-Change in other working capital | -109.53%-5.25K | -78.22%10.88K | -100.56%-85.66K | -1,345.70%-205.83K | -78.67%15.12K | 129.26%55.12K | -14.32%49.92K | -83.38%-42.71K | 190.54%16.52K | 28.61%70.9K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -361.70%-75.53K | 14.36%-23.27K | 44.52%-491.7K | -5,388.50%-420.86K | 48.58%-72.54K | 104.03%28.86K | 26.50%-27.17K | 75.17%-886.26K | 102.06%7.96K | 87.76%-141.06K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | -19.16K | ||||||||
Net PPE purchase and sale | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---19.16K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---19.16K | ---- | ---- |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 0 | -49.09%525K | 1,166.20%530.28K | -103.48%-811 | -99.19%8.28K | -139.53%-12.75K | -71.71%1.03M | -111.50%-49.74K | -97.49%23.27K |
Net issuance payments of debt | --0 | --0 | 121.11%25K | 160.89%30.28K | -103.48%-811 | 118.72%8.28K | 73.30%-12.75K | 30.56%-118.43K | -1,707.92%-49.74K | 105.76%23.27K |
Net common stock issuance | ---- | ---- | -56.51%500K | --500K | ---- | ---- | ---- | -50.42%1.15M | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | --0 | -49.09%525K | 1,166.20%530.28K | -103.48%-811 | -99.19%8.28K | -139.53%-12.75K | -71.71%1.03M | -111.50%-49.74K | -97.49%23.27K |
Net cash flow | ||||||||||
Beginning cash position | 53.71%123.01K | 15.19%155.05K | 58.67%134.6K | -83.69%37.05K | -86.39%45.46K | 520.12%80.03K | 58.67%134.6K | 299.86%84.83K | 18.75%227.11K | 38.52%334.03K |
Current changes in cash | -303.38%-75.53K | 41.71%-23.27K | -73.55%33.3K | 279.58%109.42K | -943.77%-73.35K | -81.29%37.14K | -745.78%-39.92K | 67.49%125.86K | -230.20%-60.93K | 96.87%-7.03K |
Effect of exchange rate changes | 108.68%6.22K | 40.16%-8.77K | 83.12%-12.85K | 127.15%8.57K | 165.01%64.94K | -158.49%-71.71K | 78.20%-14.65K | -559.97%-76.09K | 79.39%-31.58K | -157.30%-99.9K |
End cash Position | 18.13%53.7K | 53.71%123.01K | 15.19%155.05K | 15.19%155.05K | -83.69%37.05K | -86.39%45.46K | 520.12%80.03K | 58.67%134.6K | 58.67%134.6K | 18.75%227.11K |
Free cash flow | -361.70%-75.53K | 14.36%-23.27K | 45.69%-491.7K | -3,658.68%-420.86K | 48.58%-72.54K | 104.03%28.86K | 26.50%-27.17K | 74.64%-905.42K | 97.10%-11.2K | 87.76%-141.06K |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data
No Data