(Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (Q3)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 18.13%53.7K | 53.71%123.01K | 15.19%155.05K | 15.19%155.05K | -83.69%37.05K | -86.39%45.46K | 520.12%80.03K | 58.67%134.6K | 58.67%134.6K | 18.75%227.11K |
-Cash and cash equivalents | 18.13%53.7K | 53.71%123.01K | 15.19%155.05K | 15.19%155.05K | -83.69%37.05K | -86.39%45.46K | 520.12%80.03K | 58.67%134.6K | 58.67%134.6K | 18.75%227.11K |
Receivables | ---- | ---- | --0 | --0 | -12.82%4.27K | -12.47%3.79K | -56.80%3.43K | -91.43%3.64K | -91.43%3.64K | --4.9K |
-Accounts receivable | ---- | ---- | --0 | --0 | -12.82%4.27K | --3.79K | --3.43K | -91.43%3.64K | -91.43%3.64K | --4.9K |
Inventory | ---- | ---- | --0 | --0 | --0 | 2.33%41.88K | -23.24%42.38K | -26.13%39.84K | -26.13%39.84K | -98.15%39.91K |
Prepaid assets | ---- | ---- | --0 | --0 | -96.47%4K | -82.33%26.55K | 4.91%31.7K | 231.04%66.57K | 231.04%66.57K | -68.62%113.33K |
Total current assets | -54.36%53.7K | -21.92%123.01K | -36.62%155.05K | -36.62%155.05K | -88.24%45.32K | -77.78%117.68K | 48.24%157.54K | 21.49%244.65K | 21.49%244.65K | -85.80%385.24K |
Non current assets | ||||||||||
Net PPE | --0 | --0 | -98.80%12.46K | -98.80%12.46K | -99.03%25.86K | -95.90%110.67K | -64.08%1.01M | -62.87%1.04M | -62.87%1.04M | -8.18%2.66M |
-Gross PPE | -94.65%31.58K | -97.85%31.58K | -97.03%44.04K | -97.03%44.04K | --589.61K | --590.06K | --1.47M | -55.29%1.48M | -55.29%1.48M | ---- |
-Accumulated depreciation | 93.41%-31.58K | 93.00%-31.58K | 92.92%-31.58K | 92.92%-31.58K | ---563.75K | ---479.39K | ---451.31K | 14.74%-445.69K | 14.74%-445.69K | ---- |
Goodwill and other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -0.63%186.66K |
-Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -0.63%186.66K |
Total non current assets | --0 | --0 | -98.80%12.46K | -98.80%12.46K | -99.09%25.86K | -96.17%110.67K | -66.35%1.01M | -65.18%1.04M | -65.18%1.04M | -7.72%2.84M |
Total assets | -76.48%53.7K | -89.50%123.01K | -86.95%167.51K | -86.95%167.51K | -97.80%71.18K | -93.32%228.35K | -62.44%1.17M | -59.70%1.28M | -59.70%1.28M | -44.27%3.23M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -20.84%757.25K | -27.84%576.39K | -26.34%538.38K | -26.34%538.38K | 59.01%1.04M | 60.11%956.61K | -11.73%798.76K | -14.25%730.89K | -14.25%730.89K | -33.35%655.67K |
-accounts payable | -1.88%744.12K | -14.90%558.01K | -16.75%530.88K | -16.75%530.88K | 43.21%829.23K | 36.02%758.4K | -7.75%655.68K | -10.99%637.73K | -10.99%637.73K | -30.20%579.03K |
-Due to related parties current | -93.38%13.13K | -87.16%18.38K | -91.95%7.5K | -91.95%7.5K | 178.35%213.33K | 396.87%198.2K | -26.30%143.09K | -31.43%93.16K | -31.43%93.16K | -50.27%76.64K |
Current accrued expenses | -99.00%2.3K | -84.22%44.08K | -74.13%72.48K | -74.13%72.48K | -8.91%230.11K | -3.53%230.61K | 7.64%279.32K | 12.03%280.17K | 12.03%280.17K | 2.64%252.62K |
Current debt and capital lease obligation | -50.27%25K | -72.28%25K | -75.12%29.94K | -75.12%29.94K | -85.82%16.88K | -57.26%50.27K | -25.40%90.18K | -11.82%120.32K | -11.82%120.32K | -12.91%119.01K |
-Current debt | --25K | --25K | --25K | --25K | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | --0 | --0 | -95.89%4.94K | -95.89%4.94K | -85.82%16.88K | -57.26%50.27K | -25.40%90.18K | 10.83%120.32K | 10.83%120.32K | 9.83%119.01K |
Current liabilities | -36.60%784.55K | -44.75%645.46K | -43.36%640.8K | -43.36%640.8K | 25.53%1.29M | 29.70%1.24M | -9.10%1.17M | -8.68%1.13M | -8.68%1.13M | -24.82%1.03M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | --0 | --0 | --0 | --0 | -7.16%999.38K | -6.78%992.41K | -6.78%992.41K | -10.34%993.03K |
-Long term capital lease obligation | ---- | ---- | --0 | --0 | --0 | --0 | -7.16%999.38K | -6.78%992.41K | -6.78%992.41K | -10.34%993.03K |
Total non current liabilities | --0 | --0 | --0 | --0 | --0 | --0 | -7.16%999.38K | -6.78%992.41K | -6.78%992.41K | -10.34%993.03K |
Total liabilities | -36.60%784.55K | -70.22%645.46K | -69.83%640.8K | -69.83%640.8K | -36.17%1.29M | -37.21%1.24M | -8.22%2.17M | -7.80%2.12M | -7.80%2.12M | -18.34%2.02M |
Shareholders'equity | ||||||||||
Share capital | 3.70%14M | 3.70%14M | 3.70%14M | 3.70%14M | 0.00%13.5M | 0.00%13.5M | 9.80%13.5M | 9.80%13.5M | 9.80%13.5M | 13.48%13.5M |
-common stock | 3.70%14M | 3.70%14M | 3.70%14M | 3.70%14M | 0.00%13.5M | 0.00%13.5M | 9.80%13.5M | 9.80%13.5M | 9.80%13.5M | 13.48%13.5M |
Retained earnings | -1.47%-15.51M | -0.20%-15.3M | -0.78%-15.26M | -0.78%-15.26M | -18.40%-15.49M | -19.07%-15.29M | -24.97%-15.27M | -26.24%-15.14M | -26.24%-15.14M | -44.65%-13.09M |
Paid-in capital | 0.00%903.06K | 0.00%903.06K | 0.00%903.06K | 0.00%903.06K | 0.00%903.06K | 0.00%903.06K | 41.27%903.06K | 41.27%903.06K | 41.27%903.06K | 41.61%903.06K |
Gains losses not affecting retained earnings | 2.39%-119.3K | 2.74%-125.52K | -14.83%-116.76K | -14.83%-116.76K | -18.56%-125.1K | -5.31%-122.23K | -41.03%-129.05K | 10.61%-101.68K | 10.61%-101.68K | 35.87%-105.51K |
Total stockholders'equity | 27.58%-730.85K | 47.54%-522.45K | 43.68%-473.29K | 43.68%-473.29K | -200.82%-1.22M | -169.83%-1.01M | -231.28%-995.82K | -195.39%-840.34K | -195.39%-840.34K | -63.60%1.21M |
Total equity | 27.58%-730.85K | 47.54%-522.45K | 43.68%-473.29K | 43.68%-473.29K | -200.82%-1.22M | -169.83%-1.01M | -231.28%-995.82K | -195.39%-840.34K | -195.39%-840.34K | -63.60%1.21M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data
No Data