(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -96.27%524K | -80.71%3M | -80.71%3M | -91.53%2.58M | -85.84%5.84M | -77.24%14.06M | -80.27%15.53M | -80.27%15.53M | -60.29%30.51M | -52.69%41.25M |
-Cash and cash equivalents | -96.27%524K | -80.71%3M | -80.71%3M | -91.53%2.58M | -85.84%5.84M | -77.24%14.06M | -80.27%15.53M | -80.27%15.53M | -60.29%30.51M | -52.69%41.25M |
Receivables | 22.07%968K | --763K | --763K | --221K | --431K | --793K | --0 | --0 | ---- | ---- |
-Accounts receivable | 22.07%968K | --763K | --763K | --221K | --431K | --793K | --0 | --0 | ---- | ---- |
Prepaid assets | -76.74%1.94M | -77.42%1.57M | -77.42%1.57M | -65.25%3.33M | -48.92%5.42M | -1.52%8.35M | 52.89%6.94M | 52.89%6.94M | --9.58M | --10.61M |
Current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --253K |
Other current assets | -69.66%115K | -61.50%77K | -61.50%77K | -87.20%53K | -72.04%151K | -8.45%379K | 6.95%200K | 6.95%200K | -89.81%414K | -82.27%540K |
Total current assets | -84.95%3.55M | -76.17%5.4M | -76.17%5.4M | -84.72%6.19M | -77.50%11.85M | -66.63%23.58M | -72.83%22.67M | -72.83%22.67M | -49.93%40.51M | -41.66%52.65M |
Non current assets | ||||||||||
Net PPE | 6.90%62K | -79.17%15K | -79.17%15K | --30K | 238.46%44K | 123.08%58K | 84.62%72K | 84.62%72K | --0 | -79.37%13K |
-Gross PPE | 6.90%62K | -79.17%15K | -79.17%15K | --30K | 238.46%44K | 123.08%58K | 84.62%72K | 84.62%72K | --0 | -79.37%13K |
Total non current assets | 6.90%62K | -79.17%15K | -79.17%15K | --30K | 238.46%44K | 123.08%58K | 84.62%72K | 84.62%72K | --0 | -79.37%13K |
Total assets | -84.72%3.61M | -76.18%5.42M | -76.18%5.42M | -84.65%6.22M | -77.43%11.89M | -66.56%23.64M | -72.76%22.75M | -72.76%22.75M | -49.96%40.51M | -41.68%52.67M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 156.05%15.27M | 181.79%16.4M | 181.79%16.4M | 34.06%9.32M | 94.71%6.44M | 180.35%5.96M | 207.50%5.82M | 207.50%5.82M | 93.06%6.95M | -21.99%3.31M |
-accounts payable | 156.05%15.27M | 352.37%16.4M | 352.37%16.4M | 56.59%9.32M | 179.14%6.44M | 180.35%5.96M | 114.18%3.63M | 114.18%3.63M | 75.01%5.95M | 122.16%2.31M |
-Other payable | ---- | ---- | ---- | ---- | ---- | ---- | 997.50%2.2M | 997.50%2.2M | 400.00%1M | -68.75%1M |
Current accrued expenses | -19.29%4.14M | -58.96%2.46M | -58.96%2.46M | 68.74%5.22M | 55.63%4.83M | 59.56%5.13M | 147.18%5.99M | 147.18%5.99M | -16.97%3.09M | 20.71%3.1M |
Current debt and capital lease obligation | 12.47%13.14M | 19.33%14.23M | 19.33%14.23M | 46.45%15.6M | 66.03%12.39M | 173.92%11.68M | 1,016.39%11.92M | 1,016.39%11.92M | 20,792.16%10.66M | 13,463.64%7.46M |
-Current debt | 12.52%13.08M | 19.79%14.21M | 19.79%14.21M | 46.16%15.57M | 65.70%12.34M | 174.19%11.62M | 1,051.94%11.87M | 1,051.94%11.87M | --10.66M | 186,075.00%7.45M |
-Current capital lease obligation | 3.33%62K | -74.14%15K | -74.14%15K | --31K | 253.85%46K | 130.77%60K | 52.63%58K | 52.63%58K | --0 | -74.51%13K |
Other current liabilities | -76.27%3.79M | 4,279.55%5.78M | 4,279.55%5.78M | 1,651.29%4.06M | 22,382.27%31.7M | 8,298.95%15.96M | -91.74%132K | -91.74%132K | -64.69%232K | -80.76%141K |
Current liabilities | -6.34%36.72M | 54.73%38.93M | 54.73%38.93M | 61.41%35.33M | 283.62%56.11M | 286.97%39.2M | 203.58%25.16M | 203.58%25.16M | 172.43%21.89M | 92.59%14.63M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | --0 | --0 | -87.87%1.3M | -74.97%2.96M | -65.84%5.1M | -54.17%8.2M | -54.17%8.2M | --10.74M | 73,731.25%11.81M |
-Long term debt | ---- | ---- | ---- | -87.87%1.3M | -74.97%2.96M | -65.84%5.1M | -54.25%8.18M | -54.25%8.18M | --10.74M | 295,225.00%11.81M |
-Long term capital lease obligation | ---- | --0 | --0 | --0 | --0 | --0 | --15K | --15K | ---- | ---- |
Total non current liabilities | --0 | --0 | --0 | -87.87%1.3M | -74.97%2.96M | -65.84%5.1M | -54.17%8.2M | -54.17%8.2M | --10.74M | 73,731.25%11.81M |
Total liabilities | -17.12%36.72M | 16.70%38.93M | 16.70%38.93M | 12.26%36.63M | 123.41%59.07M | 76.80%44.3M | 27.43%33.36M | 27.43%33.36M | 306.14%32.63M | 247.39%26.44M |
Shareholders'equity | ||||||||||
Share capital | -87.70%15K | 150.00%10K | 150.00%10K | 48.60%159K | 16.98%124K | 16.19%122K | -96.19%4K | -96.19%4K | 4.90%107K | 3.92%106K |
-common stock | -87.70%15K | 150.00%10K | 150.00%10K | 48.60%159K | 16.98%124K | 16.19%122K | -96.19%4K | -96.19%4K | 4.90%107K | 3.92%106K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -11.88%-255.29M | -17.64%-252.63M | -17.64%-252.63M | -26.05%-247.17M | -46.00%-257.67M | -47.01%-228.18M | -52.07%-214.74M | -52.07%-214.74M | -72.08%-196.09M | -71.12%-176.48M |
Paid-in capital | 7.12%222.17M | 7.34%219.11M | 7.34%219.11M | 6.25%216.6M | 3.83%210.37M | 3.31%207.4M | 2.87%204.13M | 2.87%204.13M | 9.16%203.86M | 9.08%202.6M |
Total stockholders'equity | -60.25%-33.1M | -215.80%-33.51M | -215.80%-33.51M | -485.99%-30.41M | -279.89%-47.18M | -145.27%-20.66M | -118.51%-10.61M | -118.51%-10.61M | -89.19%7.88M | -68.29%26.23M |
Total equity | -60.25%-33.1M | -215.80%-33.51M | -215.80%-33.51M | -485.99%-30.41M | -279.89%-47.18M | -145.27%-20.66M | -118.51%-10.61M | -118.51%-10.61M | -89.19%7.88M | -68.29%26.23M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data