(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 1,047.83%264M | 0.00%12M | 0.00%12M | 65.22%38M | 145.45%27M | 15.00%23M | 20.00%12M | 20.00%12M | 76.92%23M | 48.01%11M |
-Cash and cash equivalents | 1,047.83%264M | 0.00%12M | 0.00%12M | 65.22%38M | 145.45%27M | 15.00%23M | 20.00%12M | 20.00%12M | 76.92%23M | 48.01%11M |
Receivables | 16.21%509M | -20.49%357M | -20.49%357M | -4.84%452M | -18.60%385M | -3.74%438M | 30.14%449M | 30.14%449M | 34.56%475M | 214.16%473M |
-Accounts receivable | 16.21%509M | -20.49%357M | -20.49%357M | -4.84%452M | -18.60%385M | -3.74%438M | 30.14%449M | 30.14%449M | 34.56%475M | 214.16%473M |
Inventory | 139.09%263M | 44.00%144M | 44.00%144M | -4.88%117M | 19.35%111M | 19.57%110M | 0.00%100M | 0.00%100M | 59.74%123M | 76.04%93M |
Restricted cash | --32M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | -5.26%18M | -6.67%14M | -6.67%14M | -11.76%15M | 5.26%20M | 5.56%19M | 36.36%15M | 36.36%15M | -5.56%17M | 88.81%19M |
Total current assets | 84.07%1.09B | 106.60%1.19B | 106.60%1.19B | -2.51%622M | -8.89%543M | 0.85%590M | 23.61%576M | 23.61%576M | 38.39%638M | 39.50%596M |
Non current assets | ||||||||||
Net PPE | -20.88%1.25B | -19.70%1.27B | -19.70%1.27B | 2.53%1.62B | 0.37%1.61B | -3.47%1.59B | -7.75%1.58B | -7.75%1.58B | -18.57%1.58B | 45.83%1.61B |
-Gross PPE | -20.88%1.25B | 4.29%2.99B | 4.29%2.99B | 2.53%1.62B | 0.37%1.61B | -3.47%1.59B | 0.46%2.87B | 0.46%2.87B | -18.57%1.58B | 45.83%1.61B |
-Accumulated depreciation | ---- | -33.85%-1.72B | -33.85%-1.72B | ---- | ---- | ---- | -12.82%-1.29B | -12.82%-1.29B | ---- | ---- |
Goodwill and other intangible assets | -45.06%278M | -48.05%267M | -48.05%267M | -4.03%500M | -4.01%503M | -3.62%506M | -2.84%514M | -2.84%514M | -5.44%521M | 3,788.68%524M |
-Goodwill | -41.74%201M | -43.30%199M | -43.30%199M | -1.71%345M | -1.71%345M | -1.15%345M | 0.57%351M | 0.57%351M | 0.29%351M | 3,054.49%351M |
-Other intangible assets | -52.17%77M | -58.28%68M | -58.28%68M | -8.82%155M | -8.67%158M | -8.52%161M | -9.44%163M | -9.44%163M | -15.42%170M | 7,267.97%173M |
Non current deferred assets | --0 | -40.67%89M | -40.67%89M | -34.30%113M | -35.38%126M | -34.62%136M | -30.88%150M | -30.88%150M | 5.52%172M | --195M |
Other non current assets | 107.69%27M | 68.75%27M | 68.75%27M | -42.86%12M | 20.00%12M | 30.00%13M | 100.00%16M | 100.00%16M | -4.55%21M | --10M |
Total non current assets | -30.40%1.56B | -26.90%1.66B | -26.90%1.66B | -2.13%2.25B | -3.51%2.25B | -6.08%2.24B | -8.38%2.26B | -8.38%2.26B | -14.29%2.3B | 107.31%2.34B |
Total assets | -6.54%2.65B | 0.14%2.84B | 0.14%2.84B | -2.21%2.87B | -4.61%2.8B | -4.71%2.83B | -3.30%2.84B | -3.30%2.84B | -6.56%2.94B | 88.66%2.93B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 55.68%562M | -7.43%374M | -7.43%374M | 18.37%451M | -1.78%386M | -3.99%361M | 44.80%404M | 44.80%404M | 18.32%381M | --393M |
-accounts payable | 48.75%537M | -7.43%374M | -7.43%374M | 18.37%451M | -1.78%386M | -3.99%361M | 44.80%404M | 44.80%404M | 18.32%381M | --393M |
-Total tax payable | --25M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current accrued expenses | ---- | 50.00%3M | 50.00%3M | -16.67%15M | -25.00%3M | -27.27%16M | -50.00%2M | -50.00%2M | -5.26%18M | --4M |
Current provisions | -16.67%15M | -25.00%15M | -25.00%15M | -10.00%18M | -10.00%18M | -5.26%18M | 5.26%20M | 5.26%20M | 150.00%20M | 878.00%20M |
Current debt and capital lease obligation | -11.11%24M | -3.57%27M | -3.57%27M | -6.90%27M | -3.70%26M | 3.85%27M | 3.70%28M | 3.70%28M | 7.41%29M | -86.72%27M |
-Current capital lease obligation | -11.11%24M | -3.57%27M | -3.57%27M | -6.90%27M | -3.70%26M | 3.85%27M | 3.70%28M | 3.70%28M | 7.41%29M | 225.07%27M |
Current deferred liabilities | --31M | ---- | ---- | --28M | ---- | ---- | ---- | ---- | ---- | ---- |
Other current liabilities | -60.00%2M | 960.00%53M | 960.00%53M | 0.00%5M | 25.00%5M | 25.00%5M | 25.00%5M | 25.00%5M | 25.00%5M | --4M |
Current liabilities | 48.48%634M | 2.83%472M | 2.83%472M | 20.09%544M | -2.23%438M | -4.47%427M | 37.84%459M | 37.84%459M | 19.21%453M | 24.30%448M |
Non current liabilities | ||||||||||
Long term provisions | 14.14%113M | 1.05%96M | 1.05%96M | -1.05%94M | 5.26%100M | -31.72%99M | -44.44%95M | -44.44%95M | -39.49%95M | -4.27%95M |
Long term debt and capital lease obligation | -63.01%395M | 7.18%1.08B | 7.18%1.08B | -5.08%1.05B | -8.12%1.06B | -10.18%1.07B | -22.19%1B | -22.19%1B | -14.50%1.1B | 185.66%1.16B |
-Long term debt | -69.91%294M | 5.11%966M | 5.11%966M | -7.13%951M | -10.21%967M | -11.98%977M | -23.86%919M | -23.86%919M | -14.95%1.02B | 181.27%1.08B |
-Long term capital lease obligation | 10.99%101M | 29.76%109M | 29.76%109M | 21.52%96M | 19.75%97M | 15.19%91M | 2.44%84M | 2.44%84M | -8.14%79M | 260.46%81M |
Non current deferred liabilities | --22M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current liabilities | -23.53%13M | -11.76%15M | -11.76%15M | -11.76%15M | -46.43%15M | -61.36%17M | -55.26%17M | -55.26%17M | -57.50%17M | --28M |
Total non current liabilities | -54.14%543M | 6.37%1.19B | 6.37%1.19B | -4.86%1.16B | -7.96%1.18B | -14.08%1.18B | -25.57%1.12B | -25.57%1.12B | -18.29%1.22B | 143.32%1.28B |
Total liabilities | -26.94%1.18B | 5.34%1.66B | 5.34%1.66B | 1.92%1.7B | -6.48%1.62B | -11.73%1.61B | -14.04%1.57B | -14.04%1.57B | -10.66%1.67B | 94.96%1.73B |
Shareholders'equity | ||||||||||
Share capital | -12.61%1.41B | -9.49%1.52B | -9.49%1.52B | -8.87%1.53B | -6.90%1.56B | -4.11%1.61B | 0.36%1.68B | 0.36%1.68B | 0.60%1.68B | 60.25%1.68B |
-common stock | -12.61%1.41B | -9.49%1.52B | -9.49%1.52B | -8.87%1.53B | -6.90%1.56B | -4.11%1.61B | 0.36%1.68B | 0.36%1.68B | 0.60%1.68B | 60.25%1.68B |
Retained earnings | 96.13%-18M | 15.92%-412M | 15.92%-412M | 9.98%-442M | 16.06%-460M | 22.50%-465M | 22.96%-490M | 22.96%-490M | -5.36%-491M | -22.57%-548M |
Gains losses not affecting retained earnings | 0.00%30M | -10.00%27M | -10.00%27M | 0.00%30M | 12.00%28M | 30.43%30M | 25.00%30M | 25.00%30M | 25.00%30M | 18.07%25M |
Other equity interest | 11.36%49M | 8.00%54M | 8.00%54M | 6.25%51M | 4.44%47M | 2.33%44M | 4.17%50M | 4.17%50M | 4.35%48M | 1.63%45M |
Total stockholders'equity | 20.43%1.47B | -6.32%1.19B | -6.32%1.19B | -7.66%1.17B | -1.91%1.18B | 6.46%1.22B | 14.47%1.27B | 14.47%1.27B | -0.55%1.27B | 80.29%1.2B |
Noncontrolling interests | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
Total equity | 20.43%1.47B | -6.32%1.19B | -6.32%1.19B | -7.66%1.17B | -1.91%1.18B | 6.46%1.22B | 14.47%1.27B | 14.47%1.27B | -0.55%1.27B | 80.29%1.2B |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data