AU Stock MarketDetailed Quotes

SDV SciDev Ltd

Watchlist
  • 0.370
  • 0.0000.00%
20min DelayNot Open Jun 18 16:00 AET
70.25MMarket Cap-185000P/E (Static)

SciDev Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2023
(FY)Jun 30, 2022
(FY)Jun 30, 2021
(FY)Jun 30, 2020
(FY)Jun 30, 2019
(FY)Jun 30, 2018
(FY)Jun 30, 2017
(FY)Jun 30, 2016
(FY)Jun 30, 2015
(FY)Jun 30, 2014
Total revenue
61.37%89.72M
30.74%55.6M
137.48%42.52M
574.24%17.91M
30.87%2.66M
9.87%2.03M
36.58%1.85M
2.72%1.35M
44.39%1.32M
55.78%911.74K
Operating revenue
61.37%89.72M
30.74%55.6M
137.48%42.52M
574.24%17.91M
30.87%2.66M
9.87%2.03M
36.58%1.85M
2.72%1.35M
44.39%1.32M
55.78%911.74K
Cost of revenue
71.66%65.54M
17.97%38.18M
119.20%32.37M
636.16%14.77M
59.74%2.01M
25.34%1.26M
1M
Gross profit
38.82%24.18M
71.43%17.42M
223.44%10.16M
383.18%3.14M
-15.99%650.04K
-8.46%773.75K
-37.50%845.24K
2.72%1.35M
44.39%1.32M
55.78%911.74K
Operating expense
32.60%23.73M
64.49%17.89M
77.77%10.88M
89.68%6.12M
40.60%3.23M
45.61%2.29M
-25.70%1.58M
-12.13%2.12M
-1.13%2.41M
-16.88%2.44M
Selling and administrative expenses
27.40%12.6M
53.98%9.89M
111.75%6.42M
99.52%3.03M
31.36%1.52M
33.66%1.16M
-22.29%865.72K
-20.56%1.11M
3.47%1.4M
-24.60%1.36M
-General and administrative expense
27.40%12.6M
53.98%9.89M
111.75%6.42M
99.52%3.03M
31.36%1.52M
33.66%1.16M
-22.29%865.72K
-20.56%1.11M
3.47%1.4M
-24.60%1.36M
Research and development costs
----
----
----
----
----
----
----
----
92.11%100.59K
-36.19%52.36K
Depreciation amortization depletion
68.49%3.51M
123.93%2.08M
146.13%929.77K
77.55%377.76K
9.58%212.77K
27.58%194.17K
77.46%152.19K
33.86%85.76K
-83.15%64.07K
-54.43%380.17K
-Depreciation and amortization
68.49%3.51M
123.93%2.08M
146.13%929.77K
77.55%377.76K
9.58%212.77K
27.58%194.17K
77.46%152.19K
33.86%85.76K
-83.15%64.07K
-54.43%380.17K
Other operating expenses
28.68%7.62M
67.95%5.92M
30.21%3.53M
81.39%2.71M
58.34%1.49M
69.06%943.21K
-39.44%557.91K
8.79%921.21K
29.57%846.74K
192.39%653.49K
Operating profit
193.53%448K
33.46%-479K
75.83%-719.82K
-15.62%-2.98M
-69.40%-2.58M
-108.16%-1.52M
4.95%-730.58K
29.95%-768.61K
28.26%-1.1M
34.96%-1.53M
Net non-operating interest income (expenses)
11.02%-630K
-382.92%-708K
-345.57%-146.61K
-396.51%-32.9K
-196.21%-6.63K
152.02%6.89K
-36.49%-13.24K
-160.30%-9.7K
-77.66%16.09K
-57.40%72.03K
Non-operating interest income
----
----
-66.85%923
--2.78K
----
-2.90%13K
-19.96%13.39K
-57.87%16.73K
-50.49%39.71K
-53.44%80.2K
Non-operating interest expense
-41.65%283K
386.19%485K
357.60%99.76K
228.96%21.8K
8.44%6.63K
-77.05%6.11K
0.76%26.63K
11.90%26.43K
188.85%23.62K
157.35%8.18K
Total other finance cost
55.61%347K
366.76%223K
244.01%47.78K
--13.89K
----
----
----
----
----
----
Other net income (expenses)
84.25%-40K
-115.19%-254K
127.27%1.67M
28.11%735.74K
-77.10%574.29K
828.64%2.51M
-33.35%270.03K
141.64%405.14K
33.01%167.66K
128.43%126.06K
Special income (charges)
----
428.38%40K
-76.49%-12.18K
75.01%-6.9K
---27.62K
----
----
----
82.14%-13.1K
91.60%-73.34K
-Less:Impairment of capital assets
----
----
----
----
----
----
----
----
-91.96%13.1K
-81.34%162.9K
-Less:Other special charges
----
----
--39.67K
----
----
----
----
----
----
----
-Gain on sale of property,plant,equipment
----
45.51%40K
498.29%27.49K
75.01%-6.9K
---27.62K
----
----
----
----
--89.56K
Other non-operating income (expenses)
86.39%-40K
-117.46%-294K
126.79%1.68M
23.38%742.65K
-76.00%601.91K
828.64%2.51M
-33.35%270.03K
124.13%405.14K
-9.34%180.76K
-53.58%199.39K
Income before tax
84.59%-222K
-278.86%-1.44M
135.40%805.66K
-13.30%-2.28M
-302.11%-2.01M
309.74%993.73K
-26.97%-473.8K
59.15%-373.17K
31.39%-913.52K
49.30%-1.33M
Income tax
114.18%117K
68.84%-825K
-89.05%-2.65M
-5,916.12%-1.4M
395.75%24.08K
-106.59%-8.14K
45.41%123.55K
1,056.44%84.96K
87.38%-8.88K
-70.4K
Earnings from equity interest net of tax
Net income
44.97%-339K
-117.84%-616K
494.52%3.45M
56.94%-875.24K
-302.87%-2.03M
267.72%1M
-30.39%-597.34K
46.51%-458.13K
32.09%-856.45K
51.98%-1.26M
Net income continuous operations
44.97%-339K
-117.84%-616K
494.52%3.45M
56.94%-875.24K
-302.87%-2.03M
267.72%1M
-30.39%-597.34K
49.36%-458.13K
28.27%-904.64K
51.98%-1.26M
Net income discontinuous operations
----
----
----
----
----
----
----
----
--48.19K
----
Noncontrolling interests
277.64%84.81K
155.69%22.46K
51.53%-40.33K
-42.56%-83.19K
Net income attributable to the company
44.97%-339K
-117.84%-616K
494.52%3.45M
56.94%-875.24K
-302.87%-2.03M
246.87%1M
-41.94%-682.15K
41.11%-480.59K
30.72%-816.12K
54.13%-1.18M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders
44.97%-339K
-117.84%-616K
494.52%3.45M
56.94%-875.24K
-302.87%-2.03M
246.87%1M
-41.94%-682.15K
41.11%-480.59K
30.72%-816.12K
54.13%-1.18M
Diluted earnings per share
48.57%-0.0018
-115.49%-0.0035
427.54%0.0226
74.35%-0.0069
-244.73%-0.0269
211.11%0.0186
-12.50%-0.0167
40.74%-0.0149
30.77%-0.0251
55.68%-0.0362
Basic earnings per share
48.57%-0.0018
-115.70%-0.0035
423.19%0.0223
74.35%-0.0069
-244.73%-0.0269
211.11%0.0186
-12.50%-0.0167
40.74%-0.0149
30.77%-0.0251
55.68%-0.0362
Dividend per share
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Jun 30, 2023(FY)Jun 30, 2022(FY)Jun 30, 2021(FY)Jun 30, 2020(FY)Jun 30, 2019(FY)Jun 30, 2018(FY)Jun 30, 2017(FY)Jun 30, 2016(FY)Jun 30, 2015(FY)Jun 30, 2014
Total revenue 61.37%89.72M30.74%55.6M137.48%42.52M574.24%17.91M30.87%2.66M9.87%2.03M36.58%1.85M2.72%1.35M44.39%1.32M55.78%911.74K
Operating revenue 61.37%89.72M30.74%55.6M137.48%42.52M574.24%17.91M30.87%2.66M9.87%2.03M36.58%1.85M2.72%1.35M44.39%1.32M55.78%911.74K
Cost of revenue 71.66%65.54M17.97%38.18M119.20%32.37M636.16%14.77M59.74%2.01M25.34%1.26M1M
Gross profit 38.82%24.18M71.43%17.42M223.44%10.16M383.18%3.14M-15.99%650.04K-8.46%773.75K-37.50%845.24K2.72%1.35M44.39%1.32M55.78%911.74K
Operating expense 32.60%23.73M64.49%17.89M77.77%10.88M89.68%6.12M40.60%3.23M45.61%2.29M-25.70%1.58M-12.13%2.12M-1.13%2.41M-16.88%2.44M
Selling and administrative expenses 27.40%12.6M53.98%9.89M111.75%6.42M99.52%3.03M31.36%1.52M33.66%1.16M-22.29%865.72K-20.56%1.11M3.47%1.4M-24.60%1.36M
-General and administrative expense 27.40%12.6M53.98%9.89M111.75%6.42M99.52%3.03M31.36%1.52M33.66%1.16M-22.29%865.72K-20.56%1.11M3.47%1.4M-24.60%1.36M
Research and development costs --------------------------------92.11%100.59K-36.19%52.36K
Depreciation amortization depletion 68.49%3.51M123.93%2.08M146.13%929.77K77.55%377.76K9.58%212.77K27.58%194.17K77.46%152.19K33.86%85.76K-83.15%64.07K-54.43%380.17K
-Depreciation and amortization 68.49%3.51M123.93%2.08M146.13%929.77K77.55%377.76K9.58%212.77K27.58%194.17K77.46%152.19K33.86%85.76K-83.15%64.07K-54.43%380.17K
Other operating expenses 28.68%7.62M67.95%5.92M30.21%3.53M81.39%2.71M58.34%1.49M69.06%943.21K-39.44%557.91K8.79%921.21K29.57%846.74K192.39%653.49K
Operating profit 193.53%448K33.46%-479K75.83%-719.82K-15.62%-2.98M-69.40%-2.58M-108.16%-1.52M4.95%-730.58K29.95%-768.61K28.26%-1.1M34.96%-1.53M
Net non-operating interest income (expenses) 11.02%-630K-382.92%-708K-345.57%-146.61K-396.51%-32.9K-196.21%-6.63K152.02%6.89K-36.49%-13.24K-160.30%-9.7K-77.66%16.09K-57.40%72.03K
Non-operating interest income ---------66.85%923--2.78K-----2.90%13K-19.96%13.39K-57.87%16.73K-50.49%39.71K-53.44%80.2K
Non-operating interest expense -41.65%283K386.19%485K357.60%99.76K228.96%21.8K8.44%6.63K-77.05%6.11K0.76%26.63K11.90%26.43K188.85%23.62K157.35%8.18K
Total other finance cost 55.61%347K366.76%223K244.01%47.78K--13.89K------------------------
Other net income (expenses) 84.25%-40K-115.19%-254K127.27%1.67M28.11%735.74K-77.10%574.29K828.64%2.51M-33.35%270.03K141.64%405.14K33.01%167.66K128.43%126.06K
Special income (charges) ----428.38%40K-76.49%-12.18K75.01%-6.9K---27.62K------------82.14%-13.1K91.60%-73.34K
-Less:Impairment of capital assets ---------------------------------91.96%13.1K-81.34%162.9K
-Less:Other special charges ----------39.67K----------------------------
-Gain on sale of property,plant,equipment ----45.51%40K498.29%27.49K75.01%-6.9K---27.62K------------------89.56K
Other non-operating income (expenses) 86.39%-40K-117.46%-294K126.79%1.68M23.38%742.65K-76.00%601.91K828.64%2.51M-33.35%270.03K124.13%405.14K-9.34%180.76K-53.58%199.39K
Income before tax 84.59%-222K-278.86%-1.44M135.40%805.66K-13.30%-2.28M-302.11%-2.01M309.74%993.73K-26.97%-473.8K59.15%-373.17K31.39%-913.52K49.30%-1.33M
Income tax 114.18%117K68.84%-825K-89.05%-2.65M-5,916.12%-1.4M395.75%24.08K-106.59%-8.14K45.41%123.55K1,056.44%84.96K87.38%-8.88K-70.4K
Earnings from equity interest net of tax
Net income 44.97%-339K-117.84%-616K494.52%3.45M56.94%-875.24K-302.87%-2.03M267.72%1M-30.39%-597.34K46.51%-458.13K32.09%-856.45K51.98%-1.26M
Net income continuous operations 44.97%-339K-117.84%-616K494.52%3.45M56.94%-875.24K-302.87%-2.03M267.72%1M-30.39%-597.34K49.36%-458.13K28.27%-904.64K51.98%-1.26M
Net income discontinuous operations ----------------------------------48.19K----
Noncontrolling interests 277.64%84.81K155.69%22.46K51.53%-40.33K-42.56%-83.19K
Net income attributable to the company 44.97%-339K-117.84%-616K494.52%3.45M56.94%-875.24K-302.87%-2.03M246.87%1M-41.94%-682.15K41.11%-480.59K30.72%-816.12K54.13%-1.18M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders 44.97%-339K-117.84%-616K494.52%3.45M56.94%-875.24K-302.87%-2.03M246.87%1M-41.94%-682.15K41.11%-480.59K30.72%-816.12K54.13%-1.18M
Diluted earnings per share 48.57%-0.0018-115.49%-0.0035427.54%0.022674.35%-0.0069-244.73%-0.0269211.11%0.0186-12.50%-0.016740.74%-0.014930.77%-0.025155.68%-0.0362
Basic earnings per share 48.57%-0.0018-115.70%-0.0035423.19%0.022374.35%-0.0069-244.73%-0.0269211.11%0.0186-12.50%-0.016740.74%-0.014930.77%-0.025155.68%-0.0362
Dividend per share
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
%Chg