AU Stock MarketDetailed Quotes

SDV SciDev Ltd

Watchlist
  • 0.370
  • 0.0000.00%
20min DelayTrading Jun 18 16:00 AET
70.25MMarket Cap-185000P/E (Static)

SciDev Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2023
(Q4)Jun 30, 2023
(FY)Jun 30, 2022
(Q4)Jun 30, 2022
(FY)Jun 30, 2021
(Q4)Jun 30, 2021
(FY)Jun 30, 2020
(Q4)Jun 30, 2020
(FY)Jun 30, 2019
(Q4)Jun 30, 2019
Assets
Current assets
Cash, cash equivalents and short term investments
-45.02%7.73M
-45.02%7.73M
100.63%14.06M
100.63%14.06M
56.41%7.01M
56.41%7.01M
155.20%4.48M
155.20%4.48M
209.09%1.76M
209.09%1.76M
-Cash and cash equivalents
-45.02%7.73M
-45.02%7.73M
100.63%14.06M
100.63%14.06M
56.41%7.01M
56.41%7.01M
155.20%4.48M
155.20%4.48M
209.09%1.76M
209.09%1.76M
-Accounts receivable
-24.86%7.59M
-24.86%7.59M
54.95%10.11M
54.95%10.11M
208.88%6.52M
208.88%6.52M
170.96%2.11M
170.96%2.11M
70.35%779.21K
70.35%779.21K
-Notes receivable
----
----
----
----
----
----
----
----
--2.15K
--2.15K
-Other receivables
410.80%5.11M
410.80%5.11M
-47.67%1M
-47.67%1M
182.45%1.91M
182.45%1.91M
199.20%676.6K
199.20%676.6K
105.20%226.13K
105.20%226.13K
Current deferred assets
5,833.33%178K
5,833.33%178K
-1.61%3K
-1.61%3K
-90.65%3.05K
-90.65%3.05K
--32.62K
--32.62K
----
----
Total current assets
-25.74%23.85M
-25.74%23.85M
66.71%32.12M
66.71%32.12M
65.48%19.27M
65.48%19.27M
308.62%11.64M
308.62%11.64M
85.74%2.85M
85.74%2.85M
Non current assets
-Accumulated depreciation
-76.13%-5.7M
-76.13%-5.7M
-64.31%-3.23M
-64.31%-3.23M
-27.82%-1.97M
-27.82%-1.97M
-210.41%-1.54M
-210.41%-1.54M
-27.19%-496.05K
-27.19%-496.05K
Investment properties
-73.90%408K
-73.90%408K
--1.56M
--1.56M
----
----
----
----
----
----
-Long term equity investment
602.03%2.42M
602.03%2.42M
-87.09%344K
-87.09%344K
649.45%2.66M
649.45%2.66M
--355.57K
--355.57K
----
----
Non current note receivables
17.97%4.14M
17.97%4.14M
-2.75%3.51M
-2.75%3.51M
164.15%3.6M
164.15%3.6M
--1.36M
--1.36M
----
----
-Goodwill
-0.97%25.62M
-0.97%25.62M
7.23%25.87M
7.23%25.87M
111.63%24.13M
111.63%24.13M
814.87%11.4M
814.87%11.4M
-1.56%1.25M
-1.56%1.25M
Regulatory assets
-24.25%7.78M
-24.25%7.78M
33.65%10.27M
33.65%10.27M
254.04%7.68M
254.04%7.68M
169.20%2.17M
169.20%2.17M
10.74%806.1K
10.74%806.1K
Liabilities
Current liabilities
Current debt and capital lease obligation
-58.29%1.06M
-58.29%1.06M
3.47%2.55M
3.47%2.55M
1,248.86%2.47M
1,248.86%2.47M
--182.78K
--182.78K
----
----
-Current capital lease obligation
-58.29%1.06M
-58.29%1.06M
3.47%2.55M
3.47%2.55M
1,248.86%2.47M
1,248.86%2.47M
--182.78K
--182.78K
----
----
-accounts payable
-10.43%9.66M
-10.43%9.66M
41.60%10.79M
41.60%10.79M
-2.63%7.62M
-2.63%7.62M
898.68%7.82M
898.68%7.82M
201.22%783.4K
201.22%783.4K
-Total tax payable
-34.52%2.42M
-34.52%2.42M
-55.78%3.69M
-55.78%3.69M
1,146.53%8.34M
1,146.53%8.34M
1,654.30%669.07K
1,654.30%669.07K
-13.53%38.14K
-13.53%38.14K
-Other payable
301.92%627K
301.92%627K
244.51%156K
244.51%156K
-29.31%45.28K
-29.31%45.28K
--64.05K
--64.05K
----
----
Current provisions
----
----
2.30%3.62M
2.30%3.62M
1,140.51%3.54M
1,140.51%3.54M
--285.26K
--285.26K
----
----
Current deferred liabilities
167.77%648K
167.77%648K
-7.86%242K
-7.86%242K
--262.65K
--262.65K
----
----
----
----
Current liabilities
-9.11%16.93M
-9.11%16.93M
15.04%18.63M
15.04%18.63M
78.08%16.2M
78.08%16.2M
680.79%9.09M
680.79%9.09M
104.54%1.16M
104.54%1.16M
Non current liabilities
-Long term debt
602.03%2.42M
602.03%2.42M
-85.58%344K
-85.58%344K
3,275.50%2.38M
3,275.50%2.38M
--70.66K
--70.66K
----
----
Non current accrued expenses
63.75%12.73M
63.75%12.73M
21.74%7.77M
21.74%7.77M
433.41%6.38M
433.41%6.38M
294.40%1.2M
294.40%1.2M
16.29%303.45K
16.29%303.45K
Long term provisions
----
----
----
----
-1.77%279.88K
-1.77%279.88K
--284.92K
--284.92K
----
----
Employee benefits
----
----
----
----
----
----
----
----
--2.15K
--2.15K
Trust preferred securities
-73.90%408K
-73.90%408K
--1.56M
--1.56M
----
----
----
----
----
----
Preferred securities outside stock equity
4.63%452K
4.63%452K
7.89%432K
7.89%432K
216.64%400.39K
216.64%400.39K
-18.57%126.45K
-18.57%126.45K
-7.16%155.28K
-7.16%155.28K
Total non current liabilities
-13.31%19.35M
-13.31%19.35M
-9.03%22.32M
-9.03%22.32M
151.30%24.54M
151.30%24.54M
711.65%9.76M
711.65%9.76M
96.06%1.2M
96.06%1.2M
Shareholders'equity
Share capital
0.21%119.49M
0.21%119.49M
17.70%119.24M
17.70%119.24M
12.01%101.3M
12.01%101.3M
17.61%90.44M
17.61%90.44M
3.75%76.9M
3.75%76.9M
-common stock
0.21%119.49M
0.21%119.49M
17.70%119.24M
17.70%119.24M
12.01%101.3M
12.01%101.3M
17.61%90.44M
17.61%90.44M
3.75%76.9M
3.75%76.9M
Gains losses not affecting retained earnings
-1,050.72%-794K
-1,050.72%-794K
-375.23%-69K
-375.23%-69K
-81.10%25.07K
-81.10%25.07K
-94.00%132.68K
-94.00%132.68K
0.00%2.21M
0.00%2.21M
Other equity interest
181.09%1.23M
181.09%1.23M
-43.59%439K
-43.59%439K
407.83%778.27K
407.83%778.27K
575.75%153.25K
575.75%153.25K
1,192.99%22.68K
1,192.99%22.68K
Total equity
-5.32%67.37M
-5.32%67.37M
26.73%71.16M
26.73%71.16M
106.64%56.15M
106.64%56.15M
360.40%27.17M
360.40%27.17M
29.32%5.9M
29.32%5.9M
(FY)Jun 30, 2023(Q4)Jun 30, 2023(FY)Jun 30, 2022(Q4)Jun 30, 2022(FY)Jun 30, 2021(Q4)Jun 30, 2021(FY)Jun 30, 2020(Q4)Jun 30, 2020(FY)Jun 30, 2019(Q4)Jun 30, 2019
Assets
Current assets
Cash, cash equivalents and short term investments -45.02%7.73M-45.02%7.73M100.63%14.06M100.63%14.06M56.41%7.01M56.41%7.01M155.20%4.48M155.20%4.48M209.09%1.76M209.09%1.76M
-Cash and cash equivalents -45.02%7.73M-45.02%7.73M100.63%14.06M100.63%14.06M56.41%7.01M56.41%7.01M155.20%4.48M155.20%4.48M209.09%1.76M209.09%1.76M
-Accounts receivable -24.86%7.59M-24.86%7.59M54.95%10.11M54.95%10.11M208.88%6.52M208.88%6.52M170.96%2.11M170.96%2.11M70.35%779.21K70.35%779.21K
-Notes receivable ----------------------------------2.15K--2.15K
-Other receivables 410.80%5.11M410.80%5.11M-47.67%1M-47.67%1M182.45%1.91M182.45%1.91M199.20%676.6K199.20%676.6K105.20%226.13K105.20%226.13K
Current deferred assets 5,833.33%178K5,833.33%178K-1.61%3K-1.61%3K-90.65%3.05K-90.65%3.05K--32.62K--32.62K--------
Total current assets -25.74%23.85M-25.74%23.85M66.71%32.12M66.71%32.12M65.48%19.27M65.48%19.27M308.62%11.64M308.62%11.64M85.74%2.85M85.74%2.85M
Non current assets
-Accumulated depreciation -76.13%-5.7M-76.13%-5.7M-64.31%-3.23M-64.31%-3.23M-27.82%-1.97M-27.82%-1.97M-210.41%-1.54M-210.41%-1.54M-27.19%-496.05K-27.19%-496.05K
Investment properties -73.90%408K-73.90%408K--1.56M--1.56M------------------------
-Long term equity investment 602.03%2.42M602.03%2.42M-87.09%344K-87.09%344K649.45%2.66M649.45%2.66M--355.57K--355.57K--------
Non current note receivables 17.97%4.14M17.97%4.14M-2.75%3.51M-2.75%3.51M164.15%3.6M164.15%3.6M--1.36M--1.36M--------
-Goodwill -0.97%25.62M-0.97%25.62M7.23%25.87M7.23%25.87M111.63%24.13M111.63%24.13M814.87%11.4M814.87%11.4M-1.56%1.25M-1.56%1.25M
Regulatory assets -24.25%7.78M-24.25%7.78M33.65%10.27M33.65%10.27M254.04%7.68M254.04%7.68M169.20%2.17M169.20%2.17M10.74%806.1K10.74%806.1K
Liabilities
Current liabilities
Current debt and capital lease obligation -58.29%1.06M-58.29%1.06M3.47%2.55M3.47%2.55M1,248.86%2.47M1,248.86%2.47M--182.78K--182.78K--------
-Current capital lease obligation -58.29%1.06M-58.29%1.06M3.47%2.55M3.47%2.55M1,248.86%2.47M1,248.86%2.47M--182.78K--182.78K--------
-accounts payable -10.43%9.66M-10.43%9.66M41.60%10.79M41.60%10.79M-2.63%7.62M-2.63%7.62M898.68%7.82M898.68%7.82M201.22%783.4K201.22%783.4K
-Total tax payable -34.52%2.42M-34.52%2.42M-55.78%3.69M-55.78%3.69M1,146.53%8.34M1,146.53%8.34M1,654.30%669.07K1,654.30%669.07K-13.53%38.14K-13.53%38.14K
-Other payable 301.92%627K301.92%627K244.51%156K244.51%156K-29.31%45.28K-29.31%45.28K--64.05K--64.05K--------
Current provisions --------2.30%3.62M2.30%3.62M1,140.51%3.54M1,140.51%3.54M--285.26K--285.26K--------
Current deferred liabilities 167.77%648K167.77%648K-7.86%242K-7.86%242K--262.65K--262.65K----------------
Current liabilities -9.11%16.93M-9.11%16.93M15.04%18.63M15.04%18.63M78.08%16.2M78.08%16.2M680.79%9.09M680.79%9.09M104.54%1.16M104.54%1.16M
Non current liabilities
-Long term debt 602.03%2.42M602.03%2.42M-85.58%344K-85.58%344K3,275.50%2.38M3,275.50%2.38M--70.66K--70.66K--------
Non current accrued expenses 63.75%12.73M63.75%12.73M21.74%7.77M21.74%7.77M433.41%6.38M433.41%6.38M294.40%1.2M294.40%1.2M16.29%303.45K16.29%303.45K
Long term provisions -----------------1.77%279.88K-1.77%279.88K--284.92K--284.92K--------
Employee benefits ----------------------------------2.15K--2.15K
Trust preferred securities -73.90%408K-73.90%408K--1.56M--1.56M------------------------
Preferred securities outside stock equity 4.63%452K4.63%452K7.89%432K7.89%432K216.64%400.39K216.64%400.39K-18.57%126.45K-18.57%126.45K-7.16%155.28K-7.16%155.28K
Total non current liabilities -13.31%19.35M-13.31%19.35M-9.03%22.32M-9.03%22.32M151.30%24.54M151.30%24.54M711.65%9.76M711.65%9.76M96.06%1.2M96.06%1.2M
Shareholders'equity
Share capital 0.21%119.49M0.21%119.49M17.70%119.24M17.70%119.24M12.01%101.3M12.01%101.3M17.61%90.44M17.61%90.44M3.75%76.9M3.75%76.9M
-common stock 0.21%119.49M0.21%119.49M17.70%119.24M17.70%119.24M12.01%101.3M12.01%101.3M17.61%90.44M17.61%90.44M3.75%76.9M3.75%76.9M
Gains losses not affecting retained earnings -1,050.72%-794K-1,050.72%-794K-375.23%-69K-375.23%-69K-81.10%25.07K-81.10%25.07K-94.00%132.68K-94.00%132.68K0.00%2.21M0.00%2.21M
Other equity interest 181.09%1.23M181.09%1.23M-43.59%439K-43.59%439K407.83%778.27K407.83%778.27K575.75%153.25K575.75%153.25K1,192.99%22.68K1,192.99%22.68K
Total equity -5.32%67.37M-5.32%67.37M26.73%71.16M26.73%71.16M106.64%56.15M106.64%56.15M360.40%27.17M360.40%27.17M29.32%5.9M29.32%5.9M

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
%Chg