(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -80.99%1.21M | -86.32%1.35M | -86.32%1.35M | -79.25%2.42M | -62.20%5.09M | -56.77%6.39M | -37.22%9.9M | -37.22%9.9M | 222.75%11.67M | 170.85%13.47M |
-Cash and cash equivalents | -80.99%1.21M | -86.32%1.35M | -86.32%1.35M | -79.25%2.42M | -62.20%5.09M | -56.77%6.39M | -37.22%9.9M | -37.22%9.9M | 222.75%11.67M | 170.85%13.47M |
Receivables | 1,312.21%70.3M | 27,518.46%100.26M | 27,518.46%100.26M | 11,575.74%61.22M | 7,953.13%47.51M | 359.24%4.98M | -80.48%363K | -80.48%363K | -61.23%524.35K | 105.55%589.92K |
-Accounts receivable | 365.53%23.1M | 39,100.00%52.92M | 39,100.00%52.92M | 21,186.26%61.21M | 13,352.27%47.5M | 1,294.21%4.96M | -13.00%135K | -13.00%135K | -16.78%287.55K | 25.92%353.12K |
-Loans receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
-Notes receivable | --0 | --148K | --148K | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
-Other receivables | 277,576.47%47.21M | 20,596.05%47.19M | 20,596.05%47.19M | -94.09%14K | -97.89%5K | -97.67%17K | -86.63%228K | -86.63%228K | -76.29%236.81K | --236.81K |
Inventory | -93.22%2.38M | 759.40%2.56M | 759.40%2.56M | -29.62%237K | 43.76%307K | 13,412.27%35.15M | 15.15%298K | 15.15%298K | 88.83%336.76K | 26.28%213.55K |
Prepaid assets | 3,407.41%6.63M | 7,978.65%7.19M | 7,978.65%7.19M | 3,061.94%6.98M | -12.45%314K | -47.95%189K | 5.23%89K | 5.23%89K | 215.52%220.78K | --358.64K |
Total current assets | 97.49%92.23M | 959.83%112.85M | 959.83%112.85M | 455.56%70.86M | 263.82%53.22M | 183.39%46.7M | -40.75%10.65M | -40.75%10.65M | 144.46%12.76M | 165.02%14.63M |
Non current assets | ||||||||||
Net PPE | 209.15%11.96M | 227.33%14.17M | 227.33%14.17M | 230.62%14.97M | -22.03%3.56M | -15.95%3.87M | 89.80%4.33M | 89.80%4.33M | 81.95%4.53M | 78.87%4.56M |
-Gross PPE | 114.65%12.2M | 161.52%15.22M | 161.52%15.22M | 169.67%15.93M | -13.27%5.06M | -1.14%5.69M | 69.55%5.82M | 69.55%5.82M | 63.92%5.91M | 65.78%5.83M |
-Accumulated depreciation | 86.67%-242K | 29.27%-1.06M | 29.27%-1.06M | 30.57%-957K | -18.18%-1.5M | -58.26%-1.82M | -29.51%-1.49M | -29.51%-1.49M | -23.66%-1.38M | -31.30%-1.27M |
Goodwill and other intangible assets | --0 | -36.01%4.63M | -36.01%4.63M | -40.20%4.75M | -19.99%6.65M | -20.02%6.93M | -19.71%7.24M | -19.71%7.24M | -23.81%7.94M | -22.13%8.3M |
-Goodwill | --0 | -31.53%1.8M | -31.53%1.8M | -31.54%1.8M | -0.02%2.63M | -0.02%2.63M | -0.02%2.63M | -0.02%2.63M | -1.32%2.63M | -1.32%2.63M |
-Other intangible assets | ---- | -38.56%2.83M | -38.56%2.83M | -44.47%2.95M | -29.23%4.02M | -28.73%4.3M | -27.81%4.61M | -27.81%4.61M | -31.51%5.32M | -29.05%5.68M |
Non current prepaid assets | ---- | --0 | --0 | --0 | --8.8M | --5M | --4.91M | --4.91M | ---- | ---- |
Other non current assets | 45,331.37%46.34M | 44,989.32%46.44M | 44,989.32%46.44M | -46.00%84K | -43.11%102K | -32.48%102K | -38.61%103K | -38.61%103K | -32.31%155.55K | -21.98%179.28K |
Total non current assets | 266.67%58.3M | 293.44%65.24M | 293.44%65.24M | 56.84%19.81M | 46.45%19.11M | 18.52%15.9M | 44.67%16.58M | 44.67%16.58M | -3.93%12.63M | -2.97%13.04M |
Total assets | 140.47%150.53M | 554.02%178.09M | 554.02%178.09M | 257.19%90.67M | 161.35%72.32M | 109.40%62.6M | -7.48%27.23M | -7.48%27.23M | 38.23%25.38M | 45.92%27.67M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -36.89%22.46M | 4,223.72%48.86M | 4,223.72%48.86M | 5,146.22%57.09M | 3,721.87%40.52M | 3,116.31%35.59M | 8.97%1.13M | 8.97%1.13M | -2.83%1.09M | -5.61%1.06M |
-accounts payable | -36.80%22.46M | 4,400.46%48.83M | 4,400.46%48.83M | 5,425.17%57.05M | 3,931.78%40.48M | 3,453.18%35.53M | 19.05%1.09M | 19.05%1.09M | 15.81%1.03M | 15.33%1M |
-Total tax payable | -94.74%3K | -37.78%28K | -37.78%28K | -21.06%44K | -28.81%40K | -46.48%57K | -64.16%45K | -64.16%45K | -75.59%55.74K | -77.75%56.18K |
Current accrued expenses | -75.96%884K | -70.42%1.31M | -70.42%1.31M | 199.71%638K | -15.84%452K | 426.70%3.68M | 277.79%4.43M | 277.79%4.43M | -75.22%212.87K | -39.23%537.09K |
Current debt and capital lease obligation | 398.63%3.64M | 784.40%6.92M | 784.40%6.92M | 343.63%3.5M | 416.10%4.24M | -16.74%730K | 125.03%782K | 125.03%782K | 114.10%788.94K | 167.65%821.17K |
-Current debt | 1,517.78%3.64M | 2,841.89%6.53M | 2,841.89%6.53M | 1,171.60%3.05M | 1,335.99%3.73M | -28.72%225K | -36.12%222K | -36.12%222K | -34.85%240.09K | -15.41%259.54K |
-Current capital lease obligation | --0 | -31.25%385K | -31.25%385K | -18.56%447K | -9.01%511K | -10.00%505K | --560K | --560K | --548.85K | --561.62K |
Current deferred liabilities | 41,461.21%48.21M | 39,306.67%47.29M | 39,306.67%47.29M | -9.15%109K | -4.63%106K | 9.33%116K | 5.11%120K | 5.11%120K | -24.40%119.97K | -49.74%111.14K |
Other current liabilities | 2,158.58%3.82M | 34.39%211K | 34.39%211K | 268.06%567K | 14.08%191K | -32.51%169K | -39.25%157K | -39.25%157K | -73.51%154.05K | -70.05%167.43K |
Current liabilities | 96.16%79.01M | 1,480.98%104.58M | 1,480.98%104.58M | 2,518.54%61.9M | 1,587.19%45.5M | 1,225.86%40.28M | 125.87%6.62M | 125.87%6.62M | -23.44%2.36M | -12.83%2.7M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --0 | -40.64%1.65M | -40.64%1.65M | -25.15%2.11M | -20.55%2.36M | -19.04%2.52M | 176.41%2.78M | 176.41%2.78M | 141.37%2.82M | 136.03%2.97M |
-Long term debt | ---- | -18.05%622K | -18.05%622K | -18.46%648K | -18.28%685K | -16.49%722K | -24.48%759K | -24.48%759K | -31.92%794.66K | -33.34%838.26K |
-Long term capital lease obligation | --0 | -49.13%1.03M | -49.13%1.03M | -27.77%1.46M | -21.44%1.67M | -20.02%1.8M | --2.02M | --2.02M | --2.02M | --2.13M |
Non current deferred liabilities | 3,673.62%46.34M | 3,630.64%47.6M | 3,630.64%47.6M | 2.32%1.3M | 7.16%1.3M | 4.39%1.23M | 15.48%1.28M | 15.48%1.28M | 34.58%1.27M | 13.34%1.21M |
Total non current liabilities | 1,135.73%46.34M | 1,114.90%49.25M | 1,114.90%49.25M | -16.62%3.41M | -12.53%3.65M | -12.62%3.75M | 92.14%4.05M | 92.14%4.05M | 93.66%4.09M | 79.73%4.18M |
Total liabilities | 184.71%125.35M | 1,341.88%153.83M | 1,341.88%153.83M | 912.54%65.31M | 615.16%49.16M | 500.71%44.03M | 111.74%10.67M | 111.74%10.67M | 24.10%6.45M | 26.87%6.87M |
Shareholders'equity | ||||||||||
Share capital | 33.33%4K | 33.33%4K | 33.33%4K | 39.03%4K | 39.37%4K | 4.75%3K | 14.90%3K | 14.90%3K | 62.27%2.88K | 62.24%2.87K |
-common stock | 33.33%4K | 33.33%4K | 33.33%4K | 39.03%4K | 39.37%4K | 4.75%3K | 14.90%3K | 14.90%3K | 62.27%2.88K | 62.24%2.87K |
Retained earnings | -8.73%-87.44M | -9.86%-87.18M | -9.86%-87.18M | -11.00%-85.41M | -6.90%-80.23M | -9.76%-80.42M | -11.19%-79.36M | -11.19%-79.36M | -12.40%-76.95M | -10.33%-75.05M |
Paid-in capital | 10.40%109.28M | 12.59%107.99M | 12.59%107.99M | 11.83%107.23M | 7.87%103.4M | 3.29%98.99M | 0.16%95.91M | 0.16%95.91M | 17.47%95.88M | 17.50%95.85M |
Gains losses not affecting retained earnings | ---52K | --8K | --8K | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Total stockholders'equity | 17.33%21.79M | 25.72%20.82M | 25.72%20.82M | 15.22%21.82M | 11.39%23.17M | -17.70%18.57M | -32.11%16.56M | -32.11%16.56M | 43.81%18.93M | 53.54%20.8M |
Noncontrolling interests | --3.39M | --3.44M | --3.44M | --3.54M | ---- | ---- | --0 | --0 | ---- | ---- |
Total equity | 35.58%25.18M | 46.47%24.26M | 46.47%24.26M | 33.93%25.36M | 11.39%23.17M | -17.70%18.57M | -32.11%16.56M | -32.11%16.56M | 43.81%18.93M | 53.54%20.8M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data