(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 74.34%10.45M | 74.34%10.45M | 52.36%12.8M | 44.72%14.6M | -1.16%11.11M | -46.17%5.99M | -46.17%5.99M | 22.70%8.4M | 60.26%10.09M | 37,314.46%11.24M |
-Cash and cash equivalents | 158.11%10.45M | 158.11%10.45M | 431.65%12.8M | 370.88%14.6M | -18.59%9.15M | -63.64%4.05M | -63.64%4.05M | -64.83%2.41M | -50.75%3.1M | 37,314.46%11.24M |
-Short-term investments | --0 | --0 | --0 | --0 | --1.96M | --1.94M | --1.94M | --5.99M | --6.99M | ---- |
Receivables | 74.16%1.6M | 74.16%1.6M | 941.52%1.71M | 611.05%1.73M | --2.01M | --918.16K | --918.16K | 1,199.44%164.6K | 3,094.95%242.82K | ---- |
-Accounts receivable | --64.79K | --64.79K | -89.82%16.76K | -92.78%17.53K | --26.19K | --0 | --0 | 1,199.44%164.6K | 3,094.95%242.82K | ---- |
-Other receivables | 67.11%1.53M | 67.11%1.53M | --1.7M | --1.71M | --1.98M | --918.16K | --918.16K | ---- | ---- | ---- |
Inventory | 37.09%2.28M | 37.09%2.28M | --1.91M | --1.8M | --1.79M | --1.66M | --1.66M | ---- | ---- | ---- |
Prepaid assets | 278.67%581.09K | 278.67%581.09K | -67.91%416.46K | -60.88%206.45K | -22.46%130.17K | -29.76%153.46K | -29.76%153.46K | 3,091.53%1.3M | 3,506.23%527.7K | 977.31%167.87K |
Total current assets | 70.82%14.9M | 70.82%14.9M | 70.74%16.84M | 68.87%18.34M | 31.79%15.04M | -23.14%8.72M | -23.14%8.72M | 42.95%9.86M | 71.89%10.86M | 24,370.69%11.41M |
Non current assets | ||||||||||
Net PPE | 61.43%230.97K | 61.43%230.97K | 46.16%182.1K | 1,945.37%139.97K | 3,408.27%140.86K | 14,819.60%143.08K | 14,819.60%143.08K | 5,576.22%124.59K | 418.80%6.84K | --4.02K |
-Gross PPE | ---- | ---- | 46.16%182.1K | ---- | 3,408.27%140.86K | ---- | ---- | --124.59K | --6.84K | --4.02K |
Goodwill and other intangible assets | -5.90%988.03K | -5.90%988.03K | -1.08%1M | -0.88%1.02M | -1.03%1.04M | -1.21%1.05M | -1.21%1.05M | -5.74%1.02M | -5.74%1.03M | --1.05M |
-Other intangible assets | -5.90%988.03K | -5.90%988.03K | -1.08%1M | -0.88%1.02M | -1.03%1.04M | -1.21%1.05M | -1.21%1.05M | -5.74%1.02M | -5.74%1.03M | --1.05M |
Total non current assets | 2.17%1.22M | 2.17%1.22M | 4.08%1.19M | 11.95%1.16M | 12.00%1.18M | 12.15%1.19M | 12.15%1.19M | 5.60%1.14M | -5.22%1.04M | --1.05M |
Total assets | 62.56%16.12M | 62.56%16.12M | 63.83%18.03M | 63.90%19.5M | 30.12%16.22M | -20.11%9.92M | -20.11%9.92M | 37.89%11.01M | 60.50%11.9M | 26,623.66%12.46M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -60.52%572.3K | -60.52%572.3K | --382.03K | --334.23K | ---- | --1.45M | --1.45M | ---- | ---- | -27.61%144.04K |
-accounts payable | -60.52%572.3K | -60.52%572.3K | --382.03K | --334.23K | ---- | --1.45M | --1.45M | ---- | ---- | -27.61%144.04K |
Current accrued expenses | --635K | --635K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Current deferred liabilities | -35.04%130K | -35.04%130K | -8.52%183.06K | -75.01%183.06K | -73.13%205.11K | --200.11K | --200.11K | --200.11K | --732.62K | --763.33K |
Other current liabilities | 171.93%36.79K | 171.93%36.79K | ---- | ---- | ---- | -42.16%13.53K | -42.16%13.53K | -20.77%18.39K | -13.40%16.93K | --3.15K |
Current liabilities | -17.38%1.37M | -17.38%1.37M | -55.23%565.09K | -63.88%517.29K | 17.86%1.07M | 1,825.67%1.66M | 1,825.67%1.66M | 1,160.37%1.26M | 718.34%1.43M | 84.81%910.53K |
Non current liabilities | ||||||||||
Total non current liabilities | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total liabilities | -17.38%1.37M | -17.38%1.37M | -55.23%565.09K | -63.88%517.29K | 17.86%1.07M | 1,825.67%1.66M | 1,825.67%1.66M | 1,160.37%1.26M | 718.34%1.43M | 34.57%910.53K |
Shareholders'equity | ||||||||||
Share capital | 4.71%13.27K | 4.71%13.27K | 4.73%13.27K | 3.16%13.07K | 1.69%12.88K | 1.08%12.67K | 1.08%12.67K | 3.12%12.67K | 28.17%12.67K | 212.97%12.67K |
-common stock | 4.71%13.27K | 4.71%13.27K | 4.73%13.27K | 3.16%13.07K | 1.69%12.88K | 1.10%12.67K | 1.10%12.67K | 3.14%12.67K | 28.74%12.67K | 212.97%12.67K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -103.23%-15.95M | -103.23%-15.95M | -108.97%-12.87M | -112.32%-11.14M | -135.32%-9.49M | -148.42%-7.85M | -148.42%-7.85M | -147.57%-6.16M | -170.99%-5.25M | 69.87%-4.03M |
Paid-in capital | 90.47%30.68M | 90.47%30.68M | 90.80%30.33M | 91.61%30.1M | 58.10%24.62M | 4.11%16.11M | 4.11%16.11M | 53.47%15.89M | 71.45%15.71M | 14.99%15.57M |
Gains losses not affecting retained earnings | 112.81%2.47K | 112.81%2.47K | 39.26%-2.41K | 145.26%5.44K | --495 | ---19.3K | ---19.3K | ---3.97K | ---12.01K | ---- |
Total stockholders'equity | 78.68%14.75M | 78.68%14.75M | 79.25%17.46M | 81.39%18.98M | 31.09%15.14M | -33.04%8.25M | -33.04%8.25M | 23.63%9.74M | 44.59%10.46M | 1,933.72%11.55M |
Total equity | 78.68%14.75M | 78.68%14.75M | 79.25%17.46M | 81.39%18.98M | 31.09%15.14M | -33.04%8.25M | -33.04%8.25M | 23.63%9.74M | 44.59%10.46M | 1,933.72%11.55M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data