(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -34.83%145.7M | -34.83%145.7M | 10.45%213.3M | -25.73%223.57M | -25.73%223.57M | 61.52%193.12M | 111.91%301.02M | --301.02M | 40.71%119.57M | 135.16%142.05M |
-Cash and cash equivalents | -34.83%145.7M | -34.83%145.7M | 10.45%213.3M | -25.73%223.57M | -25.73%223.57M | 61.52%193.12M | 111.91%301.02M | --301.02M | 40.71%119.57M | 135.16%142.05M |
-Accounts receivable | -7.55%407.5M | -7.55%407.5M | 34.46%365.2M | 31.39%440.8M | 31.39%440.8M | 36.39%271.61M | 110.21%335.5M | --335.5M | 82.98%199.14M | 33.41%159.6M |
-Taxes receivable | --4.9M | --4.9M | --3.6M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other receivables | ---- | ---- | ---- | ---- | ---- | 118.40%61.41M | ---- | ---- | 267.18%28.12M | 277.69%17.56M |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | 148.48%16.71M | ---- | ---- | 71.49%6.72M | 119.73%4.56M |
Total current assets | -16.00%558.1M | -16.00%558.1M | 7.23%582.1M | 4.38%664.37M | 4.38%664.37M | 53.54%542.85M | 96.60%636.52M | --636.52M | 72.14%353.55M | 68.22%323.76M |
Non current assets | ||||||||||
Net PPE | -20.73%67.7M | -20.73%67.7M | -0.63%78.5M | 46.85%85.4M | 46.85%85.4M | 66.23%79M | 40.59%58.16M | --58.16M | 31.98%47.52M | 16.50%41.37M |
-Gross PPE | -40.53%67.7M | -40.53%67.7M | -0.63%78.5M | 51.87%113.84M | 51.87%113.84M | 66.23%79M | 44.46%74.96M | --74.96M | 31.98%47.52M | 19.43%51.89M |
-Accumulated depreciation | ---- | ---- | ---- | -69.21%-28.44M | -69.21%-28.44M | ---- | -59.68%-16.81M | ---16.81M | ---- | -32.57%-10.53M |
Goodwill and other intangible assets | -7.95%1.07B | -7.95%1.07B | -7.99%1.09B | 18.78%1.17B | 18.78%1.17B | 35.14%1.19B | 22.50%981.28M | --981.28M | 43.84%880.22M | 48.31%801.07M |
-Goodwill | -4.03%691.3M | -4.03%691.3M | -5.09%690.2M | 15.26%720.37M | 15.26%720.37M | 25.98%727.23M | 11.62%624.99M | --624.99M | 46.26%577.27M | 70.27%559.92M |
-Other intangible assets | -14.28%381.6M | -14.28%381.6M | -12.55%404.3M | 24.94%445.16M | 24.94%445.16M | 52.60%462.3M | 47.75%356.29M | --356.29M | 39.43%302.95M | 14.13%241.14M |
Total non current assets | -9.23%1.16B | -9.23%1.16B | -7.13%1.2B | 22.00%1.28B | 22.00%1.28B | 38.20%1.29B | 23.92%1.05B | --1.05B | 43.28%933.59M | 46.11%846.63M |
Total assets | -11.54%1.72B | -11.54%1.72B | -2.88%1.78B | 15.35%1.94B | 15.35%1.94B | 42.42%1.83B | 44.03%1.69B | --1.69B | 50.20%1.29B | 51.62%1.17B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -6.05%422M | -6.05%422M | 91.38%401.4M | 31.54%449.18M | 31.54%449.18M | 29.84%209.74M | 144.21%341.47M | --341.47M | 63.08%161.54M | 46.05%139.82M |
-accounts payable | -5.66%418.1M | -5.66%418.1M | 124.40%401.4M | 32.32%443.17M | 32.32%443.17M | 24.69%178.88M | 163.00%334.92M | --334.92M | 67.62%143.45M | 43.11%127.34M |
-Total tax payable | -35.10%3.9M | -35.10%3.9M | --0 | -8.26%6.01M | -8.26%6.01M | 9.86%19.87M | -47.52%6.55M | --6.55M | 34.25%18.09M | 84.86%12.48M |
-Other payable | ---- | ---- | ---- | ---- | ---- | --10.99M | ---- | ---- | ---- | ---- |
Current provisions | --1M | --1M | --800K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current debt and capital lease obligation | -15.98%13.4M | -15.98%13.4M | -23.94%15.6M | 22.04%15.95M | 22.04%15.95M | -74.42%20.51M | -75.68%13.07M | --13.07M | 107.17%80.18M | 573.64%53.72M |
-Current debt | -70.33%200K | -70.33%200K | -92.59%400K | -73.29%674K | -73.29%674K | -92.37%5.4M | -94.47%2.52M | --2.52M | 121.74%70.81M | --45.62M |
-Current capital lease obligation | -13.58%13.2M | -13.58%13.2M | 0.60%15.2M | 44.85%15.27M | 44.85%15.27M | 61.23%15.11M | 30.19%10.55M | --10.55M | 38.44%9.37M | 1.57%8.1M |
Other current liabilities | -89.74%18.2M | -89.74%18.2M | -21.62%111.3M | 104.59%177.33M | 104.59%177.33M | 173.72%142.01M | 132.19%86.68M | --86.68M | 227.15%51.88M | -27.09%37.33M |
Current liabilities | -29.24%454.6M | -29.24%454.6M | 5.67%529.1M | 45.61%642.46M | 45.61%642.46M | 34.43%500.7M | 49.77%441.21M | --441.21M | 93.00%372.46M | 60.16%294.6M |
Non current liabilities | ||||||||||
Long term provisions | --2.7M | --2.7M | --4.7M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long term debt and capital lease obligation | -3.42%356.7M | -3.42%356.7M | -0.08%355.2M | 8.63%369.35M | 8.63%369.35M | 435.33%355.5M | 417.66%339.99M | --339.99M | 4.78%66.41M | 7.39%65.68M |
-Long term debt | -1.63%320.9M | -1.63%320.9M | 0.31%316.3M | 5.72%326.23M | 5.72%326.23M | 661.12%315.33M | 588.48%308.57M | --308.57M | -9.54%41.43M | 5.77%44.82M |
-Long term capital lease obligation | -16.98%35.8M | -16.98%35.8M | -3.15%38.9M | 37.23%43.12M | 37.23%43.12M | 60.81%40.17M | 50.64%31.42M | --31.42M | 42.09%24.98M | 11.03%20.86M |
Non current accrued expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -3.29%1.94M |
Other non current liabilities | -35.27%7.3M | -35.27%7.3M | -57.68%6.3M | -64.48%11.28M | -64.48%11.28M | -52.72%14.89M | -2.59%31.75M | --31.75M | 7,578.54%31.48M | 788.33%32.59M |
Total non current liabilities | -11.69%399.4M | -11.69%399.4M | -3.88%423.4M | 2.04%452.27M | 2.04%452.27M | 146.49%440.48M | 177.00%443.22M | --443.22M | 46.00%178.7M | 31.51%160.01M |
Total liabilities | -21.99%854M | -21.99%854M | 1.20%952.5M | 23.78%1.09B | 23.78%1.09B | 70.76%941.18M | 94.55%884.43M | --884.43M | 74.76%551.16M | 48.75%454.61M |
Shareholders'equity | ||||||||||
Share capital | 2.78%145.9M | 2.78%145.9M | 4.37%145.1M | 2.26%141.96M | 2.26%141.96M | 1.40%139.02M | 2.44%138.83M | --138.83M | 11.89%137.1M | 15.52%135.52M |
-common stock | 2.78%145.9M | 2.78%145.9M | 4.37%145.1M | 2.26%141.96M | 2.26%141.96M | 1.40%139.02M | 2.44%138.83M | --138.83M | 11.89%137.1M | 15.52%135.52M |
Retained earnings | 0.85%482.1M | 0.85%482.1M | 486.07%465.6M | 1,167.80%478.02M | 1,167.80%478.02M | -570.33%-120.6M | -1,307.32%-44.77M | ---44.77M | -221.90%-17.99M | 71.64%-3.18M |
Paid-in capital | 1,270.61%80.4M | 1,270.61%80.4M | -84.97%67.6M | -98.69%5.87M | -98.69%5.87M | 13.56%449.8M | 22.71%446.91M | --446.91M | 93.15%396.08M | 108.94%364.2M |
Total stockholders'equity | 1.92%865.8M | 1.92%865.8M | -7.19%827.7M | 6.04%849.51M | 6.04%849.51M | 21.19%891.82M | 11.94%801.14M | --801.14M | 35.90%735.88M | 53.51%715.68M |
Noncontrolling interests | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | --100K | 0.00%100K | 0.00%100K |
Total equity | 1.92%865.9M | 1.92%865.9M | -7.19%827.8M | 6.04%849.61M | 6.04%849.61M | 21.19%891.92M | 11.94%801.24M | --801.24M | 35.90%735.98M | 53.50%715.78M |
Currency Unit | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data