(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -5.28%6.87M | -17.21%28.93M | 15.01%-1.36M | 14.34%14.07M | -24.17%8.97M | -41.56%7.25M | 254.47%34.94M | -114.57%-1.6M | 202.69%12.3M | 268.26%11.83M |
Net income from continuing operations | 87.84%-1.05M | -19.23%-79.36M | -19,419.05%-28.4M | 105.00%2.62M | -789.29%-44.91M | 6.52%-8.67M | -33.02%-66.56M | -94.90%147K | -2,745.56%-52.38M | 72.77%-5.05M |
Operating gains losses | -115.76%-286K | 99.50%-49K | 126.90%358K | 57.05%-634K | 65.18%-1.59M | 174.54%1.82M | -163.17%-9.8M | 73.64%-1.33M | 73.56%-1.48M | -169.95%-4.56M |
Depreciation and amortization | -19.72%6.05M | -43.10%24.99M | -48.85%4.7M | -45.62%6.24M | -43.77%6.52M | -35.45%7.54M | 7.58%43.92M | 6.70%9.18M | 8.26%11.47M | 8.45%11.59M |
Deferred tax | -123.32%-132K | 92.63%-35K | 106.75%26K | 170.49%614K | -563.06%-1.24M | 10.33%566K | 72.37%-475K | 83.76%-385K | -176.51%-871K | -18.54%268K |
Other non cash items | 19.83%2.61M | -24.90%9.68M | -11.46%3.94M | -2.13%1.88M | -24.00%1.69M | -49.44%2.17M | -15.32%12.89M | -24.86%4.45M | 15.92%1.92M | 55.10%2.22M |
Change In working capital | -162.32%-1.69M | -3,342.77%-10.54M | -13.62%-16.8M | -86.39%806K | -33.10%2.74M | -46.72%2.72M | 101.36%325K | -766.53%-14.78M | 125.35%5.92M | 138.46%4.09M |
-Change in receivables | 29.60%7.61M | 84.17%4.78M | 12.43%-17.12M | -1.71%7.6M | 18.57%8.43M | -19.63%5.87M | 224.75%2.6M | -284.75%-19.55M | 142.95%7.73M | 457.39%7.11M |
-Change in prepaid assets | -5,815.79%-2.17M | 371.43%2.19M | 643.84%2.05M | -263.83%-1.96M | 303.87%2.06M | 102.99%38K | 29.69%-805K | 119.33%276K | 197.08%1.2M | 37.12%-1.01M |
-Change in payables and accrued expense | 32.62%-3.31M | -155.72%-4.12M | -131.67%-1.34M | 113.82%1.32M | -83.03%820K | -114.77%-4.91M | 275.68%7.4M | 139.08%4.24M | 129.85%615K | 29.82%4.83M |
-Change in other current liabilities | -45.84%-2.65M | -8.14%-7.87M | -17.14%-1.89M | -21.38%-2.2M | 1.65%-1.96M | 2.10%-1.82M | -29.98%-7.28M | 10.65%-1.61M | -63.66%-1.82M | -60.29%-1.99M |
-Change in other working capital | -132.88%-1.16M | -247.64%-5.52M | -19.61%1.5M | -118.33%-3.94M | -36.26%-6.61M | 10.31%3.54M | 85.27%-1.59M | 4.20%1.86M | -89.11%-1.81M | 49.06%-4.85M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -5.28%6.87M | -17.21%28.93M | 15.01%-1.36M | 14.34%14.07M | -24.17%8.97M | -41.56%7.25M | 254.47%34.94M | -114.57%-1.6M | 202.69%12.3M | 268.26%11.83M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -4.53%-6.1M | -33.46%-23.79M | -29.15%-5.94M | -17.59%-5.84M | -38.52%-6.17M | -53.51%-5.83M | -21.67%-17.82M | -54.31%-4.6M | -25.92%-4.97M | -10.57%-4.46M |
Capital expenditure reported | -9.13%-5.83M | -33.09%-22.21M | -30.68%-5.6M | -18.90%-5.73M | -33.95%-5.54M | -54.84%-5.35M | -13.14%-16.69M | -12.06%-4.28M | -35.40%-4.82M | -7.85%-4.14M |
Net PPE purchase and sale | 46.00%-263K | -38.96%-1.58M | -8.28%-340K | 23.38%-118K | -97.20%-635K | -40.35%-487K | -41.59%-1.14M | -432.20%-314K | 60.51%-154K | -63.45%-322K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -4.53%-6.1M | -33.46%-23.79M | -29.15%-5.94M | -17.59%-5.84M | -38.52%-6.17M | -53.51%-5.83M | -21.67%-17.82M | -54.31%-4.6M | -25.92%-4.97M | -10.57%-4.46M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -166.12%-4.41M | 81.28%-3.39M | -34.05%-744K | 19.90%-471K | 96.78%-523K | -121.39%-1.66M | 19.24%-18.13M | 71.18%-555K | -103.83%-588K | -200.81%-16.24M |
Net issuance payments of debt | -47.87%-658K | 17.98%-2.07M | -41.55%-729K | 18.07%-449K | 32.88%-443K | 44.10%-445K | 98.77%-2.52M | 22.32%-515K | -103.55%-548K | -45.37%-660K |
Net preferred stock issuance | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Cash dividends paid | ---- | --0 | --0 | --0 | ---- | ---- | -225.88%-15.51M | --0 | --0 | ---- |
Net other financing activities | -209.58%-3.75M | -1,214.85%-1.33M | 62.50%-15K | 45.00%-22K | -15.94%-80K | -2,622.92%-1.21M | 92.75%-101K | 95.85%-40K | 57.89%-40K | 62.70%-69K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -166.12%-4.41M | 81.28%-3.39M | -34.05%-744K | 19.90%-471K | 96.78%-523K | -121.39%-1.66M | 19.24%-18.13M | 71.18%-555K | -103.83%-588K | -200.81%-16.24M |
Net cash flow | ||||||||||
Beginning cash position | 12.20%22.94M | -8.25%20.44M | 18.59%30.25M | 14.94%23.06M | -31.22%20.67M | -8.25%20.44M | -56.09%22.28M | 52.45%25.51M | 13.46%20.06M | -11.27%30.05M |
Current changes in cash | -1,433.76%-3.64M | 271.68%1.75M | -19.09%-8.04M | 14.93%7.75M | 125.58%2.27M | -103.01%-237K | 96.27%-1.02M | -211.18%-6.75M | 1,269.15%6.75M | 46.09%-8.87M |
Effect of exchange rate changes | -182.23%-384K | 191.22%748K | -57.02%723K | 57.11%-555K | 110.07%113K | 643.02%467K | 32.68%-820K | 419.17%1.68M | -250.68%-1.29M | -521.80%-1.12M |
End cash Position | -8.49%18.92M | 12.20%22.94M | 12.20%22.94M | 18.59%30.25M | 14.94%23.06M | -31.22%20.67M | -8.25%20.44M | -8.25%20.44M | 52.45%25.51M | 13.46%20.06M |
Free cash flow | -45.60%772K | -69.97%5.14M | -17.75%-7.3M | 12.14%8.22M | -62.09%2.79M | -83.52%1.42M | 400.58%17.12M | -187.32%-6.2M | 146.05%7.33M | 166.62%7.37M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data