(FY)Dec 28, 2019 | (Q4)Dec 28, 2019 | (Q3)Sep 28, 2019 | (Q2)Jun 29, 2019 | (Q1)Mar 30, 2019 | (FY)Dec 29, 2018 | (Q4)Dec 29, 2018 | (Q3)Sep 29, 2018 | (Q2)Jun 30, 2018 | (Q1)Mar 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 101.65%2.08M | 101.65%2.08M | -26.00%5.86M | -16.25%7.24M | -37.38%6.44M | -96.77%1.03M | -96.77%1.03M | -3.00%7.92M | 25.22%8.64M | 83.96%10.28M |
-Cash and cash equivalents | 101.65%2.08M | 101.65%2.08M | -26.00%5.86M | -16.25%7.24M | -37.38%6.44M | -96.77%1.03M | -96.77%1.03M | -3.00%7.92M | 25.22%8.64M | 83.96%10.28M |
Receivables | -21.24%62.15M | -21.24%62.15M | -7.19%162.52M | -5.51%87.48M | 15.90%64.05M | 12.98%78.91M | 12.98%78.91M | 7.86%175.11M | 4.28%92.59M | -0.80%55.26M |
-Accounts receivable | -20.76%61.72M | -20.76%61.72M | -7.41%162.13M | -3.45%87.35M | 15.13%62.52M | 12.40%77.89M | 12.40%77.89M | 7.86%175.11M | 3.44%90.47M | -0.34%54.3M |
-Taxes receivable | -57.70%431K | -57.70%431K | --397K | -93.48%138K | 59.71%1.53M | 86.29%1.02M | 86.29%1.02M | --0 | 59.62%2.12M | -21.41%958K |
Inventory | -20.69%71.42M | -20.69%71.42M | -14.63%81.97M | -7.17%122.31M | 6.55%108.93M | 16.72%90.06M | 16.72%90.06M | 13.98%96.02M | 5.49%131.76M | 4.16%102.23M |
Prepaid assets | 13.91%17.96M | 13.91%17.96M | 6.04%18.8M | 6.53%22.54M | -18.63%12.55M | 11.63%15.76M | 11.63%15.76M | 15.46%17.73M | 89.81%21.15M | 29.37%15.43M |
Current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 |
Total current assets | -17.31%153.61M | -17.31%153.61M | -9.31%269.16M | -5.74%239.56M | 4.79%191.96M | -5.44%185.76M | -5.44%185.76M | 8.69%296.79M | 6.56%254.14M | 1.60%183.19M |
Non current assets | ||||||||||
Net PPE | 32.27%42.2M | 32.27%42.2M | 28.49%40.77M | 35.01%43.29M | 36.38%44.28M | -4.99%31.9M | -4.99%31.9M | -6.35%31.73M | -0.36%32.06M | 10.06%32.47M |
-Gross PPE | 24.18%111.55M | 24.18%111.55M | 21.89%107.74M | 24.84%106.58M | 24.16%105.48M | 9.43%89.83M | 9.43%89.83M | 9.27%88.39M | 10.71%85.38M | 16.82%84.95M |
-Accumulated depreciation | -19.72%-69.35M | -19.72%-69.35M | -18.19%-66.97M | -18.72%-63.29M | -16.61%-61.2M | -19.41%-57.93M | -19.41%-57.93M | -20.54%-56.66M | -18.63%-53.31M | -21.43%-52.48M |
Goodwill and other intangible assets | -26.99%38.47M | -26.99%38.47M | -42.44%44.03M | -35.80%50.22M | -34.87%51.56M | -34.42%52.69M | -34.42%52.69M | -7.02%76.49M | 15.99%78.22M | 15.27%79.16M |
-Goodwill | --0 | --0 | --0 | -82.94%4.58M | -82.94%4.58M | -82.94%4.58M | -82.94%4.58M | -14.62%26.84M | 24.34%26.84M | 24.34%26.84M |
-Other intangible assets | -20.04%38.47M | -20.04%38.47M | -11.32%44.03M | -11.17%45.64M | -10.21%46.98M | -10.07%48.11M | -10.07%48.11M | -2.33%49.65M | 12.06%51.38M | 11.11%52.32M |
Non current deferred assets | 45.63%466K | 45.63%466K | -85.91%282K | -96.51%291K | -96.90%290K | -84.36%320K | -84.36%320K | 1,234.67%2M | 4,224.87%8.35M | 4,902.67%9.36M |
Total non current assets | -4.45%81.14M | -4.45%81.14M | -22.81%85.09M | -20.93%93.8M | -20.55%96.12M | -26.78%84.92M | -26.78%84.92M | -5.23%110.23M | 18.86%118.63M | 23.00%120.98M |
Total assets | -13.28%234.74M | -13.28%234.74M | -12.96%354.25M | -10.57%333.36M | -5.29%288.09M | -13.36%270.68M | -13.36%270.68M | 4.54%407.02M | 10.19%372.77M | 9.15%304.18M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -41.83%24.01M | -41.83%24.01M | 0.25%49.34M | 0.27%62.06M | 22.86%42.44M | 55.23%41.28M | 55.23%41.28M | 17.98%49.22M | 4.68%61.89M | -6.08%34.54M |
-accounts payable | -41.83%24.01M | -41.83%24.01M | 14.17%49.34M | 0.27%62.06M | 22.86%42.44M | 55.23%41.28M | 55.23%41.28M | 12.69%43.22M | 4.68%61.89M | -6.08%34.54M |
-Total tax payable | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 78.23%6M | ---- | ---- |
Current accrued expenses | 9.77%15.43M | 9.77%15.43M | 11.92%22.37M | 8.67%15.5M | -15.29%10.16M | -33.51%14.06M | -33.51%14.06M | -0.15%19.99M | 13.68%14.26M | 8.67%11.99M |
Current debt and capital lease obligation | 394.46%150.08M | 394.46%150.08M | 125.66%204.11M | 55.07%100.17M | 148.82%75.64M | 176.20%30.35M | 176.20%30.35M | 61.11%90.45M | 37.79%64.6M | 247.31%30.4M |
-Current debt | 378.37%145.19M | 378.37%145.19M | 120.09%199.07M | 47.01%94.97M | 131.93%70.51M | 176.20%30.35M | 176.20%30.35M | 61.11%90.45M | 37.79%64.6M | 247.31%30.4M |
-Current capital lease obligation | --4.89M | --4.89M | --5.04M | --5.2M | --5.13M | --0 | --0 | ---- | ---- | ---- |
Current deferred liabilities | 24.20%7.01M | 24.20%7.01M | 4.94%7.59M | -6.72%5.41M | 1.04%5.17M | 63.32%5.64M | 63.32%5.64M | 29.33%7.23M | 106.70%5.8M | 143.59%5.11M |
Current liabilities | 108.31%205.46M | 108.31%205.46M | 68.83%290.56M | 22.96%190.31M | 59.72%138.12M | 32.98%98.63M | 32.98%98.63M | 29.72%172.1M | 18.57%154.77M | 37.09%86.47M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -90.34%10.01M | -90.34%10.01M | -95.08%6.34M | -20.40%103.83M | -17.57%107.57M | -20.67%103.58M | -20.67%103.58M | -7.19%128.83M | 4.48%130.44M | -2.23%130.49M |
-Long term debt | ---- | ---- | ---- | -26.07%96.43M | -23.63%99.66M | -20.67%103.58M | -20.67%103.58M | -7.19%128.83M | 4.48%130.44M | -2.23%130.49M |
-Long term capital lease obligation | --10.01M | --10.01M | --6.34M | --7.4M | --7.91M | --0 | --0 | ---- | ---- | ---- |
Other non current liabilities | -55.22%493K | -55.22%493K | 529.17%3.58M | 323.36%3.35M | 32.87%1.04M | 540.12%1.1M | 540.12%1.1M | 236.69%569K | 368.64%792K | 370.06%785K |
Total non current liabilities | -89.97%10.5M | -89.97%10.5M | -92.34%9.92M | -18.32%107.19M | -17.27%108.61M | -19.93%104.68M | -19.93%104.68M | -6.90%129.4M | 4.97%131.23M | -1.76%131.27M |
Total liabilities | 6.22%215.96M | 6.22%215.96M | -0.34%300.48M | 4.02%297.49M | 13.31%246.73M | -0.78%203.31M | -0.78%203.31M | 10.99%301.5M | 11.91%286M | 10.70%217.75M |
Shareholders'equity | ||||||||||
Share capital | 0.00%7K | 0.00%7K | 0.00%7K | 0.00%7K | 0.00%7K | 0.00%7K | 0.00%7K | 0.00%7K | 600.00%7K | 600.00%7K |
-common stock | 0.00%7K | 0.00%7K | 0.00%7K | 0.00%7K | 0.00%7K | 0.00%7K | 0.00%7K | 0.00%7K | 600.00%7K | 600.00%7K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -89.06%-105.19M | -89.06%-105.19M | -303.55%-68.6M | -143.19%-86.47M | -126.60%-80.61M | -292.53%-55.64M | -292.53%-55.64M | -393.47%-17M | 5.42%-35.56M | 5.71%-35.57M |
Paid-in capital | 0.58%125.79M | 0.58%125.79M | 0.06%124.3M | 0.03%124.18M | 0.21%123.91M | 1.62%125.07M | 1.62%125.07M | 1.40%124.23M | 1.81%124.15M | 1.83%123.66M |
Less: Treasury stock | --34K | --34K | --34K | --34K | --0 | --0 | --0 | ---- | ---- | ---- |
Gains losses not affecting retained earnings | 13.56%-1.8M | 13.56%-1.8M | -10.58%-1.9M | 0.60%-1.82M | -17.16%-1.95M | -45.89%-2.08M | -45.89%-2.08M | -24.73%-1.72M | -14.50%-1.83M | 4.49%-1.66M |
Total stockholders'equity | -72.12%18.78M | -72.12%18.78M | -49.04%53.77M | -58.66%35.87M | -52.14%41.36M | -37.33%67.36M | -37.33%67.36M | -10.35%105.52M | 4.85%86.77M | 5.44%86.43M |
Total equity | -72.12%18.78M | -72.12%18.78M | -49.04%53.77M | -58.66%35.87M | -52.14%41.36M | -37.33%67.36M | -37.33%67.36M | -10.35%105.52M | 4.85%86.77M | 5.44%86.43M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data