(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -65.40%4.87M | -65.40%4.87M | -22.99%6.36M | -34.02%7.51M | -29.73%10.8M | -18.99%14.08M | -18.99%14.08M | -23.28%8.26M | -7.13%11.38M | 5.64%15.37M |
-Cash and cash equivalents | -65.40%4.87M | -65.40%4.87M | -22.99%6.36M | -34.02%7.51M | -29.73%10.8M | -18.99%14.08M | -18.99%14.08M | -23.28%8.26M | -7.13%11.38M | 5.64%15.37M |
Receivables | 232.73%366K | 232.73%366K | 13.97%228K | -23.46%138K | -38.85%119K | 12.24%110K | 12.24%110K | -54.83%200.04K | -77.77%180.3K | 35.09%194.6K |
-Other receivables | 232.73%366K | 232.73%366K | 13.97%228K | -23.46%138K | -38.85%119K | 12.24%110K | 12.24%110K | -54.83%200.04K | -77.77%180.3K | 35.09%194.6K |
Prepaid assets | 57.78%71K | 57.78%71K | ---- | ---- | ---- | -80.26%45K | -80.26%45K | ---- | ---- | ---- |
Restricted cash | 0.00%140K | 0.00%140K | --122K | --126K | --127K | -2.10%140K | -2.10%140K | ---- | ---- | ---- |
Total current assets | -62.09%5.45M | -62.09%5.45M | -20.67%6.71M | -32.77%7.77M | -29.03%11.05M | -19.46%14.37M | -19.46%14.37M | -24.52%8.46M | -11.52%11.56M | 5.93%15.56M |
Non current assets | ||||||||||
Net PPE | -5.29%12.03M | -5.29%12.03M | -2.95%11.87M | -5.33%12.13M | -13.63%12.25M | -10.54%12.7M | -10.54%12.7M | -11.46%12.23M | -7.50%12.81M | 4.68%14.18M |
-Gross PPE | -1.89%14.83M | -1.89%14.83M | -2.95%11.87M | -5.33%12.13M | -13.63%12.25M | -7.39%15.12M | -7.39%15.12M | -11.46%12.23M | -7.50%12.81M | 4.68%14.18M |
-Accumulated depreciation | -15.99%-2.81M | -15.99%-2.81M | ---- | ---- | ---- | -13.61%-2.42M | -13.61%-2.42M | ---- | ---- | ---- |
Other non current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 96.08%271.59K | 107.93%279.09K | 123.67%292.05K |
Total non current assets | -5.29%12.03M | -5.29%12.03M | -5.06%11.87M | -7.35%12.13M | -15.37%12.25M | -10.54%12.7M | -10.54%12.7M | -10.39%12.5M | -6.39%13.09M | 5.82%14.47M |
Total assets | -35.45%17.47M | -35.45%17.47M | -11.36%18.58M | -19.27%19.9M | -22.45%23.29M | -15.51%27.07M | -15.51%27.07M | -16.69%20.96M | -8.87%24.65M | 5.88%30.03M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -25.28%535K | -25.28%535K | 27.05%1.16M | 31.16%1.49M | -10.81%2.16M | -28.33%716K | -28.33%716K | -41.47%909.88K | -15.21%1.14M | 116.99%2.42M |
-accounts payable | -25.28%535K | -25.28%535K | 84.64%546K | 9.88%651K | 1.82%1.31M | -28.33%716K | -28.33%716K | -71.26%295.72K | -26.80%592.44K | 106.52%1.29M |
-Other payable | ---- | ---- | -0.68%610K | 54.21%843K | -25.21%846K | ---- | ---- | 16.81%614.16K | 2.34%546.65K | 130.30%1.13M |
Current accrued expenses | -31.53%849K | -31.53%849K | ---- | ---- | ---- | 15.89%1.24M | 15.89%1.24M | ---- | ---- | ---- |
Current debt and capital lease obligation | 3.66%396K | 3.66%396K | -31.96%382K | -93.01%394K | 66.58%420K | 1.87%382K | 1.87%382K | -97.23%561.42K | -71.78%5.63M | -98.66%252.13K |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -98.79%242.13K | -72.70%5.39M | ---- |
-Current capital lease obligation | 3.66%396K | 3.66%396K | 19.64%382K | 59.63%394K | 66.58%420K | 1.87%382K | 1.87%382K | 32.32%319.29K | 5.19%246.83K | 31.34%252.13K |
Current liabilities | -23.87%1.78M | -23.87%1.78M | 4.53%1.54M | -72.13%1.89M | -3.51%2.58M | -4.34%2.34M | -4.34%2.34M | -93.26%1.47M | -68.22%6.77M | -86.62%2.67M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -4.70%20.17M | -4.70%20.17M | 15.35%19.43M | 46.27%24.22M | 2.74%22.86M | -26.04%21.16M | -26.04%21.16M | 818.27%16.84M | 791.50%16.56M | 1,142.75%22.25M |
-Long term debt | -3.56%19.37M | -3.56%19.37M | 19.70%18.6M | 55.66%23.29M | 6.63%21.85M | -26.07%20.08M | -26.07%20.08M | --15.54M | --14.96M | --20.49M |
-Long term capital lease obligation | -26.07%797K | -26.07%797K | -36.63%823K | -41.86%927K | -42.59%1.01M | -25.45%1.08M | -25.45%1.08M | -29.18%1.3M | -14.15%1.59M | -1.93%1.76M |
Employee benefits | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -9.66%26.65K | -6.23%27.36K | 4.97%29.87K |
Derivative product liabilities | -98.20%96K | -98.20%96K | --311K | --902K | --2.66M | --5.33M | --5.33M | ---- | ---- | ---- |
Total non current liabilities | -23.51%20.26M | -23.51%20.26M | 17.02%19.74M | 51.47%25.12M | 14.56%25.52M | -7.41%26.49M | -7.41%26.49M | 726.88%16.87M | 642.04%16.59M | 932.07%22.28M |
Total liabilities | -23.54%22.04M | -23.54%22.04M | 16.01%21.27M | 15.63%27.01M | 12.63%28.1M | -7.17%28.83M | -7.17%28.83M | -23.15%18.34M | -0.80%23.36M | 12.71%24.95M |
Shareholders'equity | ||||||||||
Share capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-common stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -5.61%-122.34M | -5.61%-122.34M | -11.59%-120.01M | -10.44%-123.11M | -1.46%-119.35M | -5.27%-115.84M | -5.27%-115.84M | 2.19%-107.54M | -5.21%-111.47M | -17.96%-117.63M |
Paid-in capital | 2.95%119.51M | 2.95%119.51M | 8.07%119.05M | 4.42%117.74M | -5.12%116.43M | 2.66%116.08M | 2.66%116.08M | -0.97%110.17M | 3.02%112.76M | 15.83%122.72M |
Gains losses not affecting retained earnings | 13.30%-1.74M | 13.30%-1.74M | ---1.74M | ---1.74M | ---1.89M | 2.34%-2.01M | 2.34%-2.01M | ---- | ---- | ---- |
Total stockholders'equity | -159.60%-4.57M | -159.60%-4.57M | -202.52%-2.69M | -652.67%-7.11M | -194.63%-4.81M | -279.23%-1.76M | -279.23%-1.76M | 101.99%2.63M | -63.20%1.29M | -18.41%5.08M |
Total equity | -159.60%-4.57M | -159.60%-4.57M | -202.52%-2.69M | -652.67%-7.11M | -194.63%-4.81M | -279.23%-1.76M | -279.23%-1.76M | 101.99%2.63M | -63.20%1.29M | -18.41%5.08M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data