(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 8.78%174.88M | -19.64%68.98M | 90.61%70.1M | 82.56%107.86M | -244.28%-72.06M | 122.86%160.76M | 69.19%85.84M | 1,216.76%36.78M | 62.34%59.08M | -78.92%-20.93M |
Net income from continuing operations | -72.68%40.2M | -111.01%-1.19M | -68.08%12.57M | -75.67%12.68M | -63.98%16.14M | 6.71%147.15M | -36.49%10.83M | 6.67%39.38M | 20.38%52.13M | 10.34%44.81M |
Operating gains losses | 104.73%57K | -6.62%3.51M | -154.37%-2.62M | -176.00%-820K | 99.72%-14K | -126.16%-1.21M | -24.12%3.76M | 16.94%-1.03M | 185.03%1.08M | -332.13%-5.01M |
Depreciation and amortization | 11.29%105.34M | 9.44%27.02M | 10.96%26.3M | 13.42%26.47M | 11.46%25.54M | 4.15%94.65M | 7.72%24.69M | 4.70%23.71M | 0.37%23.34M | 3.88%22.92M |
Deferred tax | 166.67%18.3M | 122.36%5.67M | 463.87%15.83M | -152.99%-2.54M | 74.07%-660K | 18.31%-27.45M | -241.28%-25.34M | 63.94%-4.35M | 111.41%4.79M | -202.58%-2.55M |
Other non cash items | 192.41%5.12M | 7,290.74%3.99M | -18.88%451K | 481.08%645K | -96.51%36K | -18.81%1.75M | -97.33%54K | 1,082.98%556K | -15.91%111K | 2,677.50%1.03M |
Change In working capital | 97.20%-1.93M | -61.95%25.88M | 165.34%16.04M | 357.05%70.26M | -34.11%-114.1M | 51.27%-68.96M | 481.89%68M | 53.08%-24.55M | -369.96%-27.33M | -4.38%-85.08M |
-Change in receivables | 222.38%32.01M | -89.05%6.17M | -89.21%3.08M | 305.75%63.18M | 49.69%-40.42M | 74.91%-26.15M | 861.51%56.36M | 199.10%28.54M | -541.06%-30.71M | -27.04%-80.34M |
-Change in inventory | 245.73%144.85M | 3,030.41%22.13M | 185.55%52.65M | 181.45%31.8M | 7,855.30%38.27M | -25.41%-99.39M | 104.56%707K | -119.60%-61.54M | -38.11%-39.05M | 106.43%481K |
-Change in payables and accrued expense | -393.36%-158.92M | -159.13%-6.83M | -4,974.04%-35.57M | -140.45%-18M | -8,228.23%-98.52M | 21.97%54.17M | 122.42%11.55M | -113.49%-701K | 2.55%44.51M | 87.38%-1.18M |
-Change in other current assets | -4.00%-4.53M | 744.82%5.71M | -262.50%-696K | 65.22%-321K | -135.56%-9.22M | -203.63%-4.35M | 162.71%676K | 34.47%-192K | -215.66%-923K | -354.70%-3.92M |
-Change in other current liabilities | -225.54%-11.99M | -62.90%-1.17M | -120.72%-2.21M | -1,083.45%-5.15M | -6,285.71%-3.46M | 2,021.56%9.55M | -173.77%-717K | 18,138.98%10.64M | 1.58%-435K | 366.67%56K |
-Change in other working capital | -20.16%-3.34M | 75.61%-140K | 6.62%-1.21M | -71.04%-1.25M | -315.17%-739K | -91.67%-2.78M | -28,600.00%-574K | -276.52%-1.3M | -27.53%-732K | 66.48%-178K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 8.78%174.88M | -19.64%68.98M | 90.61%70.1M | 82.56%107.86M | -244.28%-72.06M | 122.86%160.76M | 69.19%85.84M | 1,216.76%36.78M | 62.34%59.08M | -78.92%-20.93M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 16.04%-258.67M | 51.42%-46.74M | 37.25%-53.7M | 1.86%-67.89M | -58.13%-90.34M | 18.24%-308.09M | -35.91%-96.22M | -92.13%-85.57M | -83.27%-69.18M | 74.47%-57.13M |
Capital expenditure reported | 13.67%-260.34M | 51.42%-46.74M | 29.23%-53.7M | 2.07%-67.74M | -52.86%-92.16M | -55.05%-301.55M | -28.39%-96.22M | -69.84%-75.87M | -85.77%-69.18M | -60.20%-60.29M |
Net business purchase and sale | --0 | --0 | ---- | ---- | ---- | 94.75%-9.69M | --0 | ---- | ---- | ---- |
Net other investing changes | -47.12%1.67M | --0 | --0 | ---148K | -42.43%1.82M | 48.45%3.16M | --0 | --0 | --0 | 248.59%3.16M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 16.04%-258.67M | 51.42%-46.74M | 37.25%-53.7M | 1.86%-67.89M | -58.13%-90.34M | 18.24%-308.09M | -35.91%-96.22M | -92.13%-85.57M | -83.27%-69.18M | 74.47%-57.13M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -79.97%33.28M | -128.78%-3.35M | -256.15%-41.32M | -33.08%-35.58M | -26.67%113.54M | 41.66%166.21M | -84.33%11.65M | -6.22%26.46M | -6.22%-26.74M | 287.79%154.83M |
Net issuance payments of debt | -70.11%66.86M | -79.99%4.43M | -183.74%-32.73M | -157.24%-28.69M | -28.67%123.85M | 35.57%223.69M | -73.59%22.12M | -4.71%39.09M | -17.89%-11.15M | 249.59%173.64M |
Net common stock issuance | --0 | --0 | --0 | --0 | --0 | -47.03%-24.95M | ---2.69M | 13.06%-5.28M | 28.92%-7.04M | -904.55%-9.94M |
Cash dividends paid | -7.51%-32.87M | -3.38%-8.39M | -9.22%-8.16M | -9.17%-8.16M | -8.61%-8.16M | -8.87%-30.57M | -8.04%-8.12M | -9.13%-7.47M | -8.87%-7.47M | -9.50%-7.51M |
Proceeds from stock option exercised by employees | 257.42%2.8M | -4.66%409K | 179.76%470K | 466.20%402K | 1,228.07%1.51M | -42.88%782K | 52.13%429K | --168K | -89.94%71K | -70.08%114K |
Net other financing activities | -27.58%-3.5M | 309.47%199K | -2,257.89%-896K | 175.24%860K | -149.49%-3.67M | 31.15%-2.75M | 95.65%-95K | -131.93%-38K | -424.72%-1.14M | 35.34%-1.47M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -79.97%33.28M | -128.78%-3.35M | -256.15%-41.32M | -33.08%-35.58M | -26.67%113.54M | 41.66%166.21M | -84.33%11.65M | -6.22%26.46M | -6.22%-26.74M | 287.79%154.83M |
Net cash flow | ||||||||||
Beginning cash position | 9.15%173.75M | -36.32%105.51M | -31.17%133.93M | -46.21%126.96M | 9.15%173.75M | -54.51%159.19M | 57.39%165.69M | 53.15%194.59M | 56.64%236.04M | -54.51%159.19M |
Current changes in cash | -367.48%-50.51M | 1,385.92%18.89M | -11.59%-24.92M | 111.92%4.39M | -163.65%-48.86M | 110.08%18.88M | -97.66%1.27M | -13.85%-22.33M | -38.86%-36.83M | 139.26%76.77M |
Effect of exchange rate changes | 252.36%6.58M | -20.08%5.43M | 46.68%-3.5M | 155.82%2.58M | 2,363.10%2.07M | -27.34%-4.32M | 1,869.01%6.79M | -202.53%-6.57M | -260.49%-4.63M | 102.26%84K |
End cash Position | -25.28%129.82M | -25.28%129.82M | -36.32%105.51M | -31.17%133.93M | -46.21%126.96M | 9.15%173.75M | 9.15%173.75M | 57.39%165.69M | 53.15%194.59M | 56.64%236.04M |
Free cash flow | 39.30%-85.46M | 314.25%22.24M | 141.94%16.4M | 497.48%40.12M | -102.19%-164.22M | -15.07%-140.79M | 57.12%-10.38M | 18.49%-39.1M | -1,097.27%-10.09M | -64.64%-81.22M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data