(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 11.28%927M | -36.68%126M | 13.35%2.79B | 2.87%502M | 1.54%1.25B | -18.01%833M | 171.33%199M | 658.41%2.46B | 53.46%488M | 89.83%1.23B |
Other non cash items | -40.00%24M | 46.67%22M | 250.00%98M | 38.46%54M | 65.63%-11M | 90.48%40M | --15M | 247.37%28M | 1,400.00%39M | ---32M |
Change In working capital | -226.09%-29M | -17.57%-435M | -131.27%-192M | -44.64%315M | -150.00%-160M | -95.81%23M | 15.91%-370M | -42.72%614M | -12.33%569M | -2,233.33%-64M |
-Change in receivables | ---- | ---- | -11.46%-214M | ---- | ---- | ---- | ---- | 34.69%-192M | ---- | ---- |
-Change in inventory | ---- | ---- | 72.73%-6M | ---- | ---- | ---- | ---- | -57.14%-22M | ---- | ---- |
-Change in other current liabilities | ---- | ---- | -113.41%-114M | ---- | ---- | ---- | ---- | 17.40%850M | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 1.99%1.85B | -16.12%614M | -0.59%6.39B | -7.81%1.82B | 2.57%2.04B | -24.90%1.81B | 992.54%732M | 73.79%6.43B | 14.65%1.97B | 37.11%1.98B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | ---- | ---- | 17.95%-521M | ---- | ---- | ---- | ---- | -23.78%-635M | ---- | ---- |
Net investment purchase and sale | -136.13%-281M | -189.01%-263M | ---- | ---- | 30.82%-101M | 41.67%-119M | 55.17%-91M | ---- | ---- | 7.01%-146M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -136.13%-281M | -189.01%-263M | 17.95%-521M | -156.10%-210M | 30.82%-101M | 41.67%-119M | 55.17%-91M | -23.78%-635M | 40.58%-82M | 7.01%-146M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 88.53%-39M | -111.76%-44M | 67.05%-681M | 4.15%-670M | 95.38%-45M | 71.40%-340M | -52.90%374M | -1,836.97%-2.07B | -9.91%-699M | -135.02%-973M |
Cash dividends paid | 0.00%-7M | ---- | 30.00%-7M | --0 | ---- | 30.00%-7M | ---- | -233.33%-10M | --0 | ---- |
Net other financing activities | ---- | ---- | ---- | ---- | 300.00%12M | ---1M | ---1M | ---- | ---- | --3M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 16.63%-1.15B | -71.84%-1.13B | 14.65%-4.84B | -5.17%-1.73B | 41.87%-1.08B | 34.55%-1.38B | -880.60%-657M | -92.08%-5.67B | -18.46%-1.64B | -45.73%-1.86B |
Net cash flow | ||||||||||
Beginning cash position | 87.37%534M | 323.97%1.34B | 46.76%317M | 1,792.11%1.44B | 454.46%560M | 1,139.13%285M | 46.76%317M | 1,442.86%216M | 171.43%76M | 405.00%101M |
Current changes in cash | 32.80%417M | -4,762.50%-778M | 725.60%1.03B | -148.58%-120M | 4,370.00%854M | 207.84%314M | 92.12%-16M | -46.81%125M | 26.67%247M | -233.33%-20M |
Effect of exchange rate changes | 134.21%13M | -106.25%-33M | 79.17%-5M | 600.00%25M | 580.00%24M | -52.00%-38M | -260.00%-16M | 27.27%-24M | 28.57%-5M | 28.57%-5M |
End cash Position | 72.14%964M | 87.37%534M | 323.97%1.34B | 323.97%1.34B | 1,792.11%1.44B | 454.46%560M | 1,139.13%285M | 46.76%317M | 46.76%317M | 171.43%76M |
Free cash flow | 1.99%1.85B | -16.12%614M | 1.31%5.87B | -2.99%1.3B | 2.57%2.04B | -24.90%1.81B | 992.54%732M | 81.84%5.8B | 10.77%1.34B | 37.11%1.98B |
Currency Unit | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK |
No Data
No Data