(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -4.80%300.57M | 16.50%78.74M | -23.28%83.22M | -8.15%70.33M | 8.20%68.29M | -11.41%315.73M | -30.99%67.59M | 2.14%108.46M | -8.56%76.57M | -7.90%63.11M |
Net income from continuing operations | 117.73%13.76M | 120.20%17.16M | 69.84%-15.1M | 26.08%21.19M | -123.37%-9.49M | 31.48%-77.61M | -248.82%-84.95M | -589.72%-50.06M | 112.68%16.81M | 21.39%40.6M |
Operating gains losses | 53.89%81.06M | -96.07%1.49M | 924.98%47.19M | 20.71%8.49M | 677.55%23.89M | 4.77%52.68M | 18.50%37.97M | 7.67%4.6M | -25.76%7.03M | -31.56%3.07M |
Depreciation and amortization | -2.50%183.09M | -14.12%42.88M | -8.82%43.24M | -2.28%44.14M | 16.73%52.83M | 4.91%187.78M | 10.75%49.93M | 5.29%47.43M | 1.53%45.17M | 1.99%45.26M |
Other non cash items | -103.88%-510K | 297.65%1.18M | -112.60%-1.92M | -98.81%10K | 109.64%224K | -59.14%13.16M | -103.28%-595K | -30.58%15.24M | 122.83%837K | 45.07%-2.32M |
Change In working capital | 86.12%-2.73M | 130.28%4.91M | -76.67%6.65M | -2.36%-5.68M | 67.38%-8.62M | -186.75%-19.69M | -207.84%-16.22M | 30.75%28.5M | -1,930.77%-5.54M | -90.59%-26.43M |
-Change in receivables | -71.94%-11.08M | 48.52%-418K | -1,089.39%-4.38M | -466.45%-3.5M | 49.02%-2.78M | -178.35%-6.44M | 83.22%-812K | -97.13%443K | -220.51%-617K | -89.94%-5.46M |
-Change in payables and accrued expense | 162.97%8.34M | 134.59%5.33M | -60.68%11.03M | 55.75%-2.18M | 72.15%-5.84M | -191.51%-13.25M | -177.51%-15.41M | 340.16%28.06M | -527.64%-4.93M | -90.76%-20.97M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -4.80%300.57M | 16.50%78.74M | -23.28%83.22M | -8.15%70.33M | 8.20%68.29M | -11.41%315.73M | -30.99%67.59M | 2.14%108.46M | -8.56%76.57M | -7.90%63.11M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 147.69%103.13M | -98.26%-61.78M | 205.16%59.93M | 90.98%-8.19M | 403.89%113.18M | 35.68%-216.25M | 87.96%-31.16M | -35,968.99%-56.99M | -117.09%-90.86M | -5.33%-37.24M |
Net business purchase and sale | 96.34%-5.24M | 72.38%-5.27M | 16.03%4.83M | 98.89%-1.43M | -561.45%-3.36M | ---142.91M | ---19.06M | --4.16M | ---128.74M | --729K |
Net investment purchase and sale | -110.32%-5.56M | 72.10%5.45M | -107.28%-4.47M | -138.85%-162K | -56.70%-6.38M | 65.95%-2.65M | 173.69%3.17M | -266.04%-2.16M | 113.10%417K | -1,453.49%-4.07M |
Net other investing changes | 118.93%3.66M | 92.56%-1.4M | 248.22%6.05M | -186.69%-5.33M | 272.31%4.34M | 93.27%-19.32M | 93.48%-18.87M | -414.65%-4.08M | 1,113.21%6.15M | -501.43%-2.52M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 147.69%103.13M | -98.26%-61.78M | 205.16%59.93M | 90.98%-8.19M | 403.89%113.18M | 35.68%-216.25M | 87.96%-31.16M | -35,968.99%-56.99M | -117.09%-90.86M | -5.33%-37.24M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -153.73%-410.3M | 30.74%-9.36M | -48.87%-136.39M | -222.38%-68.47M | -74.26%-196.07M | -636.52%-161.71M | 95.08%-13.52M | -124.66%-91.62M | 2,164.31%55.95M | -62.42%-112.52M |
Net issuance payments of debt | -176.66%-94.13M | 7.64%60.5M | -248.24%-66.98M | -84.76%19.09M | -170.31%-106.75M | 414.61%122.78M | 118.10%56.21M | -104.31%-19.23M | 806.41%125.3M | 57.86%-39.49M |
Net common stock issuance | 44.24%-2.68M | -17.31%-488K | 93.06%-41K | -456.36%-306K | 50.72%-1.85M | -101.56%-4.81M | -100.30%-416K | -15.88%-591K | -100.06%-55K | -104.28%-3.75M |
Cash dividends paid | -0.10%-277.45M | -0.10%-69.37M | -0.10%-69.37M | -0.10%-69.36M | -0.11%-69.35M | -5.42%-277.16M | -1.00%-69.3M | -4.58%-69.3M | -6.88%-69.29M | -9.58%-69.28M |
Net other financing activities | -1,330.24%-36.04M | 50.00%-7K | 99.72%-7K | ---17.9M | -302,016.67%-18.13M | 93.62%-2.52M | 99.96%-14K | 66.38%-2.5M | --0 | ---6K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -153.73%-410.3M | 30.74%-9.36M | -48.87%-136.39M | -222.38%-68.47M | -74.26%-196.07M | -636.52%-161.71M | 95.08%-13.52M | -124.66%-91.62M | 2,164.31%55.95M | -62.42%-112.52M |
Net cash flow | ||||||||||
Beginning cash position | -53.46%53.93M | 24.75%38.86M | -54.73%32.38M | 32.12%38.68M | -53.46%53.93M | 76.86%115.89M | -94.35%31.15M | -3.27%71.52M | -0.71%29.28M | 76.86%115.89M |
Current changes in cash | 89.39%-6.6M | -66.85%7.6M | 116.81%6.75M | -115.21%-6.34M | 83.14%-14.61M | -223.62%-62.22M | 105.26%22.91M | -108.41%-40.15M | -6.07%41.66M | -140.01%-86.65M |
Effect of exchange rate changes | -329.10%-614K | 314.52%266K | -19.82%-272K | -94.30%33K | -1,702.50%-641K | 824.14%268K | -2,380.00%-124K | -81.60%-227K | 515.96%579K | -38.46%40K |
End cash Position | -13.37%46.72M | -13.37%46.72M | 24.75%38.86M | -54.73%32.38M | 32.12%38.68M | -53.46%53.93M | -53.46%53.93M | -94.35%31.15M | -3.27%71.52M | -0.71%29.28M |
Free cash flow | -4.80%300.57M | 16.50%78.74M | -23.28%83.22M | -8.15%70.33M | 8.20%68.29M | -11.41%315.73M | -30.99%67.59M | 2.14%108.46M | -8.56%76.57M | -7.90%63.11M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data