(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 8.47%-1.41M | 48.62%-3.5M | -69.46%-4.45M | -28.05%-12.53M | 44.72%-1.55M | 17.32%-1.54M | -240.64%-6.81M | 15.68%-2.62M | -155.54%-9.78M | -153.06%-2.81M |
Net income from continuing operations | -23.38%-1.52M | 59.28%-2.04M | -37.19%-5.21M | -17.46%-11.91M | 61.93%-1.87M | 5.83%-1.23M | -177.63%-5.01M | -79.88%-3.8M | -330.01%-10.14M | -168.86%-4.92M |
Operating gains losses | ---- | ---- | ---- | ---15.53K | --7.22K | --0 | ---- | ---- | ---- | ---- |
Depreciation and amortization | 51.42%23.79K | 65.74%27.17K | 18.40%25.51K | 72.87%80.55K | 104.05%26.9K | 11.53%15.71K | 70.53%16.39K | 121.78%21.55K | 61.45%46.6K | 82.73%13.18K |
Deferred tax | 95.72%247.38K | -4.87%1M | -40.11%437.77K | -12.30%1.66M | -134.19%-251.65K | -93.68%126.4K | 229.83%1.06M | 2,672.83%730.91K | --1.89M | 2,797.48%736.12K |
Other non cash items | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 94.35%-49.88K | 98.09%-16.31K |
Change In working capital | 64.56%-159.23K | 6.73%-2.66M | -28.05%301.47K | -27.87%-2.66M | -71.86%225.67K | 82.20%-449.32K | -562.43%-2.85M | 143.14%419.03K | -307.75%-2.08M | -34.54%801.88K |
-Change in receivables | -13.28%-253.29K | 4.75%-1M | 40.39%-433.77K | -41.30%-2.46M | 37.47%-458.15K | 88.83%-223.6K | -184.86%-1.05M | -197.14%-727.65K | -1,361.59%-1.74M | -655.25%-732.65K |
-Change in prepaid assets | 251.53%87.11K | -3,129.38%-162.57K | -29.38%-72.4K | -36.03%-48.83K | -90.12%69.65K | 88.27%-57.49K | 97.84%-5.03K | -215.99%-55.96K | -132.25%-35.89K | 1,518.87%705.02K |
-Change in payables and accrued expense | 104.13%6.95K | 16.68%-1.5M | -32.84%807.64K | 50.86%-147.77K | -25.96%614.17K | -404.07%-168.24K | -362.84%-1.8M | 269.69%1.2M | -140.05%-300.7K | -20.96%829.51K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 8.47%-1.41M | 48.62%-3.5M | -69.46%-4.45M | -27.40%-12.53M | 45.69%-1.55M | 17.32%-1.54M | -240.64%-6.81M | 15.68%-2.62M | -156.84%-9.83M | -157.55%-2.86M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 784.21%99.58K | 169.56%1.95M | -27.14%2.45M | 119.87%6.16M | 77.70%2.05M | -98.40%11.26K | 481.41%721.89K | 197.96%3.37M | 111.18%2.8M | -19.17%1.16M |
Net PPE purchase and sale | 784.21%99.58K | 169.56%1.95M | 2.53%2.45M | 307.37%5.18M | 369.72%2.05M | -98.97%11.26K | 586.67%721.89K | 2,168.56%2.39M | -1.38%1.27M | -69.23%437.37K |
Net investment purchase and sale | --0 | --0 | --0 | -36.21%974.68K | --0 | --0 | --0 | --974.68K | --1.53M | --752.34K |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --49.88K | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 784.21%99.58K | 169.56%1.95M | -27.14%2.45M | 116.03%6.16M | 70.35%2.05M | -98.40%11.26K | 481.41%721.89K | 197.96%3.37M | 114.95%2.85M | -15.68%1.21M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -100.63%-7.59K | -101.47%-7.52K | -3.23%-7.48K | -86.54%1.71M | -124.32%-7.41K | 2,772.48%1.21M | -95.94%511.05K | -107.37%-7.24K | -14.34%12.68M | -99.47%30.46K |
Net issuance payments of debt | -3.32%-7.59K | -3.32%-7.52K | -3.23%-7.48K | -8.55%-29.28K | -5.32%-7.41K | -9.73%-7.34K | -9.73%-7.28K | -9.63%-7.24K | -4.42%-26.97K | -7.55%-7.04K |
Net common stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 26.43%12.5M | --0 |
Proceeds from stock option exercised by employees | --0 | ---- | ---- | 49.70%1.74M | --0 | --1.22M | ---- | ---- | 404.28%1.16M | --40K |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -120.22%-952.58K | -100.05%-2.5K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -100.63%-7.59K | -101.47%-7.52K | -3.23%-7.48K | -86.54%1.71M | -124.32%-7.41K | 2,772.48%1.21M | -95.94%511.05K | -107.37%-7.24K | -14.34%12.68M | -99.47%30.46K |
Net cash flow | ||||||||||
Beginning cash position | -22.72%13.55M | -36.61%14.79M | -24.61%17.15M | 33.29%22.75M | -30.81%16.89M | -31.51%17.54M | 53.76%23.34M | 33.29%22.75M | 257.07%17.07M | 121.18%24.41M |
Current changes in cash | -315.66%-1.32M | 72.01%-1.56M | -370.59%-2M | -181.89%-4.66M | 130.32%492.78K | 73.69%-316.66K | -153.61%-5.58M | 139.23%738.38K | -53.68%5.7M | -126.90%-1.63M |
Effect of exchange rate changes | 142.07%139.15K | 245.22%320.59K | -138.17%-360.47K | -6,634.64%-934.16K | -541.02%-231.26K | -3,240.51%-330.79K | -1,230.21%-220.76K | -1,825.56%-151.35K | -19.77%-13.87K | ---36.08K |
End cash Position | -26.73%12.38M | -22.72%13.55M | -36.61%14.79M | -24.61%17.15M | -24.61%17.15M | -30.81%16.89M | -31.51%17.54M | 53.76%23.34M | 33.29%22.75M | 33.29%22.75M |
Free cash flow | 10.80%-1.6M | 48.84%-3.49M | -60.24%-4.82M | -27.19%-13.23M | 48.21%-1.6M | 7.25%-1.79M | -217.68%-6.82M | 6.70%-3.01M | -157.53%-10.4M | -160.12%-3.09M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data