(Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | (Q2)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -7.15%51.02M | 59.30%249.31M | 8.64%116.54M | 2.16%53.12M | 748.11%24.7M | 1,066.60%54.95M | -59.02%156.5M | -34.64%107.27M | -39.66%52M | -96.85%2.91M |
Net income from continuing operations | -23.73%38.39M | 0.57%184.6M | 99.55%42.58M | 9.13%50.82M | -12.71%40.86M | -26.88%50.34M | -23.47%183.55M | -68.69%21.34M | -38.89%46.57M | 22.18%46.81M |
Operating gains losses | -97.40%2K | -85.95%2.3M | 1,644.55%1.7M | -99.99%1K | 583.12%526K | 2,466.67%77K | 317.80%16.39M | 33.33%-110K | 1,617.15%16.42M | -95.01%77K |
Depreciation and amortization | 10.99%28.06M | 2.48%102.41M | 0.26%26.64M | 2.15%25.43M | 4.21%25.06M | 3.54%25.29M | -2.22%99.93M | 10.19%26.57M | -1.01%24.89M | -9.45%24.05M |
Deferred tax | -464.12%-3.24M | 154.72%9.63M | 142.67%10.79M | -269.87%-2.03M | -100.58%-27K | -52.38%889K | -139.80%-17.59M | -299.08%-25.29M | 288.78%1.2M | 881.14%4.64M |
Other non cash items | -1.70%637K | -19.64%2.69M | 7.09%695K | -17.92%687K | -28.94%663K | -30.47%648K | -20.44%3.35M | -30.36%649K | -12.26%837K | 12.41%933K |
Change In working capital | 39.19%-17.95M | 56.36%-71.61M | -48.57%29.44M | 35.94%-25.64M | 39.32%-45.89M | 72.07%-29.52M | -714.17%-164.1M | -21.91%57.25M | -109.82%-40.02M | -424.96%-75.63M |
-Change in receivables | -2.07%-1.58M | 79.69%-1.87M | 116.86%1.08M | 79.65%-1.77M | -92.19%374K | -238.50%-1.55M | 16.89%-9.18M | -180.65%-6.39M | 12.96%-8.7M | 51.42%4.79M |
-Change in inventory | 36.46%-24.16M | 77.62%-21.53M | -75.35%15.78M | 147.96%31.05M | -172.47%-30.34M | 72.31%-38.02M | -84.01%-96.2M | 14.20%64M | -440.54%-64.73M | 170.28%41.86M |
-Change in payables and accrued expense | -40.48%11.94M | 39.89%-31.85M | 269.77%17.77M | -238.99%-50.16M | 82.80%-19.52M | -42.50%20.07M | -160.29%-52.99M | -420.15%-10.47M | 219.68%36.09M | -228.88%-113.51M |
-Change in other current assets | -5,146.43%-2.83M | 85.21%-797K | -166.34%-4.41M | 39.96%-4.65M | 257.08%8.2M | -93.95%56K | -200.97%-5.39M | 41.65%6.64M | -666.33%-7.74M | -41.09%-5.22M |
-Change in other current liabilities | -321.09%-692K | 110.73%706K | -87.23%726K | 44.02%373K | 3.95%-706K | 102.65%313K | -68.16%-6.58M | 709.43%5.69M | 314.05%259K | -202.94%-735K |
-Change in other working capital | 93.83%-641K | -361.00%-16.27M | 32.01%-1.51M | -109.94%-476K | -38.18%-3.89M | -260.49%-10.39M | 753.84%6.23M | -195.27%-2.22M | 480.73%4.79M | 47.97%-2.82M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -7.15%51.02M | 59.30%249.31M | 8.64%116.54M | 2.16%53.12M | 748.11%24.7M | 1,066.60%54.95M | -59.02%156.5M | -34.64%107.27M | -39.66%52M | -96.85%2.91M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -23.04%-30.77M | 2.58%-99.78M | -4.23%-35.98M | 7.91%-21.62M | 3.07%-17.17M | 6.37%-25.01M | -34.73%-102.42M | -19.94%-34.52M | -31.14%-23.47M | -49.75%-17.72M |
Net PPE purchase and sale | -22.17%-30.55M | 8.57%-90.74M | 15.84%-26.95M | 6.53%-21.62M | 3.08%-17.17M | 5.24%-25.01M | -34.72%-99.25M | -11.24%-32.02M | -29.97%-23.13M | -52.59%-17.72M |
Net business purchase and sale | ---218K | -185.07%-9.03M | -260.78%-9.03M | --0 | --0 | --0 | -34.85%-3.17M | -250,500.00%-2.5M | -227.36%-347K | 100.45%1K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -23.04%-30.77M | 2.58%-99.78M | -4.23%-35.98M | 7.91%-21.62M | 3.07%-17.17M | 6.37%-25.01M | -34.73%-102.42M | -19.94%-34.52M | -31.14%-23.47M | -49.75%-17.72M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -280.11%-22.78M | 73.02%-100.82M | 67.38%-32.57M | 87.09%-19.02M | 23.24%-43.25M | 91.46%-5.99M | 11.02%-373.68M | -2,775.63%-99.84M | 28.24%-147.31M | 73.28%-56.34M |
Net issuance payments of debt | 78.65%-1.05M | 67.57%-81.18M | 82.94%-17.04M | 87.09%-19.04M | -2,728.59%-40.17M | -246.73%-4.93M | 40.72%-250.28M | -2,973.94%-99.9M | 28.28%-147.54M | 99.33%-1.42M |
Net common stock issuance | ---20.2M | 88.38%-15.15M | ---15.15M | --0 | --0 | --0 | ---130.33M | --0 | --0 | ---55.33M |
Proceeds from stock option exercised by employees | 260.00%216K | -89.66%717K | 2.77%-1.09M | -68.11%81K | 292.22%1.66M | -99.19%60K | 94.28%6.93M | -137.37%-1.12M | -85.21%254K | -81.74%424K |
Net other financing activities | -54.67%-1.74M | ---5.21M | --715K | -121.43%-62K | -31,513.33%-4.74M | 0.97%-1.13M | ---- | ---- | 97.85%-28K | ---15K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -280.11%-22.78M | 73.02%-100.82M | 67.38%-32.57M | 87.09%-19.02M | 23.24%-43.25M | 91.46%-5.99M | 11.02%-373.68M | -2,775.63%-99.84M | 28.24%-147.31M | 73.28%-56.34M |
Net cash flow | ||||||||||
Beginning cash position | 74.33%123M | -82.40%70.56M | -26.63%74.34M | -72.90%61.62M | -66.77%99.07M | -82.40%70.56M | -22.02%400.96M | -62.52%101.32M | -44.31%227.41M | -44.55%298.14M |
Current changes in cash | -110.54%-2.53M | 115.24%48.71M | 277.18%48M | 110.51%12.49M | 49.79%-35.72M | 123.35%23.95M | -180.04%-319.6M | -120.54%-27.09M | 13.31%-118.79M | 45.34%-71.15M |
Effect of exchange rate changes | -88.53%523K | 134.55%3.73M | 118.22%669K | 103.16%231K | -513.64%-1.73M | 2,000.42%4.56M | -1,255.40%-10.8M | -196.53%-3.67M | -646.68%-7.31M | -49.33%418K |
End cash Position | 22.13%121M | 74.33%123M | 74.33%123M | -26.63%74.34M | -72.90%61.62M | -66.77%99.07M | -82.40%70.56M | -82.40%70.56M | -62.52%101.32M | -44.31%227.41M |
Free cash flow | -31.64%20.47M | 176.98%158.57M | 19.05%89.59M | 9.12%31.51M | 150.81%7.52M | 193.36%29.94M | -81.41%57.25M | -44.30%75.26M | -57.77%28.88M | -118.29%-14.81M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data
No Data