(Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | (Q2)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 22.13%121M | 74.33%123M | 74.33%123M | -26.63%74.34M | -72.90%61.62M | -66.77%99.07M | -82.40%70.56M | -82.40%70.56M | -62.52%101.32M | -44.31%227.41M |
-Cash and cash equivalents | 22.13%121M | 74.33%123M | 74.33%123M | -26.63%74.34M | -72.90%61.62M | -66.77%99.07M | -82.40%70.56M | -82.40%70.56M | -62.52%101.32M | -44.31%227.41M |
Receivables | 4.08%78.49M | 4.98%75.88M | 4.98%75.88M | 15.41%77.76M | 24.62%75.66M | 13.99%75.41M | 8.55%72.28M | 8.55%72.28M | -11.86%67.37M | -8.22%60.72M |
-Accounts receivable | -57.35%32.16M | -2.00%33.42M | -2.00%33.42M | 4.53%32.89M | 6.73%30.54M | 154.87%75.41M | 4.53%34.1M | 4.53%34.1M | -29.55%31.46M | -27.18%28.62M |
-Other receivables | --46.33M | 11.21%42.45M | 11.21%42.45M | 24.95%44.87M | 40.57%45.12M | ---- | 12.42%38.18M | 12.42%38.18M | 13.00%35.91M | 19.50%32.1M |
Inventory | 2.10%1.01B | 4.15%975.22M | 4.15%975.22M | -1.80%996.4M | 6.35%1.02B | -1.88%986.88M | 7.46%936.37M | 7.46%936.37M | 8.47%1.01B | 1.35%962.56M |
Other current assets | -3.62%55.75M | 1.34%53.9M | 1.34%53.9M | -14.90%50.9M | -5.72%48.07M | 27.41%57.84M | 19.04%53.19M | 19.04%53.19M | 27.44%59.81M | 20.61%50.99M |
Total current assets | 3.58%1.26B | 8.44%1.23B | 8.44%1.23B | -3.52%1.2B | -7.12%1.21B | -13.87%1.22B | -18.15%1.13B | -18.15%1.13B | -6.47%1.24B | -11.24%1.3B |
Non current assets | ||||||||||
Net PPE | 0.60%836.54M | 4.62%868.44M | 4.62%868.44M | 1.31%850.28M | 2.06%845.69M | 0.73%831.54M | -1.77%830.05M | -1.77%830.05M | 1.92%839.31M | 1.80%828.66M |
-Gross PPE | -1.94%1.65B | -0.13%1.65B | -0.13%1.65B | 4.07%1.71B | 3.56%1.69B | 4.38%1.68B | 2.38%1.65B | 2.38%1.65B | 3.73%1.65B | 4.78%1.63B |
-Accumulated depreciation | 4.42%-811.66M | 4.95%-780.21M | 4.95%-780.21M | -6.94%-864.43M | -5.13%-841.76M | -8.23%-849.2M | -6.96%-820.81M | -6.96%-820.81M | -5.68%-808.3M | -8.05%-800.72M |
Goodwill and other intangible assets | 1.44%591.87M | 2.06%588.25M | 2.06%588.25M | 0.29%585.21M | -1.34%584.75M | -1.87%583.48M | -3.41%576.38M | -3.41%576.38M | -3.06%583.53M | -1.47%592.68M |
-Goodwill | 0.78%536.69M | 1.33%533.08M | 1.33%533.08M | 0.40%535.28M | -1.01%534.22M | -1.44%532.51M | -2.80%526.07M | -2.80%526.07M | -2.40%533.15M | -0.91%539.68M |
-Other intangible assets | 8.29%55.19M | 9.65%55.17M | 9.65%55.17M | -0.91%49.93M | -4.64%50.53M | -6.17%50.96M | -9.39%50.32M | -9.39%50.32M | -9.46%50.39M | -6.88%52.99M |
Other non current assets | 16.84%40.11M | 6.66%40.57M | 6.66%40.57M | 103.53%40.52M | 78.39%35.66M | 69.27%34.33M | 74.73%38.03M | 74.73%38.03M | -15.73%19.91M | -27.46%19.99M |
Total non current assets | 1.32%1.47B | 3.65%1.5B | 3.65%1.5B | 2.31%1.48B | 1.72%1.47B | 0.62%1.45B | -1.30%1.44B | -1.30%1.44B | -0.44%1.44B | -0.12%1.44B |
Total assets | 2.35%2.73B | 5.76%2.73B | 5.76%2.73B | -0.39%2.68B | -2.47%2.68B | -6.56%2.67B | -9.49%2.58B | -9.49%2.58B | -3.32%2.69B | -5.72%2.74B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -10.36%284.53M | -7.29%263.86M | -7.29%263.86M | -11.27%252.74M | 11.32%273.05M | -16.06%317.41M | -7.03%284.62M | -7.03%284.62M | 2.52%284.84M | -24.82%245.29M |
-accounts payable | -9.69%267.48M | -6.11%258.88M | -6.11%258.88M | -12.67%243.98M | 10.18%265.08M | -14.48%296.17M | -5.46%275.72M | -5.46%275.72M | 3.90%279.36M | -22.44%240.59M |
-Total tax payable | -19.71%17.05M | -44.14%4.97M | -44.14%4.97M | 59.83%8.76M | 69.70%7.97M | -33.30%21.24M | -38.69%8.9M | -38.69%8.9M | -38.84%5.48M | -70.76%4.7M |
Current accrued expenses | -8.75%60.23M | -10.51%65.92M | -10.51%65.92M | -20.59%58.39M | -17.35%73.21M | -14.54%66M | -25.72%73.66M | -25.72%73.66M | -65.50%73.52M | -54.69%88.58M |
Current provisions | 11.48%6.81M | 15.92%6.66M | 15.92%6.66M | 14.41%6.98M | 2.50%6.11M | -4.74%6.1M | -3.24%5.74M | -3.24%5.74M | --6.1M | --5.96M |
Current debt and capital lease obligation | -31.67%151.24M | -31.69%154.65M | -31.69%154.65M | -46.44%174.93M | 19.72%192.43M | 43.12%221.34M | 44.73%226.39M | 44.73%226.39M | 105.07%326.62M | -54.51%160.73M |
-Current debt | -93.60%4.17M | -93.92%4.17M | -93.92%4.17M | -87.93%20.18M | 20,875.27%38.18M | 35,319.02%65.17M | 35,290.72%68.66M | 35,290.72%68.66M | 92,258.56%167.17M | -99.91%182K |
-Current capital lease obligation | -5.83%147.07M | -4.60%150.48M | -4.60%150.48M | -2.95%154.75M | -3.92%154.26M | 1.10%156.17M | 0.96%157.73M | 0.96%157.73M | 0.23%159.45M | 3.11%160.55M |
Current deferred liabilities | 0.19%20.42M | -2.93%18.26M | -2.93%18.26M | 15.28%18.69M | 3.10%18.98M | 0.05%20.38M | -21.16%18.81M | -21.16%18.81M | --16.22M | --18.41M |
Current liabilities | -15.38%573.07M | -13.27%579.26M | -13.27%579.26M | -27.01%565.64M | 9.82%630.64M | -0.66%677.27M | 0.46%667.91M | 0.46%667.91M | 19.19%774.96M | -34.37%574.27M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -0.34%1.5B | 0.87%1.52B | 0.87%1.52B | 0.70%1.52B | -15.54%1.51B | -15.60%1.51B | -15.61%1.51B | -15.61%1.51B | -15.68%1.5B | 0.55%1.79B |
-Long term debt | -1.56%1.07B | -1.59%1.07B | -1.59%1.07B | -1.75%1.06B | -22.87%1.07B | -21.69%1.08B | -21.63%1.08B | -21.63%1.08B | -21.63%1.08B | -0.59%1.38B |
-Long term capital lease obligation | 2.75%438.93M | 7.14%455.07M | 7.14%455.07M | 7.03%450.66M | 9.38%444.82M | 5.12%427.17M | 4.97%424.76M | 4.97%424.76M | 4.82%421.07M | 4.61%406.66M |
Non current deferred liabilities | 5.12%90.29M | 9.57%93.22M | 9.57%93.22M | -9.86%84.06M | -6.50%86.28M | -1.97%85.89M | -0.81%85.09M | -0.81%85.09M | 2.65%93.26M | 1.07%92.28M |
Other non current liabilities | -1.24%22.47M | 3.17%23.14M | 3.17%23.14M | 33.67%22.43M | 33.22%22.04M | 31.74%22.75M | -22.81%22.43M | -22.81%22.43M | -44.08%16.78M | -45.05%16.55M |
Total non current liabilities | -0.06%1.62B | 1.36%1.64B | 1.36%1.64B | 0.43%1.62B | -14.67%1.62B | -14.54%1.62B | -15.05%1.62B | -15.05%1.62B | -15.25%1.62B | -0.15%1.9B |
Total liabilities | -4.58%2.19B | -2.92%2.22B | -2.92%2.22B | -8.46%2.19B | -8.98%2.25B | -10.86%2.3B | -11.03%2.28B | -11.03%2.28B | -6.49%2.39B | -10.94%2.47B |
Shareholders'equity | ||||||||||
Share capital | -2.24%1.05M | -0.65%1.06M | -0.65%1.06M | 0.56%1.08M | 0.65%1.08M | -2.45%1.07M | -5.23%1.07M | -5.23%1.07M | -5.14%1.07M | -5.15%1.07M |
-common stock | -2.24%1.05M | -0.65%1.06M | -0.65%1.06M | 0.56%1.08M | 0.65%1.08M | -2.45%1.07M | -5.23%1.07M | -5.23%1.07M | -5.14%1.07M | -5.15%1.07M |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 32.97%652.25M | 41.94%624.77M | 41.94%624.77M | 39.00%582.19M | 42.74%531.37M | 29.66%490.51M | 23.31%440.17M | 23.31%440.17M | 45.02%418.83M | 75.09%372.27M |
Paid-in capital | --0 | 33.86%5.68M | 33.86%5.68M | 644.81%17.42M | --13.79M | --8.33M | -75.47%4.24M | -75.47%4.24M | -83.12%2.34M | --0 |
Gains losses not affecting retained earnings | 11.58%-111.96M | 19.15%-122.76M | 19.15%-122.76M | 10.60%-112.98M | -18.61%-120.35M | -28.68%-126.61M | -60.45%-151.85M | -60.45%-151.85M | -54.99%-126.37M | -14.74%-101.47M |
Total stockholders'equity | 45.02%541.34M | 73.26%508.75M | 73.26%508.75M | 64.84%487.71M | 56.65%425.89M | 32.84%373.3M | 4.59%293.64M | 4.59%293.64M | 33.11%295.87M | 101.63%271.87M |
Total equity | 45.02%541.34M | 73.26%508.75M | 73.26%508.75M | 64.84%487.71M | 56.65%425.89M | 32.84%373.3M | 4.59%293.64M | 4.59%293.64M | 33.11%295.87M | 101.63%271.87M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data