(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -67.20%-8.78M | -19.72%-2.69M | 59.31%-457.29K | -558.42%-3.78M | -41.86%-1.85M | -186.93%-5.25M | -619.81%-2.25M | -87.04%-1.12M | 7.28%-573.8K | -338.60%-1.3M |
Net income from continuing operations | 83.15%-4.51M | 94.68%-1.25M | 55.29%-651.48K | -67.41%-902.11K | -37.71%-1.7M | -115.05%-26.74M | -3,624.47%-23.51M | 63.93%-1.46M | 81.28%-538.87K | 80.01%-1.24M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | -99.99%548 | 101.23%11.36K | -100.31%-10.79K | -100.00%-29 | -100.00%9 |
Depreciation and amortization | 492.72%149.15K | 123.18%42.35K | 4,614.83%37.2K | 1,425.32%34.88K | 1,016.08%34.71K | 97.50%25.16K | 496.01%18.98K | -75.21%789 | -28.35%2.29K | -2.26%3.11K |
Other non cash items | ---- | ---- | ---- | ---- | ---- | -101.11%-10.85K | ---- | ---- | ---- | ---- |
Change In working capital | -240.06%-4.42M | -150.78%-1.48M | -52.66%157.37K | -10,952.61%-2.91M | -156.55%-182.39K | 2,999.44%3.15M | 3,808.96%2.92M | 647.89%332.43K | 62.04%-26.34K | -171.12%-71.09K |
-Change in receivables | -13.28%-594.14K | 10.63%-475.66K | -3,166,200.00%-63.32K | ---191.05K | 1,648.02%135.89K | -8,816.80%-524.49K | -7,881.14%-532.26K | 100.18%2 | --0 | 305.74%7.77K |
-Change in inventory | -5,603.45%-2.37M | -652.94%-1.14M | -422.59%-335.87K | -1,709.73%-467.93K | -464.97%-417.32K | 152.50%42.98K | 702.72%206.97K | -224.55%-64.27K | -4.06%-25.86K | -2,456.77%-73.87K |
-Change in prepaid assets | -125.52%-21.14K | -433.85%-269.12K | 207.60%65.13K | 633.77%53K | 1,541.65%129.85K | 408.59%82.85K | 1,860.45%80.61K | 326.17%21.17K | -111.64%-9.93K | -9.64%-9.01K |
-Change in payables and accrued expense | -140.45%-1.44M | -87.14%406.84K | 30.87%491.43K | -24,489.87%-2.3M | -869.24%-30.81K | 61,045.43%3.55M | 9,651.67%3.16M | 1,336.05%375.53K | 123.72%9.45K | -96.33%4.01K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -67.20%-8.78M | -19.72%-2.69M | 59.31%-457.29K | -558.42%-3.78M | -41.86%-1.85M | -186.93%-5.25M | -619.81%-2.25M | -87.04%-1.12M | 7.28%-573.8K | -338.60%-1.3M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 95.51%-656.15K | 98.16%-269.23K | 18.86K | -259.48K | -146.3K | -14.62M | -14.62M | 0 | 0 | 0 |
Net PPE purchase and sale | 130.94%49.7K | 359.53%416.81K | --21.02K | ---421.36K | --33.23K | ---160.6K | ---160.6K | --0 | --0 | --0 |
Net intangibles purchase and sale | -535.81%-705.85K | -517.97%-686.04K | ---2.16K | --160.75K | ---178.4K | ---111.02K | ---111.02K | --0 | --0 | --0 |
Net business purchase and sale | --0 | ---- | ---- | ---- | ---1.14K | ---14.35M | ---- | ---- | ---- | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 95.51%-656.15K | 98.16%-269.23K | --18.86K | ---259.48K | ---146.3K | ---14.62M | ---14.62M | --0 | --0 | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -91.32%3.43M | 98.54%-30.52K | -63.57K | -86.07%4.06M | -104.33%-538.3K | 1,258.68%39.47M | -8,758.42%-2.1M | 0 | 5,188.98%29.12M | 1,028.65%12.44M |
Net issuance payments of debt | 93.48%-125.99K | -2.95%-32.87K | ---29.26K | ---32.39K | 98.34%-31.48K | -166.51%-1.93M | -100.95%-31.92K | --0 | --0 | -3,858.33%-1.9M |
Net common stock issuance | -88.28%3.55M | --0 | ---34.31K | -85.96%4.09M | -103.53%-506.82K | --30.27M | -297.56%-13.19M | --0 | 3,689.68%29.12M | 1,146.75%14.34M |
Proceeds from stock option exercised by employees | -99.97%3.5K | -99.98%2.35K | --0 | ---- | ---- | --13.19M | --13.19M | --0 | ---- | ---- |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---2.06M | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -91.32%3.43M | 98.54%-30.52K | ---63.57K | -86.07%4.06M | -104.33%-538.3K | 1,258.68%39.47M | -8,758.42%-2.1M | --0 | 5,188.98%29.12M | 1,028.65%12.44M |
Net cash flow | ||||||||||
Beginning cash position | 967.22%21.83M | -53.53%18.85M | -52.72%19.73M | 46.42%19.29M | 967.22%21.83M | 106.61%2.05M | 1,599.31%40.56M | 2,304.93%41.73M | 633.48%13.18M | 106.61%2.05M |
Current changes in cash | -130.65%-6.01M | 84.23%-2.99M | 55.33%-502K | -99.93%20.46K | -122.77%-2.53M | 1,722.08%19.6M | -5,547.28%-18.96M | -266.51%-1.12M | 41,959.55%28.55M | 1,283.65%11.13M |
Effect of exchange rate changes | 156.42%471.58K | 87.16%435.63K | -692.71%-381.36K | 158,227.48%414.82K | 347.17%2.49K | 1,007.40%183.91K | 4,209.53%232.76K | -105.86%-48.11K | -96.09%262 | -148.81%-1.01K |
End cash Position | -25.35%16.29M | -25.35%16.29M | -53.53%18.85M | -52.72%19.73M | 46.42%19.29M | 967.22%21.83M | 967.22%21.83M | 1,599.31%40.56M | 2,304.93%41.73M | 633.48%13.18M |
Free cash flow | -72.21%-9.56M | -17.31%-2.99M | 58.26%-469.08K | -609.70%-4.07M | -55.54%-2.03M | -203.61%-5.55M | -717.53%-2.55M | -87.04%-1.12M | 7.28%-573.8K | -338.60%-1.3M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data