(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -99.31%14.76K | -91.43%379.98K | -91.43%379.98K | -96.30%96.12K | -78.53%903.24K | -74.74%2.15M | 5.99%4.43M | 5.99%4.43M | -68.06%2.6M | -64.78%4.21M |
-Cash and cash equivalents | -99.31%14.76K | -91.43%379.98K | -91.43%379.98K | -96.30%96.12K | -78.53%903.24K | -74.74%2.15M | 5.99%4.43M | 5.99%4.43M | -68.06%2.6M | -64.78%4.21M |
Receivables | -63.26%984.91K | -47.86%1.12M | -47.86%1.12M | -2.60%1.89M | 6.77%2.15M | 86.15%2.68M | 86.48%2.16M | 86.48%2.16M | 112.13%1.94M | 149.12%2.01M |
-Accounts receivable | -65.49%755.9K | -50.85%890.63K | -50.85%890.63K | 2.30%1.51M | 21.24%1.95M | 57.12%2.19M | 62.60%1.81M | 62.60%1.81M | 82.17%1.48M | 107.94%1.61M |
-Other receivables | -53.27%229.02K | -32.09%233.85K | -32.09%233.85K | -18.30%376.91K | -51.67%192.94K | 969.89%490.13K | 721.14%344.38K | 721.14%344.38K | 348.62%461.35K | 1,143.57%399.21K |
Inventory | -53.20%1.47M | -39.47%2.25M | -39.47%2.25M | -18.88%2.91M | 30.44%3.45M | 52.88%3.14M | 93.47%3.72M | 93.47%3.72M | 140.39%3.58M | 121.32%2.64M |
Prepaid assets | -60.59%365.06K | -36.70%220.32K | -36.70%220.32K | -61.53%225.45K | -34.88%397.03K | 41.84%926.27K | -42.68%348.04K | -42.68%348.04K | 48.25%586.09K | 1,541.33%609.7K |
Total current assets | -68.12%2.84M | -62.68%3.98M | -62.68%3.98M | -41.24%5.12M | -27.19%6.9M | -31.02%8.9M | 27.76%10.66M | 27.76%10.66M | -23.28%8.71M | -34.84%9.47M |
Non current assets | ||||||||||
Net PPE | -29.17%804.15K | -26.92%905.94K | -26.92%905.94K | -27.43%1.01M | -26.62%1.02M | -23.98%1.14M | -22.58%1.24M | -22.58%1.24M | -17.20%1.39M | -30.36%1.39M |
-Gross PPE | -6.28%2.67M | -6.17%2.73M | -6.17%2.73M | -6.12%2.8M | -6.19%2.77M | -7.40%2.85M | -7.59%2.91M | -7.59%2.91M | -6.57%2.98M | -17.10%2.96M |
-Accumulated depreciation | -8.88%-1.87M | -9.19%-1.83M | -9.19%-1.83M | -12.39%-1.79M | -11.94%-1.75M | -8.25%-1.71M | -7.88%-1.67M | -7.88%-1.67M | -5.17%-1.59M | 0.25%-1.57M |
Goodwill and other intangible assets | -7.94%4.62M | -7.68%4.72M | -7.68%4.72M | -13.41%4.82M | -13.18%4.92M | -12.96%5.02M | -12.85%5.11M | -12.85%5.11M | -5.14%5.57M | -0.13%5.67M |
-Goodwill | 0.00%256.82K | 0.00%256.82K | 0.00%256.82K | 0.00%256.82K | 0.00%256.82K | --256.82K | 0.00%256.82K | 0.00%256.82K | -95.47%256.82K | -95.47%256.82K |
-Other intangible assets | -8.37%4.36M | -8.08%4.46M | -8.08%4.46M | -14.06%4.56M | -13.80%4.66M | --4.76M | -13.44%4.85M | -13.44%4.85M | 2,605.80%5.31M | --5.41M |
Investments and advances | 0.00%250K | 0.00%250K | 0.00%250K | 0.00%250K | 0.00%250K | 0.00%250K | 0.00%250K | 0.00%250K | 0.00%250K | 0.00%250K |
Non current prepaid assets | 0.19%49.46K | 0.32%49.45K | 0.32%49.45K | 0.30%49.4K | -47.79%49.43K | -76.09%49.37K | -85.10%49.29K | -85.10%49.29K | -84.81%49.25K | -75.47%94.67K |
Other non current assets | --299 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | -11.30%5.72M | -10.92%5.92M | -10.92%5.92M | -15.53%6.13M | -15.70%6.24M | -16.36%6.45M | -17.36%6.65M | -17.36%6.65M | -10.65%7.25M | -10.89%7.4M |
Total assets | -44.24%8.56M | -42.80%9.9M | -42.80%9.9M | -29.56%11.24M | -22.15%13.13M | -25.53%15.35M | 5.61%17.3M | 5.61%17.3M | -18.02%15.96M | -26.13%16.87M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 69.41%4.95M | 31.36%4.44M | 31.36%4.44M | 113.83%4.63M | 49.72%3.56M | 90.46%2.92M | 76.81%3.38M | 76.81%3.38M | 124.80%2.16M | 90.10%2.38M |
-accounts payable | 69.41%4.95M | 31.36%4.44M | 31.36%4.44M | 101.11%4.2M | 39.20%3.31M | 92.38%2.92M | 76.81%3.38M | 76.81%3.38M | 131.00%2.09M | 91.80%2.38M |
-Due to related parties current | ---- | ---- | ---- | 468.00%426K | --250K | ---- | ---- | ---- | 60.86%75K | ---- |
Current accrued expenses | 1,264.15%2.22M | 1,110.99%1.71M | 1,110.99%1.71M | 170.43%496.38K | 79.55%300.66K | 5.65%162.92K | -17.42%141.59K | -17.42%141.59K | -46.12%183.55K | -46.40%167.45K |
Current debt and capital lease obligation | 470.91%9.86M | 536.87%8.59M | 536.87%8.59M | 258.17%6.01M | 192.40%4.7M | -40.01%1.73M | -66.32%1.35M | -66.32%1.35M | -56.76%1.68M | -56.02%1.61M |
-Current debt | 549.84%9.59M | 670.98%8.33M | 670.98%8.33M | 314.60%5.75M | 238.66%4.47M | -43.10%1.48M | -70.89%1.08M | -70.89%1.08M | -61.11%1.39M | -60.42%1.32M |
-Current capital lease obligation | 6.37%266.7K | -2.19%262.86K | -2.19%262.86K | -10.91%259.07K | -19.78%230.95K | -11.83%250.73K | -8.61%268.75K | -8.61%268.75K | -7.39%290.79K | -10.22%287.89K |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | -89.44%91.8K | -76.41%91.8K | -76.41%91.8K | 182.97%1.16M | -44.11%308.4K |
Current liabilities | 247.41%17.02M | 197.05%14.75M | 197.05%14.75M | 114.65%11.13M | 91.94%8.56M | -9.82%4.9M | -23.36%4.97M | -23.36%4.97M | -7.28%5.19M | -22.72%4.46M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -63.64%1.04M | -75.02%753.78K | -75.02%753.78K | -1.75%772.11K | -36.77%601.62K | 327.02%2.86M | 192.15%3.02M | 192.15%3.02M | -59.64%785.88K | -54.41%951.52K |
-Long term debt | -66.69%810.17K | -81.96%457.66K | -81.96%457.66K | 64.56%408.8K | -33.89%236.66K | --2.43M | 745.44%2.54M | 745.44%2.54M | -78.37%248.43K | -70.55%358K |
-Long term capital lease obligation | -46.12%228.02K | -38.39%296.13K | -38.39%296.13K | -32.40%363.31K | -38.51%364.96K | -36.72%423.17K | -34.40%480.67K | -34.40%480.67K | -32.69%537.45K | -31.87%593.52K |
Total non current liabilities | -63.64%1.04M | -75.02%753.78K | -75.02%753.78K | -1.75%772.11K | -36.77%601.62K | 327.02%2.86M | 192.15%3.02M | 192.15%3.02M | -79.99%785.88K | -76.60%951.52K |
Total liabilities | 132.88%18.06M | 94.22%15.5M | 94.22%15.5M | 99.33%11.9M | 69.31%9.16M | 27.09%7.76M | 6.26%7.98M | 6.26%7.98M | -37.28%5.97M | -44.99%5.41M |
Shareholders'equity | ||||||||||
Share capital | 12.89%46.38K | 7.90%44.33K | 7.90%44.33K | 8.20%42.9K | 14.84%42.8K | 12.04%41.09K | 22.29%41.09K | 22.29%41.09K | 21.56%39.65K | 22.27%37.27K |
-common stock | 12.89%46.38K | 7.90%44.33K | 7.90%44.33K | 8.20%42.9K | 14.84%42.8K | 12.04%41.09K | 22.29%41.09K | 22.29%41.09K | 21.56%39.65K | 22.27%37.27K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- | ---- |
Retained earnings | -17.82%-136.75M | -18.70%-133.33M | -18.70%-133.33M | -18.41%-127.34M | -18.83%-121.67M | -20.10%-116.06M | -23.93%-112.33M | -23.93%-112.33M | -26.87%-107.54M | -41.05%-102.39M |
Paid-in capital | 2.90%127.22M | 4.99%127.7M | 4.99%127.7M | 7.80%126.65M | 10.38%125.64M | 11.28%123.63M | 22.27%121.63M | 22.27%121.63M | 24.09%117.49M | 33.03%113.82M |
Gains losses not affecting retained earnings | -8.78%-24.02K | 19.00%-16.58K | 19.00%-16.58K | -479.69%-8.45K | -476.16%-37.85K | ---22.08K | ---20.47K | ---20.47K | --2.23K | ---6.57K |
Total stockholders'equity | -225.14%-9.5M | -160.13%-5.61M | -160.13%-5.61M | -106.58%-657.83K | -65.35%3.97M | -47.66%7.59M | 5.06%9.32M | 5.06%9.32M | 0.41%9.99M | -11.86%11.46M |
Total equity | -225.14%-9.5M | -160.13%-5.61M | -160.13%-5.61M | -106.58%-657.83K | -65.35%3.97M | -47.66%7.59M | 5.06%9.32M | 5.06%9.32M | 0.41%9.99M | -11.86%11.46M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data