(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -35.68%1.77B | 170.62%479M | -6.29%477M | -63.29%413M | -57.56%396M | -13.47%2.74B | -85.21%177M | -19.33%509M | 58.23%1.13B | 47.63%933M |
Other non cash items | 75.51%-537M | -1,373.02%-802M | -700.00%-6M | 103.58%83M | 203.23%188M | -56.98%-2.19B | 107.59%63M | 100.43%1M | -1,848.74%-2.32B | 128.84%62M |
Change in working capital | 153.92%832M | 473.68%327M | 41.84%-499M | 717.20%969M | 105.98%35M | -207.15%-1.54B | -82.99%57M | -295.39%-858M | -130.72%-157M | -172.13%-585M |
-Change in other current assets | -102.35%-294M | -94.34%623M | -302.13%-378M | -74.23%537M | -120.94%-1.08B | 708.22%12.51B | 1,962.61%11.01B | 68.56%-94M | 1,121.57%2.08B | 49.43%-487M |
-Change in other current liabilities | -106.13%-20M | -106.93%-130M | 128.40%115M | 97.81%-21M | 108.70%16M | 1,517.39%326M | 1,738.24%1.88B | -335.48%-405M | -23,900.00%-960M | -557.14%-184M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | 2,839.39%970M | -261.54%-399M | 47.47%-104M | 260.57%1.19B | -60.11%288M | -97.22%33M | 457.97%247M | -260.00%-198M | -231.55%-738M | -3.48%722M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -37.50%5M | -81.63%18M | 31.25%-22M | ---- | ---- | -74.19%8M | --98M | ---32M | ---- | ---- |
Net business purchase and sale | -108.10%-227M | -148.24%-247M | 1,900.00%20M | --0 | --0 | -3.58%2.8B | -34.78%512M | -99.87%1M | 66.38%2.29B | ---1M |
Net other investing changes | 0.00%-1M | ---- | ---- | ---- | ---- | ---1M | ---- | ---- | ---- | ---- |
Capital expenditure | ---- | ---- | ---- | ---- | 128.95%11M | ---- | ---- | ---- | ---- | -40.74%-38M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -107.51%-223M | -137.58%-230M | 93.75%-2M | -100.08%-2M | 128.21%11M | -9.37%2.97B | -48.09%612M | -104.43%-32M | 78.87%2.43B | -316.67%-39M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 61.42%-331M | 102.44%2M | 63.46%-277M | 130.38%24M | -231.15%-80M | -21.53%-858M | 63.23%-82M | -23.25%-758M | -558.33%-79M | -57.64%61M |
Net common stock issuance | 61.57%-555M | --0 | 71.69%-107M | 5.18%-293M | 59.10%-155M | -280.00%-1.44B | 0.53%-378M | ---378M | ---309M | ---379M |
Cash dividends paid | 39.57%-1.32B | --0 | --0 | ---- | ---- | -131.57%-2.19B | --0 | --0 | ---- | ---- |
Net other financing charges | -44.44%-13M | --0 | ---- | ---- | --1M | -1,000.00%-9M | ---8M | ---2M | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 48.83%-2.41B | 100.43%2M | 65.11%-397M | 30.90%-1.78B | 55.43%-234M | -117.17%-4.7B | 23.15%-468M | -84.74%-1.14B | -137.14%-2.57B | -464.58%-525M |
Net cash flow | ||||||||||
Beginning cash position | -36.23%3.07B | -24.33%2.03B | -38.07%2.52B | -37.04%3.13B | -36.23%3.07B | 91.23%4.82B | -37.73%2.69B | -4.87%4.06B | 45.26%4.98B | 91.23%4.82B |
Current changes in cash | 2.41%-1.66B | -260.36%-627M | 63.23%-503M | 32.54%-595M | -58.86%65M | -174.09%-1.7B | -21.96%391M | -2,782.35%-1.37B | -205.76%-882M | -82.64%158M |
Effect of exchange rate changes | 106.82%3M | 260.00%8M | 333.33%21M | 23.33%-23M | ---3M | -1,566.67%-44M | -600.00%-5M | -50.00%-9M | -372.73%-30M | --0 |
End cash position | -53.95%1.42B | -53.95%1.42B | -24.33%2.03B | -38.07%2.52B | -37.04%3.13B | -36.23%3.07B | -36.23%3.07B | -37.73%2.69B | -4.87%4.06B | 45.26%4.98B |
Free cash flow | 2,839.39%970M | -214.54%-386M | 49.13%-117M | 256.33%1.19B | -57.89%288M | -97.22%33M | 33,800.00%337M | -198.70%-230M | -239.85%-758M | -5.13%684M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data
No Data