(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -64.05%16.45M | 448.48%30.52M | -147.88%-31.63M | 226.36%211.1M | 363.43%195.83M | 169.26%45.77M | -135.48%-8.76M | 33.74%-12.76M | 45.56%64.68M | 305.89%42.26M |
Net income from continuing operations | -37.88%18.15M | -34.72%13.02M | 454.54%25.23M | 61.58%-30.98M | -87.91%-110.83M | 446.22%29.21M | 669.56%19.95M | 54.94%-7.12M | 65.63%-80.62M | -205.67%-58.98M |
Operating gains losses | -134.12%-620K | 108.10%3.43M | 273.76%914K | 350.60%40.41M | 1,320.38%81.42M | 161.66%1.82M | -1,228.76%-42.37M | 84.15%-526K | 75.64%-16.13M | 88.08%-6.67M |
Depreciation and amortization | 7.50%9.79M | 14.57%20.03M | 10.06%19.23M | -8.17%71.42M | 124.23%42.85M | -52.59%9.1M | -10.28%17.48M | -12.51%17.47M | -15.96%77.77M | -14.13%19.11M |
Deferred tax | 55.00%-3.41M | -694.08%-15.85M | 358.94%1.64M | -804.39%-28.87M | -1,204.60%-23.3M | -275.58%-7.59M | 259.47%2.67M | 154.41%358K | 228.79%4.1M | 619.80%2.11M |
Other non cash items | -92.00%97K | 581.46%2.43M | 1,532.55%7.88M | 46.96%3.48M | 462.39%2.97M | 55.38%1.21M | -70.63%356K | -145.95%-550K | 189.60%2.37M | 60.55%-819K |
Change In working capital | -459.39%-13.78M | 51.37%-14.51M | -242.56%-85.92M | 583.08%101.71M | 303.09%169.2M | 144.13%3.83M | -1,024.04%-29.83M | -15.98%-25.08M | -66.85%14.89M | 326.63%41.98M |
-Change in receivables | 99.96%-10K | -50.85%-40.7M | -331.58%-51.7M | -382.08%-66.89M | -112.22%-3.96M | -285.28%-23.24M | -127.16%-26.98M | -229.51%-11.98M | 48.32%23.71M | 270.95%32.37M |
-Change in inventory | -42.37%2.32M | -67.46%-35.01M | -22.07%-26.68M | -2,099.06%-65.85M | -813.10%-41.59M | 234.82%4.02M | -502.72%-20.91M | -360.36%-21.86M | -75.11%3.29M | -75.83%5.83M |
-Change in prepaid assets | 51.79%-2.02M | 972.28%4.82M | -1,229.49%-24.34M | -418.07%-9.24M | -146.25%-2.52M | 24.34%-4.2M | -117.40%-552K | -1,037.27%-1.83M | -36.20%2.91M | -16.92%5.44M |
-Change in payables and accrued expense | -87.59%3.86M | 670.22%65.55M | -34.23%10.6M | 1,297.53%80.88M | 1.10%7.5M | 820.60%31.11M | 48.52%8.51M | 250.02%16.12M | -67.64%5.79M | 186.37%7.42M |
-Change in other working capital | -364.81%-17.92M | -190.66%-9.16M | 212.30%6.21M | 882.40%162.82M | 2,407.01%209.75M | -254.67%-3.86M | 897.14%10.1M | 63.68%-5.53M | -208.62%-20.81M | 58.04%-9.09M |
Cash from discontinued investing activities | -67.05%7.85M | 23.84M | ||||||||
Operating cash flow | -65.08%24.31M | 448.48%30.52M | -147.88%-31.63M | 226.36%211.1M | 285.75%163.01M | 309.49%69.61M | -135.48%-8.76M | 33.74%-12.76M | 45.56%64.68M | 305.89%42.26M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -437.32%-22.98M | -207.42%-48.16M | -224.04%-30.41M | 408.92%19.5M | -1,615.15%-22.2M | -70.83%-4.28M | 23,820.11%44.83M | -285.49%-9.38M | -96.40%3.83M | -98.61%1.47M |
Net PPE purchase and sale | -447.78%-23.42M | -220.63%-54.08M | -132.51%-21.82M | 487.19%23.88M | -1,059.67%-17.82M | 22.47%-4.28M | 45,183.84%44.83M | -259.82%-9.38M | -106.69%-6.17M | -98.17%1.86M |
Net business purchase and sale | --464K | --5.92M | ---8.59M | -146.78%-4.38M | ---4.38M | --0 | --0 | --0 | -31.43%9.35M | --0 |
Net other investing changes | ---17K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -13.77%645K | 37.48%-392K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -78.43%-26.71M | -207.42%-48.16M | -224.04%-30.41M | 408.92%19.5M | -166.69%-977K | -498.00%-14.97M | 23,820.11%44.83M | -285.49%-9.38M | -96.40%3.83M | -98.61%1.47M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 62.67%-20.01M | -122.30%-17.26M | -130.21%-39.84M | 31.73%-111.65M | 1.38%-36.94M | -32.59%-53.59M | 90.28%-7.77M | -199.36%-17.31M | -343.67%-163.53M | -386.34%-37.45M |
Net issuance payments of debt | 80.76%-10.12M | -71.71%-12.81M | -123.03%-32.81M | 34.85%-104.24M | 10.05%-30.52M | -30.15%-52.61M | 90.66%-7.46M | -163.22%-14.71M | -508.11%-160.01M | -340.62%-33.93M |
Net common stock issuance | -922.85%-10.12M | ---5.48M | ---7.04M | ---5.17M | ---4.18M | ---989K | --0 | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | --234K | --1.03M | --80K | --939K | --939K | --0 | --0 | --0 | --0 | ---- |
Net other financing activities | ---- | 96.74%-10K | 97.00%-78K | 9.77%-3.18M | ---- | ---- | ---307K | -1,245.60%-2.6M | ---3.52M | ---- |
Cash from discontinued financing activities | -171.02%-6.11M | -2.25M | ||||||||
Financing cash flow | 53.25%-26.11M | -122.30%-17.26M | -130.21%-39.84M | 31.73%-111.65M | 17.96%-30.73M | -38.17%-55.85M | 90.28%-7.77M | -199.36%-17.31M | -343.67%-163.53M | -386.34%-37.45M |
Net cash flow | ||||||||||
Beginning cash position | 7.51%124.53M | 88.86%162.01M | 112.13%263.99M | -41.99%124.45M | 6.23%124.19M | -17.26%115.84M | -55.85%85.78M | -41.99%124.45M | 118.41%214.51M | 9.44%116.91M |
Current changes in cash | -2,266.06%-28.51M | -223.31%-34.91M | -158.25%-101.87M | 225.20%118.96M | 1,994.48%131.3M | 95.35%-1.21M | 151.11%28.31M | -97.49%-39.45M | -183.23%-95.02M | -94.21%6.27M |
Effect of exchange rate changes | -79.57%1.95M | -247.08%-2.57M | -113.72%-107K | 315.73%20.58M | 570.32%8.49M | 236.41%9.56M | 63.18%1.75M | 440.61%780K | 131.14%4.95M | 302.07%1.27M |
End cash Position | -21.11%97.98M | 7.51%124.53M | 88.86%162.01M | 112.13%263.99M | 112.13%263.99M | 6.23%124.19M | -17.26%115.84M | -55.85%85.78M | -41.99%124.45M | -41.99%124.45M |
Free cash flow | -101.56%-1.01M | -30.22%-25.11M | -134.56%-54.42M | 306.49%161.02M | 297.43%128.61M | 478.79%64.34M | -197.75%-19.28M | 1.64%-23.2M | 94.01%39.61M | 874.70%32.36M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data