(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -21.11%97.98M | 7.51%124.53M | 88.86%162.01M | 112.13%263.99M | 112.13%263.99M | 6.23%124.19M | -17.26%115.84M | -55.85%85.78M | -41.99%124.45M | -41.99%124.45M |
-Cash and cash equivalents | -21.11%97.98M | 7.51%124.53M | 88.86%162.01M | 112.13%263.99M | 112.13%263.99M | 6.23%124.19M | -17.26%115.84M | -55.85%85.78M | -41.99%124.45M | -41.99%124.45M |
Receivables | -29.83%183.43M | 27.76%351.67M | 30.70%323.5M | 16.81%275.29M | 16.81%275.29M | -4.49%261.42M | 3.16%275.26M | -3.16%247.52M | -11.30%235.67M | -11.30%235.67M |
-Accounts receivable | -19.27%175.3M | 14.41%263.47M | 25.12%254.89M | 19.82%196.05M | 19.82%196.05M | -4.95%217.15M | 9.35%230.28M | 0.30%203.71M | -2.60%163.62M | -2.60%163.62M |
-Taxes receivable | -53.99%3.41M | -61.86%4.85M | -64.63%4.23M | -36.18%7.71M | -36.18%7.71M | -36.40%7.41M | 17.78%12.72M | 4.54%11.96M | -1.76%12.09M | -1.76%12.09M |
-Other receivables | -87.19%4.72M | 158.32%83.35M | 102.12%64.39M | 19.27%71.52M | 19.27%71.52M | 9.71%36.86M | -28.98%32.27M | -22.41%31.86M | -29.80%59.97M | -29.80%59.97M |
Inventory | -16.86%136.15M | 46.82%242.99M | 44.29%208.65M | 48.25%181.96M | 48.25%181.96M | 27.08%163.77M | 31.47%165.5M | 10.32%144.6M | -2.84%122.74M | -2.84%122.74M |
Prepaid assets | -36.70%9.92M | 217.74%36.93M | 279.44%42.01M | 91.20%17.67M | 91.20%17.67M | 4.55%15.66M | 23.20%11.62M | -12.18%11.07M | -25.75%9.24M | -25.75%9.24M |
Total current assets | 73.40%1.05B | 33.07%756.13M | 50.57%736.26M | 50.40%740.35M | 50.40%740.35M | 13.71%607.77M | 4.81%568.23M | -17.62%488.97M | -20.56%492.25M | -20.56%492.25M |
Non current assets | ||||||||||
Net PPE | -33.20%228.52M | 30.32%415.98M | 3.93%371.12M | -3.92%347.39M | -3.92%347.39M | -10.90%342.08M | -19.71%319.19M | -13.09%357.08M | -15.46%361.58M | -15.46%361.58M |
-Gross PPE | -33.20%228.52M | 30.32%415.98M | 3.93%371.12M | -6.12%1.02B | -6.12%1.02B | -10.90%342.08M | -19.71%319.19M | -13.09%357.08M | -12.01%1.08B | -12.01%1.08B |
-Accumulated depreciation | ---- | ---- | ---- | 7.22%-667.82M | 7.22%-667.82M | ---- | ---- | ---- | 10.17%-719.82M | 10.17%-719.82M |
Goodwill and other intangible assets | -14.39%329.68M | 1.54%386.45M | 3.07%393.95M | -0.03%387.86M | -0.03%387.86M | -6.88%385.1M | -9.04%380.58M | -9.96%382.2M | -10.14%387.97M | -10.14%387.97M |
-Goodwill | -24.45%162.72M | 2.58%218.84M | 3.02%220.8M | 0.69%217.03M | 0.69%217.03M | -6.30%215.38M | -6.63%213.33M | -6.56%214.32M | -6.92%215.54M | -6.92%215.54M |
-Other intangible assets | -1.63%166.96M | 0.21%167.61M | 3.14%173.15M | -0.93%170.82M | -0.93%170.82M | -7.60%169.72M | -11.93%167.25M | -13.96%167.88M | -13.86%172.43M | -13.86%172.43M |
Long-term notes receivables | ---- | ---- | ---- | -41.86%518K | -41.86%518K | ---- | ---- | ---- | --891K | --891K |
Non current deferred assets | -9.27%39.5M | 271.13%74.64M | 235.48%70.2M | 193.80%61.22M | 193.80%61.22M | 58.76%43.53M | -29.19%20.11M | -32.93%20.93M | -34.12%20.84M | -34.12%20.84M |
Non current prepaid assets | ---- | ---- | ---- | -23.08%260K | -23.08%260K | ---- | ---- | ---- | -88.16%338K | -88.16%338K |
Defined pension benefit | ---- | ---- | ---- | 195.83%11.5M | 195.83%11.5M | ---- | ---- | ---- | 843.20%3.89M | 843.20%3.89M |
Other non current assets | 282.25%15.89M | 185.04%12.71M | 152.32%12.64M | ---- | ---- | 635.75%4.16M | 358.27%4.46M | 191.17%5.01M | ---- | ---- |
Total non current assets | -20.81%613.59M | 22.84%889.78M | 10.81%847.91M | 4.29%808.74M | 4.29%808.74M | -6.57%774.87M | -14.83%724.35M | -12.37%765.21M | -14.40%775.5M | -14.40%775.5M |
Total assets | 20.60%1.67B | 27.34%1.65B | 26.31%1.58B | 22.19%1.55B | 22.19%1.55B | 1.38%1.38B | -7.18%1.29B | -14.50%1.25B | -16.90%1.27B | -16.90%1.27B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -23.04%185.4M | 39.28%307.84M | 23.28%263.02M | 9.79%106.36M | 9.79%106.36M | 26.09%240.91M | 17.94%221.03M | 16.91%213.35M | -0.04%96.87M | -0.04%96.87M |
-accounts payable | -26.16%170.19M | 39.91%285.18M | 25.96%250.3M | 20.87%99.67M | 20.87%99.67M | 31.46%230.49M | 19.41%203.84M | 20.57%198.71M | 4.40%82.46M | 4.40%82.46M |
-Total tax payable | 45.87%15.21M | 31.83%22.67M | -13.11%12.72M | -53.57%6.69M | -53.57%6.69M | -33.71%10.43M | 2.93%17.19M | -17.20%14.64M | -19.58%14.41M | -19.58%14.41M |
Current accrued expenses | ---- | ---- | ---- | 34.76%137.73M | 34.76%137.73M | ---- | ---- | ---- | 4.13%102.21M | 4.13%102.21M |
Current provisions | -1.90%14.55M | 45.18%21.84M | 67.58%22.05M | 5.86%15.81M | 5.86%15.81M | -9.46%14.84M | -16.69%15.05M | -27.60%13.16M | -18.79%14.94M | -18.79%14.94M |
Current debt and capital lease obligation | -49.88%10.18M | 94.25%27.88M | 116.59%30.13M | 92.70%25.8M | 92.70%25.8M | 31.58%20.31M | -15.14%14.35M | -23.72%13.91M | -27.97%13.39M | -27.97%13.39M |
-Current capital lease obligation | -49.88%10.18M | 94.25%27.88M | 116.59%30.13M | 92.70%25.8M | 92.70%25.8M | 31.58%20.31M | -15.14%14.35M | -23.72%13.91M | -27.97%13.39M | -27.97%13.39M |
Current deferred liabilities | -59.83%31.86M | 499.55%262.25M | 686.47%239.3M | 595.23%192.09M | 595.23%192.09M | 218.30%79.3M | 95.31%43.74M | 49.09%30.43M | -14.66%27.63M | -14.66%27.63M |
Other current liabilities | 1,095.15%370.75M | 310.68%35.27M | 140.00%16.59M | 6.82%830K | 6.82%830K | 369.59%31.02M | 48.86%8.59M | 24.45%6.91M | -45.78%777K | -45.78%777K |
Current liabilities | 58.58%612.74M | 116.37%655.08M | 105.61%571.08M | 94.61%506.13M | 94.61%506.13M | 51.88%386.38M | 20.84%302.76M | 13.44%277.75M | -3.53%260.07M | -3.53%260.07M |
Non current liabilities | ||||||||||
Long term provisions | -68.49%4.14M | -1.32%13.27M | -12.79%13.85M | -8.72%14.13M | -8.72%14.13M | -22.19%13.13M | -18.58%13.44M | -5.01%15.88M | -13.30%15.48M | -13.30%15.48M |
Long term debt and capital lease obligation | -16.50%223M | -30.12%215.65M | -31.11%218.64M | -26.63%244.47M | -26.63%244.47M | -27.41%267.08M | -23.70%308.59M | -34.34%317.4M | -31.58%333.19M | -31.58%333.19M |
-Long term debt | -24.32%173.59M | -34.75%181.97M | -33.11%186.36M | -27.83%210.83M | -27.83%210.83M | -29.38%229.37M | -22.36%278.89M | -35.76%278.61M | -32.59%292.14M | -32.59%292.14M |
-Long term capital lease obligation | 31.06%49.42M | 13.42%33.68M | -16.79%32.27M | -18.06%33.64M | -18.06%33.64M | -12.59%37.71M | -34.35%29.69M | -21.90%38.79M | -23.38%41.05M | -23.38%41.05M |
Non current deferred liabilities | 80.79%34.63M | 497.37%34.56M | 832.57%39.77M | 1,846.79%67.98M | 1,846.79%67.98M | 299.31%19.16M | 170.71%5.79M | -31.74%4.27M | -49.20%3.49M | -49.20%3.49M |
Employee benefits | -29.50%7.77M | -7.32%9.71M | -7.11%9.8M | 33.55%16.73M | 33.55%16.73M | -43.38%11.02M | -44.98%10.48M | -45.92%10.55M | -45.53%12.53M | -45.53%12.53M |
Other non current liabilities | 106.16%9.88M | 253.44%10.54M | 243.07%8.17M | ---- | ---- | -7.83%4.79M | -73.96%2.98M | -49.51%2.38M | -80.10%920K | -80.10%920K |
Total non current liabilities | -11.35%279.42M | -16.86%283.72M | -17.19%290.23M | -6.10%343.31M | -6.10%343.31M | -23.92%315.18M | -24.76%341.28M | -33.95%350.47M | -32.21%365.61M | -32.21%365.61M |
Total liabilities | 27.17%892.16M | 45.77%938.81M | 37.10%861.31M | 35.76%849.44M | 35.76%849.44M | 4.92%701.56M | -8.53%644.03M | -18.98%628.23M | -22.65%625.68M | -22.65%625.68M |
Shareholders'equity | ||||||||||
Share capital | -3.21%688.73M | -3.55%695.98M | -1.91%707.67M | -1.89%707.4M | -1.89%707.4M | -1.30%711.59M | 0.09%721.57M | 0.18%721.47M | 0.19%720.99M | 0.19%720.99M |
-common stock | -3.21%688.73M | -3.55%695.98M | -1.91%707.67M | -1.89%707.4M | -1.89%707.4M | -1.30%711.59M | 0.09%721.57M | 0.18%721.47M | 0.19%720.99M | 0.19%720.99M |
Retained earnings | 38.55%-57.99M | -6.67%-125.21M | 0.36%-137.25M | -23.25%-161.21M | -23.25%-161.21M | -29.82%-94.37M | -82.25%-117.39M | -105.40%-137.74M | -153.06%-130.8M | -153.06%-130.8M |
Paid-in capital | -19.63%23.09M | -19.84%22.94M | -11.84%24.85M | -7.87%25.72M | -7.87%25.72M | 4.98%28.73M | 7.35%28.62M | 5.87%28.18M | 5.36%27.91M | 5.36%27.91M |
Gains losses not affecting retained earnings | 272.72%121.95M | 739.94%113.96M | 1,018.84%127.21M | 502.28%127.47M | 502.28%127.47M | 104.43%32.72M | 683.82%13.57M | 38.95%11.37M | 15.81%21.17M | 15.81%21.17M |
Total stockholders'equity | 14.31%775.78M | 9.48%707.67M | 15.91%722.48M | 9.40%699.38M | 9.40%699.38M | -1.87%678.66M | -5.62%646.37M | -9.40%623.29M | -10.30%639.28M | -10.30%639.28M |
Noncontrolling interests | -120.99%-507K | -125.46%-554K | -85.79%380K | -90.17%275K | -90.17%275K | -32.95%2.42M | -38.76%2.18M | -23.25%2.67M | -29.96%2.8M | -29.96%2.8M |
Total equity | 13.83%775.27M | 9.03%707.11M | 15.48%722.86M | 8.97%699.65M | 8.97%699.65M | -2.03%681.08M | -5.79%648.54M | -9.47%625.96M | -10.41%642.07M | -10.41%642.07M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data