(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -177.08%-246.66M | -221.99%-182.78M | -63.49%-194.6M | -114.97%-10.07M | 620.27%140.78M | -142.62%-89.02M | 16.71%-56.76M | 42.52%-119.03M | -77.40%67.22M | -89.53%19.55M |
Net income from continuing operations | 19.25%-447.46M | 32.15%-183.65M | -333.11%-157.55M | 95.52%-2.35M | 46.63%-103.91M | -17.26%-554.15M | -210.54%-270.66M | -346.22%-36.38M | 81.79%-52.41M | -73.35%-194.7M |
Operating gains losses | -27.15%33.97M | 87.98%28.31M | -124.00%-2.25M | -92.46%802K | -38.54%7.1M | -86.08%46.62M | 916.33%15.06M | 1,662.03%9.37M | -96.79%10.64M | 934.20%11.55M |
Depreciation and amortization | 2.49%320.87M | -3.29%79.54M | 5.91%82.8M | 5.33%80.54M | 2.36%77.99M | 5.34%313.09M | 9.75%82.25M | 5.28%78.18M | 3.75%76.47M | 2.53%76.19M |
Deferred tax | 19.76%-119.24M | 26.33%-52.36M | -266.47%-45.88M | 209.63%16.85M | 23.76%-37.85M | -200.21%-148.61M | -1,220.32%-71.07M | 60.59%-12.52M | -205.90%-15.37M | -84.77%-49.65M |
Other non cash items | -6.03%27.36M | 15.39%9.03M | -5.32%6.96M | -60.93%2.92M | 30.72%8.45M | 92.31%29.12M | 109.53%7.82M | 95.48%7.35M | 114.43%7.48M | 55.45%6.47M |
Change In working capital | 38.18%-74.28M | 57.73%-66.28M | 51.51%-81.4M | -389.10%-112.31M | 12.12%185.72M | -268.74%-120.16M | -169.86%-156.79M | 38.25%-167.86M | -75.56%38.85M | -31.60%165.64M |
-Change in receivables | 141.84%27.91M | -36.05%-33.96M | 350.00%51.34M | -106.29%-669K | 135.17%11.2M | -380.65%-66.71M | -593.32%-24.96M | -375.73%-20.54M | 125.64%10.63M | -160.39%-31.84M |
-Change in prepaid assets | 114.59%4.22M | 1,535.93%27.32M | -81.11%-15.77M | -155.24%-7.92M | 101.60%580K | -160.16%-28.88M | -87.98%1.67M | -125.36%-8.71M | 315.37%14.34M | -660.98%-36.18M |
-Change in payables and accrued expense | -477.00%-34.05M | -11.29%-43.46M | -60.82%9.91M | 30.59%36.55M | -614.11%-37.05M | -30.83%9.03M | -360.43%-39.05M | 1,117.02%25.28M | 34.41%27.99M | -262.02%-5.19M |
-Change in other current liabilities | 157.99%176.44M | 220.72%69.67M | 77.97%-12.54M | -145.80%-10.54M | 61.17%129.85M | -14.62%68.39M | -14.72%21.72M | -40.34%-56.93M | 89.47%23.02M | -2.98%80.57M |
-Change in other working capital | -143.95%-248.79M | 26.10%-85.86M | -6.88%-114.34M | -249.43%-129.73M | -48.74%81.13M | -8.81%-101.99M | -23.52%-116.17M | 60.46%-106.98M | -121.32%-37.13M | 63.62%158.29M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -177.08%-246.66M | -221.99%-182.78M | -63.49%-194.6M | -114.97%-10.07M | 620.27%140.78M | -142.62%-89.02M | 16.71%-56.76M | 42.52%-119.03M | -77.40%67.22M | -89.53%19.55M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 86.25%-36.51M | 344.17%149.04M | 21.91%-63.52M | 16.78%-54.46M | -17.26%-67.57M | 24.69%-265.44M | 31.42%-61.04M | 3.65%-81.34M | 19.72%-65.44M | 40.91%-57.62M |
Capital expenditure reported | -20.33%-21.86M | -18.17%-5.74M | -20.56%-5.25M | -25.65%-6M | -16.54%-4.86M | -5.26%-18.17M | -6.72%-4.86M | -19.43%-4.36M | -1.34%-4.78M | 3.92%-4.17M |
Net PPE purchase and sale | 99.34%-1.62M | 378.34%155.02M | 39.18%-46.68M | 20.83%-47.85M | -16.75%-62.11M | 26.13%-246.08M | 33.87%-55.7M | 4.71%-76.75M | 20.67%-60.44M | 42.29%-53.2M |
Net investment purchase and sale | -72.86%-2.06M | 26.71%-354K | -112.24%-503K | -174.66%-607K | -138.15%-593K | -38.21%-1.19M | -112.78%-483K | -19.70%-237K | 9.43%-221K | -29.69%-249K |
Net other investing changes | -548,500.00%-10.97M | --114K | ---- | ---- | ---- | 99.83%-2K | --0 | --0 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 86.25%-36.51M | 344.17%149.04M | 21.91%-63.52M | 16.78%-54.46M | -17.26%-67.57M | 24.69%-265.44M | 31.42%-61.04M | 3.65%-81.34M | 19.72%-65.44M | 40.91%-57.62M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -150.59%-197.96M | -84.92%80.63M | 20.85%-34.25M | -113.75%-112.5M | -177.45%-131.84M | 235.56%391.3M | 21,260.11%534.72M | 5.58%-43.27M | 59.05%-52.63M | 57.49%-47.52M |
Net issuance payments of debt | -69.79%119.98M | -24.21%407.39M | -4.77%-45.3M | -113.76%-112.5M | -190.95%-129.61M | 215.74%397.13M | 70.34%537.54M | 5.66%-43.24M | 89.52%-52.63M | 59.79%-44.55M |
Net common stock issuance | -11.78%-2.64M | -68.30%-929K | -13.33%-34K | 80.00%-1K | 5.59%-1.67M | -100.63%-2.36M | -100.15%-552K | -7.14%-30K | 70.59%-5K | -35.58%-1.77M |
Net other financing activities | -8,989.19%-315.3M | -14,247.73%-325.84M | --11.09M | --0 | 53.75%-555K | 98.91%-3.47M | 99.29%-2.27M | --0 | -97.18%2K | 35.41%-1.2M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -150.59%-197.96M | -84.92%80.63M | 20.85%-34.25M | -113.75%-112.5M | -177.45%-131.84M | 235.56%391.3M | 21,260.11%534.72M | 5.58%-43.27M | 59.05%-52.63M | 57.49%-47.52M |
Net cash flow | ||||||||||
Beginning cash position | 2.58%1.47B | -10.59%937.72M | -4.83%1.23B | 4.75%1.41B | 2.58%1.47B | -23.22%1.43B | -33.98%1.05B | -32.89%1.29B | -26.93%1.34B | -23.22%1.43B |
Current changes in cash | -1,406.18%-481.13M | -88.75%46.89M | -20.00%-292.37M | -248.14%-177.02M | 31.50%-58.63M | 108.52%36.84M | 361.10%416.91M | 27.77%-243.64M | -158.15%-50.85M | -277.85%-85.59M |
End cash Position | -32.83%984.61M | -32.83%984.61M | -10.59%937.72M | -4.83%1.23B | 4.75%1.41B | 2.58%1.47B | 2.58%1.47B | -33.98%1.05B | -32.89%1.29B | -26.93%1.34B |
Free cash flow | -48.35%-524.08M | -98.60%-233M | -32.32%-264.82M | -3,899.75%-76.22M | 232.08%49.96M | -149.68%-353.27M | 25.24%-117.32M | 31.29%-200.13M | -99.07%2.01M | -141.97%-37.83M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data