(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -32.73%977.71M | -32.73%977.71M | -12.31%929.26M | -6.35%1.22B | 3.11%1.4B | 0.95%1.45B | 0.95%1.45B | -35.37%1.06B | -33.86%1.3B | -28.02%1.35B |
-Cash and cash equivalents | -35.74%865.21M | -35.74%865.21M | -14.17%818.32M | -7.22%1.11B | 3.19%1.29B | 0.96%1.35B | 0.96%1.35B | -37.81%953.43M | -35.77%1.2B | -29.67%1.25B |
-Short-term investments | 5.03%112.5M | 5.03%112.5M | 4.40%110.93M | 3.37%109.49M | 2.21%108.36M | 0.75%107.12M | 0.75%107.12M | -0.12%106.26M | -0.43%105.92M | -0.34%106.01M |
Receivables | -12.02%205.47M | -12.02%205.47M | -17.77%171.51M | 18.59%223M | 11.97%222.33M | 40.08%233.54M | 40.08%233.54M | 21.58%208.58M | 5.07%188.04M | 44.05%198.56M |
-Accounts receivable | 4.15%205.47M | 4.15%205.47M | -0.73%170.96M | 24.37%186.74M | 15.81%186.07M | 53.13%197.28M | 53.13%197.28M | 28.84%172.21M | 6.30%150.15M | 60.09%160.67M |
-Taxes receivable | --0 | --0 | -98.49%549K | -4.30%36.26M | -4.30%36.26M | -4.30%36.26M | -4.30%36.26M | -4.03%36.36M | 0.47%37.89M | 1.12%37.89M |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 16.31%186.9M | -0.97%175.43M | -6.12%181.57M |
Restricted cash | 0.01%119.4M | 0.01%119.4M | 25.16%119.4M | 25.16%119.4M | 25.16%119.4M | 25.15%119.39M | 25.15%119.39M | 72.20%95.4M | 53.38%95.4M | 49.06%95.4M |
Other current assets | 11.71%209.55M | 11.71%209.55M | --228.88M | --210.25M | --180.28M | --187.59M | --187.59M | ---- | ---- | ---- |
Total current assets | -24.17%1.51B | -24.17%1.51B | -6.55%1.45B | 0.62%1.77B | 4.84%1.92B | 8.22%1.99B | 8.22%1.99B | -23.51%1.55B | -26.23%1.76B | -19.62%1.83B |
Non current assets | ||||||||||
Net PPE | 9.00%7.56B | 9.00%7.56B | 5.59%7.09B | 3.87%6.8B | 3.33%6.6B | 10.25%6.94B | 10.25%6.94B | 9.69%6.71B | 11.44%6.55B | 12.21%6.39B |
-Gross PPE | 8.64%8.73B | 8.64%8.73B | 6.35%8.25B | 4.95%7.91B | 4.47%7.65B | 11.96%8.04B | 11.96%8.04B | 11.59%7.76B | 13.22%7.54B | 14.03%7.32B |
-Accumulated depreciation | -6.39%-1.17B | -6.39%-1.17B | -11.25%-1.16B | -12.08%-1.11B | -12.27%-1.05B | -24.18%-1.1B | -24.18%-1.1B | -25.49%-1.04B | -26.67%-989.81M | -28.18%-937.39M |
Non current deferred assets | 64.70%313.51M | 64.70%313.51M | -18.54%293.3M | -26.19%252.68M | -29.07%230.01M | -42.33%190.35M | -42.33%190.35M | 11.15%360.03M | 5.95%342.34M | -3.06%324.28M |
Non current prepaid assets | ---- | ---- | 1,813.83%495.3M | 1,731.11%508.96M | 1,383.21%516.1M | ---- | ---- | -17.27%25.88M | -45.13%27.8M | -31.00%34.8M |
Other non current assets | -51.84%30.73M | -51.84%30.73M | -1.06%37.87M | 4.03%39.02M | 60.68%59.61M | -15.52%63.82M | -15.52%63.82M | 2.79%38.27M | 5.72%37.51M | 4.65%37.1M |
Total non current assets | 9.93%7.91B | 9.93%7.91B | 10.90%7.91B | 9.29%7.6B | 9.17%7.4B | 7.36%7.19B | 7.36%7.19B | 9.60%7.13B | 10.66%6.95B | 10.97%6.78B |
Total assets | 2.53%9.42B | 2.53%9.42B | 7.78%9.36B | 7.54%9.37B | 8.25%9.32B | 7.55%9.18B | 7.55%9.18B | 1.74%8.69B | 0.50%8.72B | 2.67%8.61B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -14.74%146.55M | -14.74%146.55M | -10.45%179.46M | 3.50%205.03M | 8.98%184.75M | 40.46%171.87M | 40.46%171.87M | 52.71%200.41M | 22.11%198.09M | 24.78%169.53M |
-accounts payable | -44.20%42.1M | -44.20%42.1M | -22.95%86.3M | 0.14%76.16M | 11.86%53.05M | 67.84%75.45M | 67.84%75.45M | 107.57%112.01M | 38.09%76.05M | 42.84%47.42M |
-Total tax payable | 8.32%104.45M | 8.32%104.45M | 5.39%93.16M | 5.59%128.87M | 7.86%131.7M | 24.56%96.42M | 24.56%96.42M | 14.40%88.4M | 13.90%122.04M | 18.94%122.11M |
Current accrued expenses | 12.73%460.68M | 12.73%460.68M | 21.99%448.83M | 11.79%442.97M | 20.40%445.14M | 17.60%408.64M | 17.60%408.64M | 19.49%367.93M | 28.54%396.24M | 33.27%369.73M |
Current debt and capital lease obligation | 3.46%576.56M | 3.46%576.56M | -14.50%472.21M | -15.43%459.02M | 1.60%484.7M | 42.66%557.25M | 42.66%557.25M | 45.54%552.28M | 36.81%542.77M | -13.49%477.06M |
-Current debt | -9.03%315.58M | -9.03%315.58M | -33.36%235.87M | -32.98%235.58M | -10.98%261.72M | 66.02%346.89M | 66.02%346.89M | 69.92%353.94M | 66.64%351.52M | -17.56%294M |
-Current capital lease obligation | 24.06%260.98M | 24.06%260.98M | 19.16%236.34M | 16.83%223.44M | 21.81%222.98M | 15.79%210.36M | 15.79%210.36M | 15.87%198.34M | 2.94%191.24M | -6.05%183.05M |
Current deferred liabilities | -10.68%383.75M | -10.68%383.75M | -13.40%429.36M | -14.60%479.68M | 1.53%566.86M | 12.37%429.62M | 12.37%429.62M | 10.80%495.82M | -19.12%561.71M | 9.65%558.3M |
Other current liabilities | 256.42%104.05M | 256.42%104.05M | 36.19%70.95M | 158.95%99.27M | 94.11%71.16M | -11.06%29.19M | -11.06%29.19M | 37.82%52.1M | -2.87%38.34M | 7.31%36.66M |
Current liabilities | 4.70%1.67B | 4.70%1.67B | -4.06%1.6B | -2.95%1.69B | 8.77%1.75B | 25.16%1.6B | 25.16%1.6B | 27.96%1.67B | 8.49%1.74B | 6.84%1.61B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 12.34%6.35B | 12.34%6.35B | 29.18%6.15B | 25.59%5.87B | 24.41%5.77B | 19.65%5.66B | 19.65%5.66B | 3.54%4.76B | 5.42%4.68B | 6.87%4.64B |
-Long term debt | -4.54%3.06B | -4.54%3.06B | 14.51%3.04B | 14.28%3.08B | 12.93%3.16B | 7.55%3.2B | 7.55%3.2B | -10.67%2.66B | -10.57%2.7B | -8.09%2.8B |
-Long term capital lease obligation | 34.34%3.3B | 34.34%3.3B | 47.70%3.11B | 40.98%2.79B | 41.94%2.61B | 40.21%2.46B | 40.21%2.46B | 29.59%2.1B | 39.33%1.98B | 42.18%1.84B |
Non current deferred liabilities | -28.66%257.21M | -28.66%257.21M | -29.40%292.92M | -20.27%340.46M | -25.16%330.79M | -14.81%360.55M | -14.81%360.55M | -4.69%414.87M | -5.61%427.01M | -1.23%442M |
Total non current liabilities | 9.89%6.61B | 9.89%6.61B | 24.48%6.44B | 21.75%6.22B | 20.10%6.1B | 16.82%6.02B | 16.82%6.02B | 2.83%5.18B | 4.40%5.1B | 6.11%5.08B |
Total liabilities | 8.80%8.28B | 8.80%8.28B | 17.53%8.05B | 15.48%7.9B | 17.37%7.85B | 18.47%7.61B | 18.47%7.61B | 8.00%6.85B | 5.41%6.84B | 6.28%6.69B |
Shareholders'equity | ||||||||||
Share capital | 0.00%11K | 0.00%11K | 0.00%11K | 0.00%11K | 0.00%11K | 0.00%11K | 0.00%11K | 0.00%11K | 0.00%11K | 10.00%11K |
-common stock | 0.00%11K | 0.00%11K | 0.00%11K | 0.00%11K | 0.00%11K | 0.00%11K | 0.00%11K | 0.00%11K | 0.00%11K | 10.00%11K |
Retained earnings | -88.74%56.76M | -88.74%56.76M | -68.98%240.41M | -50.95%397.96M | -53.65%400.31M | -52.36%504.22M | -52.36%504.22M | -32.36%774.88M | -28.25%811.26M | -39.12%863.67M |
Paid-in capital | 1.07%1.16B | 1.07%1.16B | 1.10%1.16B | 1.12%1.15B | 1.21%1.15B | 1.25%1.15B | 1.25%1.15B | 1.22%1.14B | 1.26%1.14B | 51.38%1.14B |
Less: Treasury stock | 3.38%80.64M | 3.38%80.64M | 2.92%79.71M | 2.91%79.67M | 2.92%79.67M | 3.12%78M | 3.12%78M | 2.61%77.45M | 2.61%77.42M | 2.62%77.41M |
Gains losses not affecting retained earnings | 88.76%-67K | 88.76%-67K | 59.30%-304K | 67.11%-294K | 48.82%-390K | -12.03%-596K | -12.03%-596K | -48.80%-747K | -65.25%-894K | -34.63%-762K |
Total stockholders'equity | -27.82%1.13B | -27.82%1.13B | -28.47%1.32B | -21.47%1.47B | -23.50%1.47B | -25.66%1.57B | -25.66%1.57B | -16.33%1.84B | -14.10%1.87B | -8.20%1.92B |
Total equity | -27.82%1.13B | -27.82%1.13B | -28.47%1.32B | -21.47%1.47B | -23.50%1.47B | -25.66%1.57B | -25.66%1.57B | -16.33%1.84B | -14.10%1.87B | -8.20%1.92B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data